Atrium Real Estate Investment Trust
KLSE:ATRIUM
Cash Flow Statement
Cash Flow Statement
Atrium Real Estate Investment Trust
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
11
|
11
|
17
|
17
|
15
|
15
|
9
|
9
|
11
|
11
|
12
|
12
|
12
|
12
|
17
|
17
|
17
|
17
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
15
|
14
|
17
|
16
|
16
|
15
|
11
|
11
|
5
|
5
|
6
|
6
|
18
|
18
|
19
|
19
|
12
|
12
|
11
|
11
|
11
|
13
|
16
|
19
|
21
|
22
|
23
|
25
|
18
|
17
|
17
|
16
|
23
|
23
|
23
|
22
|
27
|
28
|
29
|
48
|
48
|
48
|
54
|
15
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
(6)
|
(6)
|
(6)
|
(6)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(2)
|
(2)
|
(6)
|
(7)
|
(6)
|
(6)
|
(2)
|
(2)
|
5
|
5
|
5
|
6
|
(5)
|
(5)
|
(5)
|
(4)
|
3
|
3
|
3
|
3
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
12
|
13
|
13
|
14
|
8
|
8
|
8
|
9
|
4
|
4
|
5
|
(9)
|
(8)
|
(8)
|
(5)
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
16
|
12
|
|
| Change in Working Capital |
(6)
|
(2)
|
(8)
|
2
|
13
|
3
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(2)
|
0
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
8
|
1
|
1
|
(3)
|
(8)
|
(2)
|
(4)
|
4
|
(1)
|
1
|
2
|
(2)
|
1
|
0
|
1
|
(5)
|
(12)
|
(15)
|
(45)
|
(6)
|
(1)
|
(8)
|
23
|
(1)
|
4
|
13
|
11
|
(6)
|
(12)
|
(9)
|
(7)
|
(1)
|
(1)
|
1
|
(1)
|
1
|
(5)
|
(5)
|
(8)
|
10
|
17
|
(2)
|
8
|
|
| Cash from Operating Activities |
6
N/A
|
10
+65%
|
4
-61%
|
13
+232%
|
24
+82%
|
12
-50%
|
10
-16%
|
9
-8%
|
10
+2%
|
11
+11%
|
11
+6%
|
12
+5%
|
12
+1%
|
12
-2%
|
9
-21%
|
12
+25%
|
9
-19%
|
10
+7%
|
13
+33%
|
11
-17%
|
13
+18%
|
13
-2%
|
12
-3%
|
13
+1%
|
14
+8%
|
13
-4%
|
14
+7%
|
14
-2%
|
20
+48%
|
12
-42%
|
11
-7%
|
6
-41%
|
1
-85%
|
7
+628%
|
5
-30%
|
14
+180%
|
9
-32%
|
12
+30%
|
14
+13%
|
12
-15%
|
15
+30%
|
14
-5%
|
15
+6%
|
10
-34%
|
3
-73%
|
(1)
N/A
|
(31)
-3 587%
|
11
N/A
|
19
+69%
|
15
-18%
|
49
+218%
|
27
-46%
|
34
+27%
|
43
+28%
|
43
-2%
|
25
-42%
|
18
-26%
|
21
+15%
|
22
+6%
|
30
+33%
|
30
+2%
|
32
+7%
|
31
-5%
|
32
+4%
|
27
-16%
|
29
+11%
|
31
+6%
|
50
+62%
|
56
+12%
|
47
-16%
|
46
-2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(154)
|
1
|
156
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(24)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
9
|
(10)
|
(11)
|
(17)
|
(34)
|
(28)
|
(27)
|
(4)
|
15
|
11
|
10
|
(8)
|
(6)
|
(2)
|
(2)
|
(43)
|
(43)
|
(42)
|
(41)
|
(10)
|
(19)
|
(19)
|
(22)
|
(7)
|
(3)
|
(8)
|
(13)
|
(28)
|
(39)
|
(44)
|
(45)
|
(43)
|
(32)
|
(66)
|
(49)
|
(45)
|
(7)
|
(28)
|
(34)
|
|
| Cash from Investing Activities |
(154)
N/A
|
1
N/A
|
156
+19 628%
|
1
-100%
|
1
-3%
|
1
-5%
|
0
-16%
|
0
-13%
|
0
-7%
|
0
+3%
|
0
+5%
|
0
+10%
|
1
+11%
|
1
+10%
|
1
+2%
|
(24)
N/A
|
(24)
0%
|
(25)
0%
|
(25)
0%
|
0
N/A
|
0
+2%
|
0
N/A
|
0
-2%
|
0
-2%
|
0
-3%
|
0
N/A
|
0
+3%
|
0
+8%
|
0
+9%
|
14
+2 802%
|
14
+0%
|
14
+0%
|
9
-35%
|
(10)
N/A
|
(11)
-15%
|
(17)
-50%
|
(34)
-102%
|
(28)
+16%
|
(27)
+5%
|
(4)
+83%
|
15
N/A
|
11
-29%
|
10
-10%
|
(8)
N/A
|
(6)
+21%
|
(2)
+64%
|
(2)
0%
|
(43)
-1 844%
|
(43)
+1%
|
(42)
+2%
|
(41)
+3%
|
(10)
+76%
|
(19)
-94%
|
(19)
-1%
|
(22)
-17%
|
(7)
+70%
|
(3)
+57%
|
(8)
-175%
|
(13)
-61%
|
(28)
-120%
|
(39)
-37%
|
(44)
-14%
|
(45)
-2%
|
(43)
+4%
|
(32)
+26%
|
(66)
-109%
|
(49)
+25%
|
(45)
+9%
|
(7)
+85%
|
(28)
-296%
|
(34)
-22%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
86
|
85
|
80
|
50
|
(14)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
70
|
84
|
84
|
28
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
44
|
0
|
(42)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
27
|
27
|
29
|
11
|
(17)
|
(15)
|
(15)
|
7
|
13
|
2
|
2
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
0
|
0
|
19
|
0
|
|
| Cash Paid for Dividends |
(8)
|
(10)
|
(13)
|
(10)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(16)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(19)
|
(25)
|
(23)
|
(23)
|
(29)
|
(25)
|
|
| Other |
(4)
|
(2)
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(16)
|
(12)
|
|
| Cash from Financing Activities |
153
N/A
|
(12)
N/A
|
(177)
-1 346%
|
(11)
+94%
|
(11)
+2%
|
(10)
+6%
|
(10)
+4%
|
(10)
+0%
|
(10)
-1%
|
(10)
-7%
|
(12)
-17%
|
(12)
0%
|
(12)
+0%
|
(12)
-1%
|
(12)
0%
|
8
N/A
|
7
-3%
|
7
-4%
|
7
-4%
|
(13)
N/A
|
(13)
0%
|
(13)
N/A
|
(13)
0%
|
(13)
+0%
|
(13)
0%
|
(13)
+0%
|
(14)
0%
|
(14)
0%
|
(18)
-36%
|
(18)
+3%
|
(19)
-9%
|
(19)
+4%
|
(13)
+32%
|
(12)
+4%
|
(10)
+21%
|
(9)
+2%
|
17
N/A
|
16
-6%
|
18
+6%
|
(2)
N/A
|
(30)
-1 665%
|
(28)
+5%
|
(28)
0%
|
(7)
+76%
|
(1)
+86%
|
15
N/A
|
73
+392%
|
90
+23%
|
81
-10%
|
61
-25%
|
(1)
N/A
|
(24)
-1 761%
|
(25)
-6%
|
(27)
-5%
|
(27)
-2%
|
(29)
-8%
|
(29)
+1%
|
(28)
+2%
|
27
N/A
|
42
+54%
|
56
+33%
|
55
-1%
|
(2)
N/A
|
(16)
-754%
|
(30)
-84%
|
2
N/A
|
(4)
N/A
|
(3)
+40%
|
(36)
-1 239%
|
(26)
+27%
|
(37)
-42%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
5
N/A
|
(1)
N/A
|
(17)
-1 259%
|
3
N/A
|
14
+374%
|
3
-81%
|
1
-59%
|
0
-81%
|
0
N/A
|
1
+224%
|
(0)
N/A
|
0
N/A
|
0
+115%
|
0
-65%
|
(2)
N/A
|
(5)
-110%
|
(8)
-50%
|
(7)
+4%
|
(4)
+41%
|
(2)
+54%
|
(0)
+97%
|
(0)
-420%
|
(1)
-146%
|
(1)
+20%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-26%
|
2
+288%
|
8
+229%
|
5
-32%
|
1
-72%
|
(3)
N/A
|
(15)
-435%
|
(16)
-6%
|
(13)
+21%
|
(7)
+44%
|
0
N/A
|
4
+3 023%
|
5
+32%
|
1
-85%
|
(3)
N/A
|
(4)
-11%
|
(5)
-32%
|
(4)
+5%
|
12
N/A
|
40
+238%
|
58
+45%
|
57
-1%
|
35
-39%
|
7
-79%
|
(7)
N/A
|
(10)
-50%
|
(2)
+77%
|
(7)
-183%
|
(11)
-61%
|
(13)
-22%
|
(15)
-14%
|
37
N/A
|
43
+18%
|
47
+8%
|
43
-8%
|
(16)
N/A
|
(27)
-70%
|
(35)
-29%
|
(35)
+1%
|
(23)
+35%
|
3
N/A
|
14
+436%
|
(6)
N/A
|
(24)
-292%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
10
+65%
|
4
-61%
|
13
+232%
|
24
+82%
|
12
-50%
|
10
-16%
|
9
-8%
|
10
+2%
|
11
+11%
|
11
+6%
|
12
+5%
|
12
+1%
|
12
-2%
|
9
-21%
|
(13)
N/A
|
9
N/A
|
10
+7%
|
13
+33%
|
11
-17%
|
13
+18%
|
13
-2%
|
12
-3%
|
13
+1%
|
14
+8%
|
13
-4%
|
14
+7%
|
14
-2%
|
20
+48%
|
12
-42%
|
11
-7%
|
6
-41%
|
1
-85%
|
7
+628%
|
5
-30%
|
14
+180%
|
9
-32%
|
12
+30%
|
14
+13%
|
12
-15%
|
15
+30%
|
14
-5%
|
15
+6%
|
10
-34%
|
3
-73%
|
(1)
N/A
|
(31)
-3 587%
|
11
N/A
|
19
+69%
|
15
-18%
|
49
+218%
|
27
-46%
|
34
+27%
|
43
+28%
|
43
-2%
|
25
-42%
|
18
-26%
|
21
+15%
|
22
+6%
|
30
+33%
|
30
+2%
|
32
+7%
|
31
-5%
|
32
+4%
|
27
-16%
|
29
+11%
|
31
+6%
|
50
+62%
|
56
+12%
|
47
-16%
|
46
-2%
|
|