B

Bermaz Auto Bhd
KLSE:BAUTO

Watchlist Manager
Bermaz Auto Bhd
KLSE:BAUTO
Watchlist
Price: 0.705 MYR -2.76% Market Closed
Market Cap: 826.4m MYR

Intrinsic Value

The intrinsic value of one BAUTO stock under the Base Case scenario is 1.327 MYR. Compared to the current market price of 0.705 MYR, Bermaz Auto Bhd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAUTO Intrinsic Value
1.327 MYR
Undervaluation 47%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bermaz Auto Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BAUTO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BAUTO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bermaz Auto Bhd.

Explain Valuation
Compare BAUTO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BAUTO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bermaz Auto Bhd

Current Assets 1.1B
Cash & Short-Term Investments 380.5m
Receivables 210.5m
Other Current Assets 486.2m
Non-Current Assets 495.9m
Long-Term Investments 274.9m
PP&E 112.2m
Intangibles 500k
Other Non-Current Assets 108.2m
Current Liabilities 390.3m
Accounts Payable 242.1m
Other Current Liabilities 148.2m
Non-Current Liabilities 559.1m
Long-Term Debt 198.6m
Other Non-Current Liabilities 360.5m
Efficiency

Free Cash Flow Analysis
Bermaz Auto Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bermaz Auto Bhd

Revenue
2.2B MYR
Operating Expenses
-2B MYR
Operating Income
143.8m MYR
Other Expenses
-75.3m MYR
Net Income
68.5m MYR
Fundamental Scores

BAUTO Profitability Score
Profitability Due Diligence

Bermaz Auto Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Positive ROE
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Bermaz Auto Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BAUTO Solvency Score
Solvency Due Diligence

Bermaz Auto Bhd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
63/100
Solvency
Score

Bermaz Auto Bhd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAUTO Price Targets Summary
Bermaz Auto Bhd

Wall Street analysts forecast BAUTO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAUTO is 0.614 MYR with a low forecast of 0.434 MYR and a high forecast of 0.84 MYR.

Lowest
Price Target
0.434 MYR
38% Downside
Average
Price Target
0.614 MYR
13% Downside
Highest
Price Target
0.84 MYR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BAUTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BAUTO stock?

The intrinsic value of one BAUTO stock under the Base Case scenario is 1.327 MYR.

Is BAUTO stock undervalued or overvalued?

Compared to the current market price of 0.705 MYR, Bermaz Auto Bhd is Undervalued by 47%.

Back to Top