First Time Loading...
B

Bermaz Auto Bhd
KLSE:BAUTO

Watchlist Manager
Bermaz Auto Bhd
KLSE:BAUTO
Watchlist
Price: 2.41 MYR 1.26%
Updated: May 13, 2024

Intrinsic Value

Bermaz Auto Bhd.is an investment holding company, which engages in the distribution of vehicles, spare parts, accessories, and tools, as well as after sales services for Mazda vehicles. [ Read More ]

The intrinsic value of one BAUTO stock under the Base Case scenario is 3.13 MYR. Compared to the current market price of 2.41 MYR, Bermaz Auto Bhd is Undervalued by 23%.

Key Points:
BAUTO Intrinsic Value
Base Case
3.13 MYR
Undervaluation 23%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bermaz Auto Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BAUTO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bermaz Auto Bhd

Provide an overview of the primary business activities
of Bermaz Auto Bhd.

What unique competitive advantages
does Bermaz Auto Bhd hold over its rivals?

What risks and challenges
does Bermaz Auto Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bermaz Auto Bhd.

Provide P/S
for Bermaz Auto Bhd.

Provide P/E
for Bermaz Auto Bhd.

Provide P/OCF
for Bermaz Auto Bhd.

Provide P/FCFE
for Bermaz Auto Bhd.

Provide P/B
for Bermaz Auto Bhd.

Provide EV/S
for Bermaz Auto Bhd.

Provide EV/GP
for Bermaz Auto Bhd.

Provide EV/EBITDA
for Bermaz Auto Bhd.

Provide EV/EBIT
for Bermaz Auto Bhd.

Provide EV/OCF
for Bermaz Auto Bhd.

Provide EV/FCFF
for Bermaz Auto Bhd.

Provide EV/IC
for Bermaz Auto Bhd.

Show me price targets
for Bermaz Auto Bhd made by professional analysts.

What are the Revenue projections
for Bermaz Auto Bhd?

How accurate were the past Revenue estimates
for Bermaz Auto Bhd?

What are the Net Income projections
for Bermaz Auto Bhd?

How accurate were the past Net Income estimates
for Bermaz Auto Bhd?

What are the EPS projections
for Bermaz Auto Bhd?

How accurate were the past EPS estimates
for Bermaz Auto Bhd?

What are the EBIT projections
for Bermaz Auto Bhd?

How accurate were the past EBIT estimates
for Bermaz Auto Bhd?

Compare the revenue forecasts
for Bermaz Auto Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bermaz Auto Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bermaz Auto Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bermaz Auto Bhd compared to its peers.

Compare the P/E ratios
of Bermaz Auto Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bermaz Auto Bhd with its peers.

Analyze the financial leverage
of Bermaz Auto Bhd compared to its main competitors.

Show all profitability ratios
for Bermaz Auto Bhd.

Provide ROE
for Bermaz Auto Bhd.

Provide ROA
for Bermaz Auto Bhd.

Provide ROIC
for Bermaz Auto Bhd.

Provide ROCE
for Bermaz Auto Bhd.

Provide Gross Margin
for Bermaz Auto Bhd.

Provide Operating Margin
for Bermaz Auto Bhd.

Provide Net Margin
for Bermaz Auto Bhd.

Provide FCF Margin
for Bermaz Auto Bhd.

Show all solvency ratios
for Bermaz Auto Bhd.

Provide D/E Ratio
for Bermaz Auto Bhd.

Provide D/A Ratio
for Bermaz Auto Bhd.

Provide Interest Coverage Ratio
for Bermaz Auto Bhd.

Provide Altman Z-Score Ratio
for Bermaz Auto Bhd.

Provide Quick Ratio
for Bermaz Auto Bhd.

Provide Current Ratio
for Bermaz Auto Bhd.

Provide Cash Ratio
for Bermaz Auto Bhd.

What is the historical Revenue growth
over the last 5 years for Bermaz Auto Bhd?

What is the historical Net Income growth
over the last 5 years for Bermaz Auto Bhd?

What is the current Free Cash Flow
of Bermaz Auto Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bermaz Auto Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bermaz Auto Bhd

Current Assets 1.2B
Cash & Short-Term Investments 395.4m
Receivables 247.6m
Other Current Assets 589.8m
Non-Current Assets 587.9m
Long-Term Investments 346.6m
PP&E 121.8m
Intangibles 500k
Other Non-Current Assets 118.9m
Current Liabilities 558.5m
Accounts Payable 378.8m
Other Current Liabilities 179.6m
Non-Current Liabilities 479.1m
Long-Term Debt 77.9m
Other Non-Current Liabilities 401.1m
Efficiency

Earnings Waterfall
Bermaz Auto Bhd

Revenue
4.1B MYR
Operating Expenses
-3.6B MYR
Operating Income
453.8m MYR
Other Expenses
-90.3m MYR
Net Income
363.5m MYR

Free Cash Flow Analysis
Bermaz Auto Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BAUTO Profitability Score
Profitability Due Diligence

Bermaz Auto Bhd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional 3-Years Revenue Growth
70/100
Profitability
Score

Bermaz Auto Bhd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

BAUTO Solvency Score
Solvency Due Diligence

Bermaz Auto Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Bermaz Auto Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAUTO Price Targets Summary
Bermaz Auto Bhd

Wall Street analysts forecast BAUTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAUTO is 2.97 MYR with a low forecast of 2.32 MYR and a high forecast of 3.68 MYR.

Lowest
Price Target
2.32 MYR
4% Downside
Average
Price Target
2.97 MYR
23% Upside
Highest
Price Target
3.68 MYR
52% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BAUTO Price
Bermaz Auto Bhd

1M 1M
+0%
6M 6M
-4%
1Y 1Y
+8%
3Y 3Y
+89%
5Y 5Y
+25%
10Y 10Y
+143%
Annual Price Range
2.41
52w Low
1.99
52w High
2.52
Price Metrics
Average Annual Return 4.59%
Standard Deviation of Annual Returns 28%
Max Drawdown -63%
Shares Statistics
Market Capitalization 2.8B MYR
Shares Outstanding 1 167 357 000
Percentage of Shares Shorted
N/A

BAUTO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bermaz Auto Bhd

Country

Malaysia

Industry

Retail

Market Cap

2.8B MYR

Dividend Yield

0%

Description

Bermaz Auto Bhd.is an investment holding company, which engages in the distribution of vehicles, spare parts, accessories, and tools, as well as after sales services for Mazda vehicles. The company is headquartered in Shah Alam, Selangor and currently employs 894 full-time employees. The company went IPO on 2013-11-18. The Company, through its subsidiaries, is engaged in distribution of Mazda vehicles in Malaysia and the Philippines; distribution of Kia vehicles in Malaysia, and distribution of automotive spare parts and provision of after-sales services in Malaysia. Its core businesses include the distribution and retailing of Mazda vehicles, and the provision of after sales services for Mazda vehicles. In the Philippines, the distribution of Mazda vehicles and spare parts is undertaken by its subsidiary, Berjaya Auto Philippines Inc (BAP), through appointed dealers. Its subsidiaries also include Bermaz Motor Sdn Bhd and Bermaz Motor Trading Sdn Bhd (collectively Bermaz), which are involved in the distribution and retailing of new and used Mazda vehicles and the provision of after-sales services for Mazda vehicles.

Contact

SELANGOR
Shah Alam
No 7, Jalan Pelukis U1/46, Temasya Industrial Park, Seksyen U1
+60376278888
http://bauto.com.my/

IPO

2013-11-18

Employees

894

Officers

Executive Chairman
Mr. Choon San Yeoh
Group CEO & Executive Director
Mr. Kok Chuan Lee
Chief Financial Officer
Mr. Boon Kian Chong
Director of Group Operations
Mr. Kin Foo Wong
Group Head of General Administration / Government & General Affairs
Mr. Zulkifli bin Dzin
Director of Marketing
Ms. Ai Hoon Lee
Show More
Group Head of Sales
Mr. Vin Teck Chua
Group Head of Human Resources
Mr. Wen Han Low
Group Head of Business Development/CKD
Mr. Hock Ngan Hiew
Group Head of Planning & Distribution, Logistic and CBU Business
Ms. Chooi Liang Yoon
Show Less

See Also

Discover More
What is the Intrinsic Value of one BAUTO stock?

The intrinsic value of one BAUTO stock under the Base Case scenario is 3.13 MYR.

Is BAUTO stock undervalued or overvalued?

Compared to the current market price of 2.41 MYR, Bermaz Auto Bhd is Undervalued by 23%.