K

Kawan Food Bhd
KLSE:BKAWAN

Watchlist Manager
Kawan Food Bhd
KLSE:BKAWAN
Watchlist
Price: 19.6 MYR -1.01%
Market Cap: 7.8B MYR

Income Statement

Earnings Waterfall
Kawan Food Bhd

Income Statement
Kawan Food Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
0
1
1
1
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42
85
131
178
184
188
192
190
0
0
0
195
0
0
0
186
0
0
0
262
0
0
0
266
0
0
0
397
0
0
0
441
0
0
0
473
0
0
0
0
0
Revenue
163
N/A
158
-3%
155
-2%
155
+0%
150
-3%
151
+0%
151
0%
151
+0%
154
+1%
157
+2%
159
+2%
169
+7%
182
+7%
194
+6%
213
+10%
219
+3%
223
+2%
222
-1%
232
+4%
233
+1%
233
0%
235
+1%
219
-7%
216
-1%
224
+3%
243
+9%
284
+17%
299
+5%
289
-3%
278
-4%
238
-14%
225
-6%
230
+2%
223
-3%
224
+0%
234
+5%
249
+6%
266
+7%
283
+6%
301
+6%
315
+4%
324
+3%
337
+4%
343
+2%
343
+0%
349
+2%
362
+4%
11 963
+3 205%
14 902
+25%
17 834
+20%
11 500
-36%
12 127
+5%
12 264
+1%
12 883
+5%
14 055
+9%
15 291
+9%
15 946
+4%
16 350
+3%
16 969
+4%
18 149
+7%
19 938
+10%
20 908
+5%
21 548
+3%
21 243
-1%
20 470
-4%
19 931
-3%
18 953
-5%
17 847
-6%
17 096
-4%
16 448
-4%
16 046
-2%
16 033
0%
15 886
-1%
15 884
0%
16 078
+1%
16 308
+1%
17 101
+5%
18 678
+9%
20 718
+11%
23 383
+13%
25 311
+8%
27 162
+7%
28 224
+4%
28 111
0%
27 768
-1%
25 869
-7%
24 653
-5%
23 498
-5%
22 847
-3%
23 180
+1%
23 060
-1%
23 351
+1%
24 200
+4%
25 126
+4%
25 725
+2%
26 112
+2%
Gross Profit
Cost of Revenue
0
0
(123)
0
0
0
(115)
0
0
0
(126)
0
0
0
(147)
0
0
0
(164)
0
0
0
(161)
0
0
0
(220)
0
0
0
(186)
0
0
0
(180)
0
0
0
(210)
0
0
0
(255)
0
0
0
(268)
0
0
0
(9 253)
0
0
0
(11 951)
0
0
0
(14 687)
0
0
0
(18 625)
0
0
0
(16 572)
0
0
0
(14 223)
0
0
0
(13 890)
0
0
0
(17 110)
0
0
0
(22 903)
0
0
0
(21 540)
0
0
0
(19 808)
0
0
0
(21 696)
0
Gross Profit
0
N/A
0
N/A
32
N/A
0
N/A
0
N/A
0
N/A
36
N/A
0
N/A
0
N/A
0
N/A
33
N/A
0
N/A
0
N/A
0
N/A
66
N/A
0
N/A
0
N/A
0
N/A
67
N/A
0
N/A
0
N/A
0
N/A
58
N/A
0
N/A
0
N/A
0
N/A
64
N/A
0
N/A
0
N/A
0
N/A
52
N/A
0
N/A
0
N/A
0
N/A
44
N/A
0
N/A
0
N/A
0
N/A
73
N/A
0
N/A
0
N/A
0
N/A
81
N/A
0
N/A
0
N/A
0
N/A
94
N/A
0
N/A
0
N/A
0
N/A
2 247
N/A
0
N/A
0
N/A
0
N/A
2 105
N/A
0
N/A
0
N/A
0
N/A
2 283
N/A
0
N/A
0
N/A
0
N/A
2 923
N/A
0
N/A
0
N/A
0
N/A
2 381
N/A
0
N/A
0
N/A
0
N/A
1 822
N/A
0
N/A
0
N/A
0
N/A
2 188
N/A
0
N/A
0
N/A
0
N/A
3 608
N/A
0
N/A
0
N/A
0
N/A
5 321
N/A
0
N/A
0
N/A
0
N/A
3 113
N/A
0
N/A
0
N/A
0
N/A
3 252
N/A
0
N/A
0
N/A
0
N/A
4 029
N/A
0
N/A
Operating Income
Operating Expenses
(138)
(140)
(18)
(139)
(136)
(133)
(19)
(134)
(137)
(142)
(19)
(150)
(155)
(161)
(19)
(148)
(156)
(155)
(21)
(185)
(184)
(185)
(22)
(182)
(189)
(207)
(26)
(249)
(209)
(198)
14
(175)
(212)
(126)
58
(127)
(129)
(223)
(22)
348
162
(47)
(19)
(270)
(271)
(271)
(5)
(10 190)
(12 672)
(15 298)
(727)
(10 698)
(10 955)
(11 541)
(736)
(13 288)
(13 985)
(14 354)
(288)
(16 571)
(18 188)
(19 254)
(1 114)
(19 567)
(18 998)
(18 437)
(1 075)
(16 568)
(15 825)
(15 382)
(724)
(14 982)
(14 957)
(14 492)
(694)
(14 596)
(14 814)
(15 941)
(588)
(19 807)
(21 550)
(23 519)
(1 677)
(24 825)
(24 775)
(23 549)
(1 208)
(21 757)
(21 255)
(21 331)
(1 408)
(21 447)
(22 289)
(23 036)
(1 805)
(23 737)
Selling, General & Administrative
0
0
(22)
0
0
0
(22)
0
0
0
(22)
0
0
0
(23)
0
0
0
(33)
0
0
0
(28)
0
0
0
(31)
0
0
0
(37)
0
0
0
(31)
0
0
0
(29)
0
0
0
(37)
0
0
0
(46)
0
0
0
(695)
0
0
0
(789)
0
0
0
(884)
0
0
0
(912)
0
0
0
(809)
0
0
0
(784)
0
0
0
(783)
0
0
0
(1 107)
0
0
0
(1 407)
0
0
0
(1 434)
0
0
0
(1 362)
0
0
0
(1 536)
0
Other Operating Expenses
(138)
(141)
4
(139)
(136)
(133)
2
(134)
(137)
(142)
3
(150)
(155)
(161)
4
(148)
(156)
(155)
12
(185)
(184)
(185)
6
(182)
(189)
(207)
4
(249)
(209)
(198)
51
(175)
(212)
(127)
89
(127)
(129)
(223)
7
348
162
(47)
18
(270)
(271)
(271)
41
(10 190)
(12 672)
(15 298)
(33)
(10 698)
(10 955)
(11 541)
53
(13 288)
(13 985)
(14 354)
596
(16 571)
(18 188)
(19 254)
(202)
(19 567)
(18 998)
(18 437)
(266)
(16 568)
(15 825)
(15 382)
59
(14 982)
(14 957)
(14 492)
89
(14 596)
(14 814)
(15 941)
519
(19 808)
(21 551)
(23 519)
(270)
(24 825)
(24 775)
(23 549)
226
(21 757)
(21 254)
(21 331)
(45)
(21 447)
(22 289)
(23 036)
(271)
(23 737)
Operating Income
26
N/A
18
-29%
14
-23%
16
+14%
15
-9%
18
+21%
17
-4%
17
+2%
16
-6%
15
-7%
13
-14%
19
+46%
27
+42%
33
+21%
47
+44%
71
+51%
68
-4%
67
-1%
47
-30%
49
+3%
49
+1%
50
+1%
36
-27%
34
-4%
35
+1%
36
+5%
38
+4%
50
+32%
79
+59%
80
+1%
66
-18%
50
-24%
18
-64%
97
+437%
103
+7%
107
+4%
120
+12%
43
-64%
51
+18%
649
+1 173%
477
-27%
277
-42%
62
-78%
73
+17%
72
-1%
78
+8%
89
+14%
1 773
+1 892%
2 230
+26%
2 536
+14%
1 520
-40%
1 429
-6%
1 309
-8%
1 342
+3%
1 368
+2%
2 003
+46%
1 961
-2%
1 997
+2%
1 995
0%
1 578
-21%
1 750
+11%
1 654
-6%
1 809
+9%
1 676
-7%
1 473
-12%
1 493
+1%
1 306
-13%
1 279
-2%
1 271
-1%
1 066
-16%
1 098
+3%
1 051
-4%
930
-12%
1 392
+50%
1 494
+7%
1 712
+15%
2 287
+34%
2 737
+20%
3 020
+10%
3 576
+18%
3 761
+5%
3 643
-3%
3 643
+0%
3 287
-10%
2 992
-9%
2 319
-22%
1 905
-18%
1 741
-9%
1 593
-9%
1 849
+16%
1 844
0%
1 905
+3%
1 911
+0%
2 090
+9%
2 224
+6%
2 375
+7%
Pre-Tax Income
Interest Income Expense
90
116
146
180
202
226
249
249
267
267
267
285
264
267
264
257
243
235
275
197
221
239
324
386
438
483
485
31
83
171
285
366
414
439
470
499
573
661
733
158
258
366
563
525
523
501
424
(222)
(344)
(457)
(102)
(104)
(113)
(111)
(127)
(141)
(151)
(165)
(172)
(180)
(183)
(196)
(187)
(178)
(180)
(182)
(190)
(189)
(195)
(175)
(168)
(191)
(176)
(191)
(229)
(216)
(212)
(215)
66
53
21
(30)
(198)
(235)
(444)
(460)
(626)
(639)
(557)
(558)
(595)
(602)
(591)
(600)
(613)
(613)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
(0)
(47)
(30)
(32)
0
6
(10)
(11)
0
(66)
(71)
(60)
(10)
(2)
(1)
(10)
(2)
(5)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(2)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
349
239
125
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
116
N/A
134
+16%
160
+19%
196
+23%
217
+10%
244
+12%
266
+9%
266
+0%
283
+6%
282
0%
281
0%
304
+8%
291
-4%
299
+3%
311
+4%
327
+5%
311
-5%
302
-3%
349
+16%
245
-30%
270
+10%
289
+7%
360
+24%
421
+17%
472
+12%
519
+10%
523
+1%
430
-18%
401
-7%
376
-6%
351
-7%
416
+19%
432
+4%
535
+24%
573
+7%
606
+6%
692
+14%
704
+2%
785
+12%
807
+3%
735
-9%
643
-13%
626
-3%
598
-4%
595
-1%
579
-3%
513
-11%
1 550
+202%
1 886
+22%
2 079
+10%
1 417
-32%
1 326
-6%
1 196
-10%
1 231
+3%
1 242
+1%
1 862
+50%
1 810
-3%
1 832
+1%
1 823
-1%
1 398
-23%
1 567
+12%
1 457
-7%
1 622
+11%
1 498
-8%
1 293
-14%
1 311
+1%
1 116
-15%
1 089
-2%
1 076
-1%
890
-17%
929
+4%
860
-7%
753
-12%
1 201
+59%
1 265
+5%
1 496
+18%
2 075
+39%
2 524
+22%
3 086
+22%
3 582
+16%
3 753
+5%
3 581
-5%
3 445
-4%
3 057
-11%
2 538
-17%
1 849
-27%
1 279
-31%
1 035
-19%
965
-7%
1 231
+28%
1 239
+1%
1 300
+5%
1 319
+1%
1 480
+12%
1 609
+9%
1 757
+9%
Net Income
Tax Provision
(26)
(28)
(27)
(38)
(49)
(60)
(71)
(75)
(77)
(74)
(72)
(74)
(74)
(76)
(79)
(58)
(39)
(24)
(75)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(9)
(11)
(12)
(9)
(9)
(5)
(5)
(7)
(3)
(5)
(7)
(8)
2
1
0
0
(14)
(15)
(14)
(4)
(21)
(332)
(423)
(495)
(311)
(299)
(279)
(276)
(271)
(288)
(276)
(274)
(46)
(62)
(102)
(136)
(423)
(429)
(425)
(411)
(366)
(328)
(282)
(225)
(202)
(206)
(239)
(304)
(350)
(366)
(420)
(466)
(546)
(750)
(804)
(829)
(861)
(690)
(580)
(390)
(193)
(188)
(197)
(326)
(481)
(527)
(542)
(589)
(563)
(571)
Income from Continuing Operations
89
106
133
158
168
184
195
191
207
208
209
230
218
223
232
270
272
277
274
242
266
286
355
416
466
513
514
419
390
367
342
411
427
528
569
601
685
696
787
808
735
643
612
584
581
575
493
1 218
1 464
1 584
1 107
1 027
917
955
970
1 574
1 533
1 558
1 777
1 336
1 466
1 322
1 199
1 069
867
901
750
761
794
666
727
654
514
897
914
1 129
1 655
2 058
2 540
2 832
2 949
2 752
2 584
2 367
1 959
1 459
1 086
848
768
905
758
774
777
891
1 046
1 186
Income to Minority Interest
(2)
(2)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(2)
(3)
(5)
(7)
(8)
(8)
(7)
(7)
(7)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(10)
(10)
(6)
(4)
(2)
(1)
(3)
(2)
(2)
(3)
(4)
(8)
(9)
(8)
(8)
(6)
(7)
(8)
(11)
(9)
(716)
(908)
(1 028)
(585)
(545)
(477)
(495)
(486)
(819)
(805)
(813)
(952)
(701)
(761)
(686)
(612)
(554)
(460)
(468)
(384)
(385)
(394)
(322)
(364)
(324)
(248)
(469)
(497)
(624)
(905)
(1 134)
(1 393)
(1 546)
(1 607)
(1 493)
(1 410)
(1 288)
(1 076)
(798)
(595)
(480)
(436)
(525)
(459)
(459)
(459)
(521)
(578)
(664)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
86
N/A
104
+20%
130
+26%
156
+20%
166
+6%
181
+9%
192
+6%
188
-2%
204
+8%
206
+1%
208
+1%
228
+10%
214
-6%
218
+2%
225
+3%
261
+16%
264
+1%
270
+2%
267
-1%
234
-12%
259
+10%
278
+7%
348
+25%
409
+18%
459
+12%
506
+10%
506
0%
409
-19%
380
-7%
361
-5%
337
-7%
409
+21%
426
+4%
526
+23%
567
+8%
600
+6%
682
+14%
692
+1%
779
+13%
799
+3%
727
-9%
635
-13%
606
-5%
577
-5%
573
-1%
565
-2%
484
-14%
502
+4%
556
+11%
556
N/A
522
-6%
482
-8%
439
-9%
460
+5%
485
+5%
755
+56%
729
-4%
746
+2%
825
+11%
635
-23%
704
+11%
636
-10%
587
-8%
515
-12%
408
-21%
434
+6%
366
-16%
377
+3%
400
+6%
344
-14%
363
+6%
330
-9%
267
-19%
429
+61%
417
-3%
505
+21%
750
+49%
924
+23%
1 147
+24%
1 286
+12%
1 342
+4%
1 260
-6%
1 174
-7%
1 079
-8%
883
-18%
661
-25%
491
-26%
367
-25%
332
-10%
380
+15%
299
-21%
315
+5%
318
+1%
370
+16%
468
+26%
523
+12%
EPS (Diluted)
0.21
N/A
0.25
+19%
0.3
+20%
0.37
+23%
0.39
+5%
0.42
+8%
0.44
+5%
0.43
-2%
0.47
+9%
0.48
+2%
0.48
N/A
0.54
+13%
0.5
-7%
0.5
N/A
0.52
+4%
0.6
+15%
0.61
+2%
0.63
+3%
0.61
-3%
0.54
-11%
0.6
+11%
0.64
+7%
0.8
+25%
0.95
+19%
1.06
+12%
1.17
+10%
1.17
N/A
0.94
-20%
0.88
-6%
0.84
-5%
0.79
-6%
0.96
+22%
1
+4%
1.23
+23%
1.34
+9%
1.42
+6%
1.62
+14%
1.65
+2%
1.86
+13%
1.9
+2%
1.73
-9%
1.52
-12%
1.45
-5%
1.39
-4%
1.38
-1%
1.36
-1%
1.17
-14%
1.21
+3%
1.35
+12%
1.35
N/A
1.27
-6%
1.18
-7%
1.08
-8%
1.13
+5%
1.19
+5%
1.85
+55%
1.78
-4%
1.83
+3%
2.03
+11%
1.57
-23%
1.74
+11%
1.57
-10%
1.45
-8%
1.27
-12%
1.01
-20%
1.08
+7%
0.91
-16%
0.94
+3%
1
+6%
0.86
-14%
0.92
+7%
0.83
-10%
0.67
-19%
1.08
+61%
1.05
-3%
1.27
+21%
1.89
+49%
2.33
+23%
2.9
+24%
3.26
+12%
3.4
+4%
3.19
-6%
2.98
-7%
2.74
-8%
2.25
-18%
1.69
-25%
1.25
-26%
0.94
-25%
0.84
-11%
0.97
+15%
0.76
-22%
0.8
+5%
0.81
+1%
0.95
+17%
1.2
+26%
1.34
+12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett