B

BLD Plantation Bhd
KLSE:BLDPLNT

Watchlist Manager
BLD Plantation Bhd
KLSE:BLDPLNT
Watchlist
Price: 15.3 MYR 0.66%
Market Cap: 1.4B MYR

Cash Flow Statement

Cash Flow Statement
BLD Plantation Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
31
33
31
29
20
25
22
22
26
27
31
45
47
66
83
79
57
37
30
26
40
56
59
54
77
101
112
132
126
98
99
92
118
100
80
86
37
42
43
27
47
40
36
22
(12)
0
3
17
41
33
22
22
30
29
30
(1)
(49)
(62)
(136)
(111)
(62)
9
37
60
74
89
107
118
122
113
108
76
42
44
27
36
51
42
47
50
64
94
95
89
Depreciation & Amortization
12
10
9
9
13
8
8
7
7
8
7
7
8
8
10
11
12
14
14
14
14
17
16
17
16
16
17
17
18
20
21
23
25
25
25
26
28
29
30
31
28
28
28
28
28
28
28
28
29
34
40
46
51
51
48
52
55
62
107
102
99
51
52
53
53
52
50
49
49
49
51
53
53
55
55
55
55
58
59
59
60
60
0
0
Other Non-Cash Items
(1)
(1)
1
(1)
(0)
(0)
0
1
1
2
2
1
1
1
2
3
3
4
4
4
6
0
5
5
5
9
6
11
6
7
5
(1)
4
2
4
5
6
5
5
6
0
(0)
(0)
(18)
(17)
(19)
(11)
3
6
4
(8)
(5)
2
9
11
17
14
17
29
18
14
5
0
(3)
3
(9)
(1)
(1)
(2)
(16)
(15)
(2)
3
20
10
3
(4)
(3)
(0)
2
4
(14)
20
31
Cash Taxes Paid
7
7
7
5
5
4
2
2
2
1
(5)
(4)
(2)
(1)
5
6
13
13
12
12
2
2
2
(6)
(6)
(6)
(6)
2
5
6
7
9
9
2
2
(0)
(3)
4
3
3
6
3
4
5
3
6
4
5
9
14
19
19
16
12
9
7
3
6
8
8
6
(3)
(4)
(4)
(1)
3
3
4
4
16
20
20
21
8
7
(1)
(3)
(1)
(1)
6
8
15
16
16
Cash Interest Paid
0
1
1
2
1
2
2
5
5
6
8
7
7
7
7
7
9
10
10
11
11
10
10
11
12
10
12
11
11
11
10
10
11
13
11
17
18
19
22
17
16
15
14
15
15
15
17
15
14
14
13
13
13
15
15
15
16
19
30
30
30
15
15
14
12
11
10
10
9
9
9
9
10
10
10
10
10
8
7
6
6
6
5
5
Change in Working Capital
18
24
(31)
(4)
(1)
(4)
(24)
(40)
(44)
(37)
(14)
1
8
(3)
(41)
(99)
(32)
(44)
14
60
(59)
(74)
(2)
(66)
10
106
(30)
48
53
5
12
34
(61)
(78)
(24)
(77)
(83)
16
(43)
14
96
29
(6)
(56)
(30)
(15)
27
94
15
(85)
(47)
(120)
(91)
(82)
(4)
(59)
5
39
(8)
124
62
9
52
(7)
45
27
(14)
(2)
(68)
(63)
(5)
(93)
(79)
103
(36)
26
23
(82)
51
149
100
0
(20)
(110)
Cash from Operating Activities
59
N/A
65
+10%
10
-85%
34
+232%
32
-4%
29
-11%
6
-79%
(10)
N/A
(9)
+10%
(1)
+91%
26
N/A
54
+109%
64
+20%
72
+12%
53
-26%
(6)
N/A
39
N/A
10
-75%
61
+517%
103
+68%
0
N/A
(3)
N/A
76
N/A
8
-90%
108
+1 320%
233
+115%
104
-55%
207
+99%
203
-2%
129
-36%
137
+6%
147
+7%
86
-42%
49
-42%
85
+73%
40
-53%
(12)
N/A
92
N/A
35
-62%
79
+129%
171
+117%
98
-43%
58
-41%
(23)
N/A
(30)
-29%
(5)
+84%
46
N/A
142
+205%
91
-36%
(14)
N/A
7
N/A
(57)
N/A
(9)
+85%
7
N/A
84
+1 152%
9
-89%
26
+174%
55
+117%
(7)
N/A
132
N/A
113
-14%
73
-35%
141
+92%
103
-27%
174
+69%
159
-9%
142
-11%
164
+15%
100
-39%
82
-18%
139
+69%
33
-76%
20
-39%
222
+1 001%
57
-75%
120
+112%
125
+5%
16
-87%
158
+878%
261
+65%
229
-12%
141
-39%
142
+1%
43
-70%
Investing Cash Flow
Capital Expenditures
(104)
(106)
(47)
(47)
(46)
(46)
(46)
(46)
(52)
(60)
(68)
(77)
(76)
(77)
(74)
(67)
(76)
(68)
(62)
(70)
(58)
(52)
(54)
(39)
(34)
(37)
(44)
(61)
(108)
(114)
(112)
(110)
(78)
(74)
(67)
(53)
(45)
(43)
(35)
(41)
(32)
(31)
(30)
(22)
(27)
(28)
(30)
(34)
(42)
(49)
(52)
(48)
(46)
(49)
(73)
(84)
(89)
(107)
(168)
(168)
(164)
(89)
(81)
(73)
(71)
(50)
(49)
(51)
(47)
(56)
(53)
(49)
(45)
(44)
(46)
(53)
(56)
(60)
(53)
(65)
(56)
(43)
(42)
(29)
Other Items
0
13
0
0
0
0
0
0
0
(1)
0
0
(0)
1
(0)
(0)
0
0
0
(0)
(3)
(3)
(3)
(3)
0
0
0
0
1
1
1
(3)
(4)
0
(4)
0
0
0
0
1
0
1
0
0
1
1
1
1
0
0
1
1
1
0
0
0
2
2
0
3
2
0
0
5
5
5
6
1
1
1
0
0
0
0
0
3
3
2
3
0
0
0
0
0
Cash from Investing Activities
(104)
N/A
(93)
+10%
(47)
+50%
(46)
+0%
(46)
+1%
(45)
+2%
(46)
-2%
(46)
N/A
(52)
-12%
(61)
-18%
(68)
-11%
(77)
-13%
(77)
+0%
(76)
+0%
(74)
+2%
(68)
+9%
(76)
-12%
(67)
+11%
(62)
+8%
(70)
-13%
(61)
+13%
(55)
+9%
(57)
-2%
(41)
+27%
(34)
+17%
(36)
-7%
(44)
-21%
(61)
-39%
(107)
-75%
(113)
-6%
(111)
+2%
(113)
-2%
(82)
+27%
(78)
+5%
(71)
+9%
(53)
+25%
(44)
+17%
(43)
+3%
(35)
+20%
(41)
-18%
(31)
+24%
(30)
+3%
(29)
+3%
(22)
+26%
(26)
-19%
(27)
-6%
(29)
-6%
(33)
-15%
(42)
-27%
(49)
-16%
(52)
-6%
(47)
+9%
(46)
+2%
(48)
-5%
(73)
-50%
(84)
-16%
(87)
-3%
(106)
-21%
(165)
-56%
(165)
+0%
(162)
+1%
(88)
+46%
(80)
+9%
(68)
+16%
(66)
+2%
(45)
+32%
(43)
+4%
(50)
-17%
(46)
+8%
(55)
-19%
(53)
+5%
(49)
+6%
(45)
+9%
(44)
+2%
(46)
-6%
(50)
-9%
(53)
-6%
(57)
-8%
(51)
+12%
(65)
-29%
(56)
+14%
(43)
+24%
(42)
+3%
(29)
+31%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66
66
66
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
3
6
6
16
15
60
63
59
80
40
47
50
27
55
156
143
173
198
90
43
27
(42)
(66)
37
40
41
34
(1)
(28)
16
31
75
7
66
40
(15)
78
(119)
(49)
(33)
(92)
(31)
64
66
19
38
(111)
(79)
(39)
50
32
40
60
(2)
(6)
(53)
(52)
(121)
(6)
(82)
10
38
(3)
(5)
24
40
(17)
92
15
(15)
(34)
(52)
(116)
(91)
(66)
(125)
(175)
(68)
(83)
(36)
63
(12)
(47)
Cash Paid for Dividends
(6)
0
0
(6)
(6)
0
0
(6)
(6)
0
0
(6)
(6)
0
0
(7)
(7)
0
0
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(18)
(11)
(11)
(10)
0
(12)
(12)
(12)
(12)
(5)
(5)
0
0
(5)
(5)
0
0
(4)
(4)
0
0
(2)
(2)
0
0
(4)
(4)
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
(8)
(5)
0
0
(3)
(3)
0
0
(3)
(3)
0
0
Other
0
(1)
(2)
(2)
(1)
(2)
(2)
(5)
(5)
(6)
(8)
(7)
(7)
(7)
(7)
(7)
(9)
(10)
(10)
(11)
(11)
(10)
(10)
(11)
(12)
(10)
(13)
(13)
(12)
(12)
(10)
(10)
(11)
(13)
(14)
(17)
(18)
(20)
(20)
(17)
(16)
(15)
(14)
(15)
(15)
(15)
(17)
(15)
(14)
(14)
(14)
(14)
(14)
(16)
(16)
(16)
(16)
(19)
(30)
(30)
(30)
(15)
(15)
(14)
(12)
(11)
(10)
(10)
(9)
(9)
(9)
(9)
(11)
(11)
(11)
(11)
(10)
(9)
(8)
(7)
(6)
(6)
(6)
(5)
Cash from Financing Activities
(6)
N/A
(1)
+77%
2
N/A
(2)
N/A
8
N/A
7
-17%
52
+643%
52
0%
48
-7%
68
+41%
26
-61%
34
+28%
36
+8%
14
-62%
42
+202%
142
+241%
127
-10%
156
+22%
181
+16%
72
-60%
25
-65%
10
-60%
(58)
N/A
(84)
-44%
19
N/A
22
+15%
10
-55%
10
+2%
(24)
N/A
(50)
-106%
6
N/A
9
+66%
51
+451%
(18)
N/A
107
N/A
84
-21%
28
-67%
120
+329%
(144)
N/A
(70)
+51%
(54)
+24%
(111)
-108%
(50)
+55%
46
N/A
47
+2%
0
N/A
18
N/A
(128)
N/A
(95)
+26%
(55)
+42%
34
N/A
14
-59%
22
+59%
40
+82%
(22)
N/A
(25)
-15%
(71)
-185%
(74)
-4%
(156)
-112%
(39)
+75%
(115)
-192%
(5)
+96%
24
N/A
(17)
N/A
(17)
-5%
13
N/A
30
+133%
(27)
N/A
83
N/A
3
-96%
(27)
N/A
(46)
-71%
(70)
-54%
(132)
-87%
(107)
+19%
(82)
+23%
(137)
-67%
(187)
-36%
(78)
+58%
(93)
-18%
(45)
+52%
54
N/A
(20)
N/A
(55)
-170%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(0)
(1)
(1)
1
1
3
2
2
1
1
3
4
4
22
20
11
16
3
1
8
5
(3)
(3)
(2)
(3)
(1)
(1)
0
(2)
(1)
0
2
2
3
1
2
3
2
4
(0)
1
2
(3)
(0)
(1)
(1)
2
(0)
(1)
(6)
1
0
(1)
5
Net Change in Cash
(50)
N/A
(30)
+41%
(35)
-18%
(15)
+58%
(6)
+62%
(10)
-73%
12
N/A
(4)
N/A
(13)
-195%
6
N/A
(16)
N/A
11
N/A
24
+127%
10
-60%
21
+115%
69
+233%
91
+33%
98
+8%
180
+83%
105
-42%
(36)
N/A
(48)
-35%
(39)
+20%
(118)
-205%
92
N/A
217
+136%
69
-68%
155
+125%
71
-54%
(35)
N/A
31
N/A
41
+32%
54
+29%
(46)
N/A
122
N/A
73
-40%
(27)
N/A
171
N/A
(143)
N/A
(31)
+78%
90
N/A
(40)
N/A
(18)
+56%
23
N/A
11
-52%
(21)
N/A
51
N/A
(17)
N/A
(45)
-160%
(109)
-145%
(6)
+95%
(93)
-1 510%
(35)
+63%
(3)
+91%
(14)
-322%
(101)
-645%
(133)
-33%
(124)
+7%
(330)
-167%
(73)
+78%
(164)
-125%
(17)
+89%
86
N/A
22
-75%
92
+324%
129
+41%
132
+2%
88
-33%
140
+59%
30
-79%
61
+102%
(61)
N/A
(98)
-61%
46
N/A
(97)
N/A
(14)
+86%
(64)
-358%
(228)
-259%
28
N/A
97
+245%
129
+33%
152
+18%
79
-48%
(36)
N/A
Free Cash Flow
Free Cash Flow
(44)
N/A
(41)
+8%
(37)
+10%
(13)
+64%
(14)
-8%
(17)
-19%
(40)
-137%
(56)
-40%
(61)
-9%
(61)
0%
(42)
+31%
(23)
+46%
(12)
+48%
(5)
+58%
(21)
-318%
(73)
-251%
(36)
+50%
(58)
-58%
(1)
+98%
33
N/A
(58)
N/A
(55)
+5%
23
N/A
(31)
N/A
74
N/A
196
+166%
60
-69%
146
+143%
95
-35%
16
-84%
25
+60%
36
+45%
7
-80%
(25)
N/A
18
N/A
(14)
N/A
(57)
-318%
49
N/A
(0)
N/A
38
N/A
140
+273%
67
-52%
28
-58%
(45)
N/A
(57)
-26%
(33)
+42%
16
N/A
107
+563%
49
-54%
(63)
N/A
(45)
+29%
(105)
-133%
(55)
+48%
(42)
+23%
11
N/A
(75)
N/A
(63)
+16%
(52)
+18%
(175)
-239%
(36)
+80%
(51)
-43%
(15)
+70%
60
N/A
30
-49%
103
+239%
109
+6%
93
-15%
112
+21%
53
-53%
26
-50%
86
+226%
(17)
N/A
(25)
-50%
178
N/A
10
-94%
67
+559%
69
+4%
(44)
N/A
105
N/A
196
+87%
172
-12%
97
-44%
100
+3%
14
-86%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett