BLD Plantation Bhd
KLSE:BLDPLNT
Cash Flow Statement
Cash Flow Statement
BLD Plantation Bhd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
31
|
33
|
31
|
29
|
20
|
25
|
22
|
22
|
26
|
27
|
31
|
45
|
47
|
66
|
83
|
79
|
57
|
37
|
30
|
26
|
40
|
56
|
59
|
54
|
77
|
101
|
112
|
132
|
126
|
98
|
99
|
92
|
118
|
100
|
80
|
86
|
37
|
42
|
43
|
27
|
47
|
40
|
36
|
22
|
(12)
|
0
|
3
|
17
|
41
|
33
|
22
|
22
|
30
|
29
|
30
|
(1)
|
(49)
|
(62)
|
(136)
|
(111)
|
(62)
|
9
|
37
|
60
|
74
|
89
|
107
|
118
|
122
|
113
|
108
|
76
|
42
|
44
|
27
|
36
|
51
|
42
|
47
|
50
|
64
|
94
|
95
|
89
|
|
| Depreciation & Amortization |
12
|
10
|
9
|
9
|
13
|
8
|
8
|
7
|
7
|
8
|
7
|
7
|
8
|
8
|
10
|
11
|
12
|
14
|
14
|
14
|
14
|
17
|
16
|
17
|
16
|
16
|
17
|
17
|
18
|
20
|
21
|
23
|
25
|
25
|
25
|
26
|
28
|
29
|
30
|
31
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
29
|
34
|
40
|
46
|
51
|
51
|
48
|
52
|
55
|
62
|
107
|
102
|
99
|
51
|
52
|
53
|
53
|
52
|
50
|
49
|
49
|
49
|
51
|
53
|
53
|
55
|
55
|
55
|
55
|
58
|
59
|
59
|
60
|
60
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
1
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
6
|
0
|
5
|
5
|
5
|
9
|
6
|
11
|
6
|
7
|
5
|
(1)
|
4
|
2
|
4
|
5
|
6
|
5
|
5
|
6
|
0
|
(0)
|
(0)
|
(18)
|
(17)
|
(19)
|
(11)
|
3
|
6
|
4
|
(8)
|
(5)
|
2
|
9
|
11
|
17
|
14
|
17
|
29
|
18
|
14
|
5
|
0
|
(3)
|
3
|
(9)
|
(1)
|
(1)
|
(2)
|
(16)
|
(15)
|
(2)
|
3
|
20
|
10
|
3
|
(4)
|
(3)
|
(0)
|
2
|
4
|
(14)
|
20
|
31
|
|
| Cash Taxes Paid |
7
|
7
|
7
|
5
|
5
|
4
|
2
|
2
|
2
|
1
|
(5)
|
(4)
|
(2)
|
(1)
|
5
|
6
|
13
|
13
|
12
|
12
|
2
|
2
|
2
|
(6)
|
(6)
|
(6)
|
(6)
|
2
|
5
|
6
|
7
|
9
|
9
|
2
|
2
|
(0)
|
(3)
|
4
|
3
|
3
|
6
|
3
|
4
|
5
|
3
|
6
|
4
|
5
|
9
|
14
|
19
|
19
|
16
|
12
|
9
|
7
|
3
|
6
|
8
|
8
|
6
|
(3)
|
(4)
|
(4)
|
(1)
|
3
|
3
|
4
|
4
|
16
|
20
|
20
|
21
|
8
|
7
|
(1)
|
(3)
|
(1)
|
(1)
|
6
|
8
|
15
|
16
|
16
|
|
| Cash Interest Paid |
0
|
1
|
1
|
2
|
1
|
2
|
2
|
5
|
5
|
6
|
8
|
7
|
7
|
7
|
7
|
7
|
9
|
10
|
10
|
11
|
11
|
10
|
10
|
11
|
12
|
10
|
12
|
11
|
11
|
11
|
10
|
10
|
11
|
13
|
11
|
17
|
18
|
19
|
22
|
17
|
16
|
15
|
14
|
15
|
15
|
15
|
17
|
15
|
14
|
14
|
13
|
13
|
13
|
15
|
15
|
15
|
16
|
19
|
30
|
30
|
30
|
15
|
15
|
14
|
12
|
11
|
10
|
10
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
|
| Change in Working Capital |
18
|
24
|
(31)
|
(4)
|
(1)
|
(4)
|
(24)
|
(40)
|
(44)
|
(37)
|
(14)
|
1
|
8
|
(3)
|
(41)
|
(99)
|
(32)
|
(44)
|
14
|
60
|
(59)
|
(74)
|
(2)
|
(66)
|
10
|
106
|
(30)
|
48
|
53
|
5
|
12
|
34
|
(61)
|
(78)
|
(24)
|
(77)
|
(83)
|
16
|
(43)
|
14
|
96
|
29
|
(6)
|
(56)
|
(30)
|
(15)
|
27
|
94
|
15
|
(85)
|
(47)
|
(120)
|
(91)
|
(82)
|
(4)
|
(59)
|
5
|
39
|
(8)
|
124
|
62
|
9
|
52
|
(7)
|
45
|
27
|
(14)
|
(2)
|
(68)
|
(63)
|
(5)
|
(93)
|
(79)
|
103
|
(36)
|
26
|
23
|
(82)
|
51
|
149
|
100
|
0
|
(20)
|
(110)
|
|
| Cash from Operating Activities |
59
N/A
|
65
+10%
|
10
-85%
|
34
+232%
|
32
-4%
|
29
-11%
|
6
-79%
|
(10)
N/A
|
(9)
+10%
|
(1)
+91%
|
26
N/A
|
54
+109%
|
64
+20%
|
72
+12%
|
53
-26%
|
(6)
N/A
|
39
N/A
|
10
-75%
|
61
+517%
|
103
+68%
|
0
N/A
|
(3)
N/A
|
76
N/A
|
8
-90%
|
108
+1 320%
|
233
+115%
|
104
-55%
|
207
+99%
|
203
-2%
|
129
-36%
|
137
+6%
|
147
+7%
|
86
-42%
|
49
-42%
|
85
+73%
|
40
-53%
|
(12)
N/A
|
92
N/A
|
35
-62%
|
79
+129%
|
171
+117%
|
98
-43%
|
58
-41%
|
(23)
N/A
|
(30)
-29%
|
(5)
+84%
|
46
N/A
|
142
+205%
|
91
-36%
|
(14)
N/A
|
7
N/A
|
(57)
N/A
|
(9)
+85%
|
7
N/A
|
84
+1 152%
|
9
-89%
|
26
+174%
|
55
+117%
|
(7)
N/A
|
132
N/A
|
113
-14%
|
73
-35%
|
141
+92%
|
103
-27%
|
174
+69%
|
159
-9%
|
142
-11%
|
164
+15%
|
100
-39%
|
82
-18%
|
139
+69%
|
33
-76%
|
20
-39%
|
222
+1 001%
|
57
-75%
|
120
+112%
|
125
+5%
|
16
-87%
|
158
+878%
|
261
+65%
|
229
-12%
|
141
-39%
|
142
+1%
|
43
-70%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(104)
|
(106)
|
(47)
|
(47)
|
(46)
|
(46)
|
(46)
|
(46)
|
(52)
|
(60)
|
(68)
|
(77)
|
(76)
|
(77)
|
(74)
|
(67)
|
(76)
|
(68)
|
(62)
|
(70)
|
(58)
|
(52)
|
(54)
|
(39)
|
(34)
|
(37)
|
(44)
|
(61)
|
(108)
|
(114)
|
(112)
|
(110)
|
(78)
|
(74)
|
(67)
|
(53)
|
(45)
|
(43)
|
(35)
|
(41)
|
(32)
|
(31)
|
(30)
|
(22)
|
(27)
|
(28)
|
(30)
|
(34)
|
(42)
|
(49)
|
(52)
|
(48)
|
(46)
|
(49)
|
(73)
|
(84)
|
(89)
|
(107)
|
(168)
|
(168)
|
(164)
|
(89)
|
(81)
|
(73)
|
(71)
|
(50)
|
(49)
|
(51)
|
(47)
|
(56)
|
(53)
|
(49)
|
(45)
|
(44)
|
(46)
|
(53)
|
(56)
|
(60)
|
(53)
|
(65)
|
(56)
|
(43)
|
(42)
|
(29)
|
|
| Other Items |
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(3)
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
3
|
2
|
0
|
0
|
5
|
5
|
5
|
6
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(104)
N/A
|
(93)
+10%
|
(47)
+50%
|
(46)
+0%
|
(46)
+1%
|
(45)
+2%
|
(46)
-2%
|
(46)
N/A
|
(52)
-12%
|
(61)
-18%
|
(68)
-11%
|
(77)
-13%
|
(77)
+0%
|
(76)
+0%
|
(74)
+2%
|
(68)
+9%
|
(76)
-12%
|
(67)
+11%
|
(62)
+8%
|
(70)
-13%
|
(61)
+13%
|
(55)
+9%
|
(57)
-2%
|
(41)
+27%
|
(34)
+17%
|
(36)
-7%
|
(44)
-21%
|
(61)
-39%
|
(107)
-75%
|
(113)
-6%
|
(111)
+2%
|
(113)
-2%
|
(82)
+27%
|
(78)
+5%
|
(71)
+9%
|
(53)
+25%
|
(44)
+17%
|
(43)
+3%
|
(35)
+20%
|
(41)
-18%
|
(31)
+24%
|
(30)
+3%
|
(29)
+3%
|
(22)
+26%
|
(26)
-19%
|
(27)
-6%
|
(29)
-6%
|
(33)
-15%
|
(42)
-27%
|
(49)
-16%
|
(52)
-6%
|
(47)
+9%
|
(46)
+2%
|
(48)
-5%
|
(73)
-50%
|
(84)
-16%
|
(87)
-3%
|
(106)
-21%
|
(165)
-56%
|
(165)
+0%
|
(162)
+1%
|
(88)
+46%
|
(80)
+9%
|
(68)
+16%
|
(66)
+2%
|
(45)
+32%
|
(43)
+4%
|
(50)
-17%
|
(46)
+8%
|
(55)
-19%
|
(53)
+5%
|
(49)
+6%
|
(45)
+9%
|
(44)
+2%
|
(46)
-6%
|
(50)
-9%
|
(53)
-6%
|
(57)
-8%
|
(51)
+12%
|
(65)
-29%
|
(56)
+14%
|
(43)
+24%
|
(42)
+3%
|
(29)
+31%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
66
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
3
|
6
|
6
|
16
|
15
|
60
|
63
|
59
|
80
|
40
|
47
|
50
|
27
|
55
|
156
|
143
|
173
|
198
|
90
|
43
|
27
|
(42)
|
(66)
|
37
|
40
|
41
|
34
|
(1)
|
(28)
|
16
|
31
|
75
|
7
|
66
|
40
|
(15)
|
78
|
(119)
|
(49)
|
(33)
|
(92)
|
(31)
|
64
|
66
|
19
|
38
|
(111)
|
(79)
|
(39)
|
50
|
32
|
40
|
60
|
(2)
|
(6)
|
(53)
|
(52)
|
(121)
|
(6)
|
(82)
|
10
|
38
|
(3)
|
(5)
|
24
|
40
|
(17)
|
92
|
15
|
(15)
|
(34)
|
(52)
|
(116)
|
(91)
|
(66)
|
(125)
|
(175)
|
(68)
|
(83)
|
(36)
|
63
|
(12)
|
(47)
|
|
| Cash Paid for Dividends |
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(18)
|
(11)
|
(11)
|
(10)
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
(5)
|
(5)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(8)
|
(5)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
|
| Other |
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(10)
|
(13)
|
(13)
|
(12)
|
(12)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(17)
|
(18)
|
(20)
|
(20)
|
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(19)
|
(30)
|
(30)
|
(30)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(1)
+77%
|
2
N/A
|
(2)
N/A
|
8
N/A
|
7
-17%
|
52
+643%
|
52
0%
|
48
-7%
|
68
+41%
|
26
-61%
|
34
+28%
|
36
+8%
|
14
-62%
|
42
+202%
|
142
+241%
|
127
-10%
|
156
+22%
|
181
+16%
|
72
-60%
|
25
-65%
|
10
-60%
|
(58)
N/A
|
(84)
-44%
|
19
N/A
|
22
+15%
|
10
-55%
|
10
+2%
|
(24)
N/A
|
(50)
-106%
|
6
N/A
|
9
+66%
|
51
+451%
|
(18)
N/A
|
107
N/A
|
84
-21%
|
28
-67%
|
120
+329%
|
(144)
N/A
|
(70)
+51%
|
(54)
+24%
|
(111)
-108%
|
(50)
+55%
|
46
N/A
|
47
+2%
|
0
N/A
|
18
N/A
|
(128)
N/A
|
(95)
+26%
|
(55)
+42%
|
34
N/A
|
14
-59%
|
22
+59%
|
40
+82%
|
(22)
N/A
|
(25)
-15%
|
(71)
-185%
|
(74)
-4%
|
(156)
-112%
|
(39)
+75%
|
(115)
-192%
|
(5)
+96%
|
24
N/A
|
(17)
N/A
|
(17)
-5%
|
13
N/A
|
30
+133%
|
(27)
N/A
|
83
N/A
|
3
-96%
|
(27)
N/A
|
(46)
-71%
|
(70)
-54%
|
(132)
-87%
|
(107)
+19%
|
(82)
+23%
|
(137)
-67%
|
(187)
-36%
|
(78)
+58%
|
(93)
-18%
|
(45)
+52%
|
54
N/A
|
(20)
N/A
|
(55)
-170%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
3
|
2
|
2
|
1
|
1
|
3
|
4
|
4
|
22
|
20
|
11
|
16
|
3
|
1
|
8
|
5
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
2
|
2
|
3
|
1
|
2
|
3
|
2
|
4
|
(0)
|
1
|
2
|
(3)
|
(0)
|
(1)
|
(1)
|
2
|
(0)
|
(1)
|
(6)
|
1
|
0
|
(1)
|
5
|
|
| Net Change in Cash |
(50)
N/A
|
(30)
+41%
|
(35)
-18%
|
(15)
+58%
|
(6)
+62%
|
(10)
-73%
|
12
N/A
|
(4)
N/A
|
(13)
-195%
|
6
N/A
|
(16)
N/A
|
11
N/A
|
24
+127%
|
10
-60%
|
21
+115%
|
69
+233%
|
91
+33%
|
98
+8%
|
180
+83%
|
105
-42%
|
(36)
N/A
|
(48)
-35%
|
(39)
+20%
|
(118)
-205%
|
92
N/A
|
217
+136%
|
69
-68%
|
155
+125%
|
71
-54%
|
(35)
N/A
|
31
N/A
|
41
+32%
|
54
+29%
|
(46)
N/A
|
122
N/A
|
73
-40%
|
(27)
N/A
|
171
N/A
|
(143)
N/A
|
(31)
+78%
|
90
N/A
|
(40)
N/A
|
(18)
+56%
|
23
N/A
|
11
-52%
|
(21)
N/A
|
51
N/A
|
(17)
N/A
|
(45)
-160%
|
(109)
-145%
|
(6)
+95%
|
(93)
-1 510%
|
(35)
+63%
|
(3)
+91%
|
(14)
-322%
|
(101)
-645%
|
(133)
-33%
|
(124)
+7%
|
(330)
-167%
|
(73)
+78%
|
(164)
-125%
|
(17)
+89%
|
86
N/A
|
22
-75%
|
92
+324%
|
129
+41%
|
132
+2%
|
88
-33%
|
140
+59%
|
30
-79%
|
61
+102%
|
(61)
N/A
|
(98)
-61%
|
46
N/A
|
(97)
N/A
|
(14)
+86%
|
(64)
-358%
|
(228)
-259%
|
28
N/A
|
97
+245%
|
129
+33%
|
152
+18%
|
79
-48%
|
(36)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(44)
N/A
|
(41)
+8%
|
(37)
+10%
|
(13)
+64%
|
(14)
-8%
|
(17)
-19%
|
(40)
-137%
|
(56)
-40%
|
(61)
-9%
|
(61)
0%
|
(42)
+31%
|
(23)
+46%
|
(12)
+48%
|
(5)
+58%
|
(21)
-318%
|
(73)
-251%
|
(36)
+50%
|
(58)
-58%
|
(1)
+98%
|
33
N/A
|
(58)
N/A
|
(55)
+5%
|
23
N/A
|
(31)
N/A
|
74
N/A
|
196
+166%
|
60
-69%
|
146
+143%
|
95
-35%
|
16
-84%
|
25
+60%
|
36
+45%
|
7
-80%
|
(25)
N/A
|
18
N/A
|
(14)
N/A
|
(57)
-318%
|
49
N/A
|
(0)
N/A
|
38
N/A
|
140
+273%
|
67
-52%
|
28
-58%
|
(45)
N/A
|
(57)
-26%
|
(33)
+42%
|
16
N/A
|
107
+563%
|
49
-54%
|
(63)
N/A
|
(45)
+29%
|
(105)
-133%
|
(55)
+48%
|
(42)
+23%
|
11
N/A
|
(75)
N/A
|
(63)
+16%
|
(52)
+18%
|
(175)
-239%
|
(36)
+80%
|
(51)
-43%
|
(15)
+70%
|
60
N/A
|
30
-49%
|
103
+239%
|
109
+6%
|
93
-15%
|
112
+21%
|
53
-53%
|
26
-50%
|
86
+226%
|
(17)
N/A
|
(25)
-50%
|
178
N/A
|
10
-94%
|
67
+559%
|
69
+4%
|
(44)
N/A
|
105
N/A
|
196
+87%
|
172
-12%
|
97
-44%
|
100
+3%
|
14
-86%
|
|