Boustead Holdings Bhd
KLSE:BSTEAD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Boustead Holdings Bhd
KLSE:BSTEAD
|
MY |
Cash Flow Statement
Cash Flow Statement
Boustead Holdings Bhd
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(132)
|
(120)
|
(128)
|
(140)
|
(137)
|
(161)
|
(161)
|
(143)
|
(160)
|
(146)
|
(109)
|
(132)
|
(120)
|
(117)
|
(133)
|
(94)
|
(114)
|
(122)
|
(152)
|
(162)
|
(158)
|
(178)
|
(146)
|
(112)
|
(104)
|
(82)
|
(74)
|
(68)
|
(16)
|
(39)
|
(14)
|
(75)
|
(133)
|
(124)
|
(210)
|
(188)
|
(245)
|
(269)
|
(254)
|
(241)
|
(238)
|
|
| Cash from Operating Activities |
(856)
N/A
|
(430)
+50%
|
(416)
+3%
|
857
N/A
|
1 006
+17%
|
1 160
+15%
|
1 586
+37%
|
1 408
-11%
|
1 081
-23%
|
997
-8%
|
957
-4%
|
643
-33%
|
835
+30%
|
912
+9%
|
771
-15%
|
1 112
+44%
|
1 306
+17%
|
1 289
-1%
|
1 337
+4%
|
924
-31%
|
902
-2%
|
1 149
+27%
|
1 056
-8%
|
990
-6%
|
1 353
+37%
|
1 238
-9%
|
1 409
+14%
|
1 522
+8%
|
860
-43%
|
887
+3%
|
872
-2%
|
451
-48%
|
799
+77%
|
180
-78%
|
789
+340%
|
748
-5%
|
1 058
+41%
|
1 411
+33%
|
953
-32%
|
1 170
+23%
|
724
-38%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(988)
|
(989)
|
(1 000)
|
(500)
|
(437)
|
(410)
|
(565)
|
(722)
|
(727)
|
(784)
|
(671)
|
(389)
|
(414)
|
(376)
|
(322)
|
(355)
|
(338)
|
(324)
|
(314)
|
(318)
|
(283)
|
(1 000)
|
(1 008)
|
(986)
|
(989)
|
(630)
|
(621)
|
(640)
|
(623)
|
(242)
|
(206)
|
(138)
|
(137)
|
(153)
|
(152)
|
(167)
|
(187)
|
(188)
|
(233)
|
(263)
|
(269)
|
|
| Other Items |
206
|
216
|
232
|
88
|
(837)
|
(989)
|
(1 023)
|
(1 146)
|
(282)
|
(463)
|
(424)
|
(291)
|
(310)
|
172
|
56
|
242
|
279
|
40
|
639
|
269
|
197
|
174
|
(488)
|
(502)
|
(423)
|
(371)
|
(213)
|
0
|
(1)
|
(86)
|
(63)
|
(4)
|
61
|
449
|
609
|
548
|
813
|
477
|
294
|
226
|
(58)
|
|
| Cash from Investing Activities |
(783)
N/A
|
(773)
+1%
|
(769)
+1%
|
(412)
+46%
|
(1 275)
-210%
|
(1 399)
-10%
|
(1 588)
-14%
|
(1 867)
-18%
|
(1 008)
+46%
|
(1 247)
-24%
|
(1 095)
+12%
|
(680)
+38%
|
(724)
-7%
|
(205)
+72%
|
(266)
-30%
|
(113)
+57%
|
(59)
+48%
|
(283)
-380%
|
325
N/A
|
(49)
N/A
|
(86)
-76%
|
(826)
-856%
|
(1 496)
-81%
|
(1 488)
+1%
|
(1 412)
+5%
|
(1 001)
+29%
|
(834)
+17%
|
(640)
+23%
|
(624)
+2%
|
(328)
+47%
|
(269)
+18%
|
(143)
+47%
|
(75)
+47%
|
296
N/A
|
457
+54%
|
382
-16%
|
626
+64%
|
289
-54%
|
61
-79%
|
(37)
N/A
|
(327)
-776%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 054
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1 764
|
1 929
|
1 837
|
(126)
|
410
|
(178)
|
(277)
|
437
|
(222)
|
644
|
498
|
892
|
815
|
(871)
|
(637)
|
(683)
|
(1 369)
|
26
|
(268)
|
(1 123)
|
(217)
|
202
|
503
|
1 337
|
819
|
426
|
621
|
(220)
|
(154)
|
(330)
|
(1 043)
|
(376)
|
(448)
|
(273)
|
(600)
|
(602)
|
(732)
|
(758)
|
(506)
|
(225)
|
(89)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(243)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(30)
|
(34)
|
(41)
|
(41)
|
0
|
(20)
|
(29)
|
(63)
|
0
|
(163)
|
0
|
0
|
0
|
(30)
|
|
| Other |
(242)
|
(742)
|
(764)
|
(35)
|
(50)
|
1 022
|
1 202
|
541
|
538
|
(492)
|
(683)
|
(705)
|
(748)
|
233
|
155
|
(619)
|
(602)
|
(1 661)
|
(1 583)
|
(607)
|
(609)
|
(569)
|
(578)
|
(616)
|
(588)
|
(576)
|
(701)
|
(432)
|
(390)
|
(322)
|
(106)
|
(391)
|
(334)
|
(355)
|
(345)
|
(541)
|
(447)
|
(599)
|
(627)
|
(615)
|
(687)
|
|
| Cash from Financing Activities |
1 522
N/A
|
1 187
-22%
|
1 074
-10%
|
(161)
N/A
|
359
N/A
|
844
+135%
|
925
+10%
|
978
+6%
|
316
-68%
|
152
-52%
|
(185)
N/A
|
188
N/A
|
67
-64%
|
(639)
N/A
|
(482)
+25%
|
(586)
-22%
|
(1 254)
-114%
|
(918)
+27%
|
(1 135)
-24%
|
(1 973)
-74%
|
(1 069)
+46%
|
(610)
+43%
|
(318)
+48%
|
600
N/A
|
110
-82%
|
(271)
N/A
|
(201)
+26%
|
(682)
-239%
|
(578)
+15%
|
(694)
-20%
|
(1 190)
-72%
|
(767)
+36%
|
(801)
-5%
|
(657)
+18%
|
(1 008)
-54%
|
(1 143)
-13%
|
(1 342)
-17%
|
(1 423)
-6%
|
(1 164)
+18%
|
(840)
+28%
|
(727)
+14%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(1)
|
(4)
|
(6)
|
(2)
|
(0)
|
2
|
4
|
3
|
1
|
1
|
2
|
(1)
|
1
|
2
|
1
|
1
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(116)
N/A
|
(16)
+86%
|
(111)
-601%
|
283
N/A
|
87
-69%
|
599
+587%
|
921
+54%
|
518
-44%
|
391
-25%
|
(95)
N/A
|
(321)
-237%
|
152
N/A
|
179
+17%
|
70
-61%
|
23
-67%
|
414
+1 702%
|
(5)
N/A
|
87
N/A
|
528
+504%
|
(1 101)
N/A
|
(257)
+77%
|
(290)
-13%
|
(761)
-163%
|
102
N/A
|
51
-50%
|
(35)
N/A
|
374
N/A
|
201
-46%
|
(341)
N/A
|
(134)
+61%
|
(586)
-337%
|
(458)
+22%
|
(77)
+83%
|
(180)
-134%
|
238
N/A
|
(13)
N/A
|
342
N/A
|
276
-19%
|
(150)
N/A
|
292
N/A
|
(330)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1 844)
N/A
|
(1 419)
+23%
|
(1 416)
+0%
|
357
N/A
|
569
+59%
|
751
+32%
|
1 021
+36%
|
686
-33%
|
355
-48%
|
213
-40%
|
286
+35%
|
254
-11%
|
421
+65%
|
535
+27%
|
449
-16%
|
757
+69%
|
968
+28%
|
965
0%
|
1 024
+6%
|
606
-41%
|
619
+2%
|
149
-76%
|
48
-68%
|
4
-91%
|
365
+8 191%
|
607
+66%
|
788
+30%
|
882
+12%
|
237
-73%
|
645
+172%
|
666
+3%
|
313
-53%
|
663
+112%
|
26
-96%
|
637
+2 331%
|
581
-9%
|
871
+50%
|
1 223
+40%
|
720
-41%
|
907
+26%
|
455
-50%
|
|