Watchlist Manager

Watchlist

Price: 0.455 MYR 1.11% Market Closed

Market Cap: 2B MYR

C	Capital A Berhad KLSE:CAPITALA	MY
J	Jiahua Stores Holdings Ltd HKEX:602	CN
	Gequity SpA MIL:GEQ	IT
	Nancal Technology Co Ltd SSE:603859	CN
	KPA-BM Holdings Ltd HKEX:2663	HK
S	SE Power Ltd NSE:SEPOWER	IN

Income Statement

Currency: MYR

	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	3	1	1	9	0	0	0	0	0	41	80	129	190	236	553	602	631	633	375	370	329	465	384	382	424	293	378	374	0	0	0	104	211	315	419	430	449	478	523	551	568	584	679	667	652	626	559	563	563	563	488	456	441	408	331	393	464	589	661	703	618	545	632	592	618	604	602	676	766	845	977	991	1 064	1 178	136	1 178	1 196	1 182	147	0	0	0	0
Revenue	666 N/A	739 +11%	849 +15%	944 +11%	1 071 +13%	1 206 +13%	1 360 +13%	1 498 +10%	1 603 +7%	1 733 +8%	1 923 +11%	2 062 +7%	2 321 +13%	2 567 +11%	2 855 +11%	3 117 +9%	3 174 +2%	3 206 +1%	3 133 -2%	3 206 +2%	3 392 +6%	3 632 +7%	3 948 +9%	4 131 +5%	4 279 +4%	4 381 +2%	4 495 +3%	4 610 +3%	4 710 +2%	4 866 +3%	4 946 +2%	5 079 +3%	5 151 +1%	5 194 +1%	5 112 -2%	5 113 +0%	5 169 +1%	5 205 +1%	5 416 +4%	5 410 0%	5 426 +0%	5 624 +4%	6 298 +12%	6 701 +6%	6 990 +4%	7 161 +2%	6 846 -4%	7 373 +8%	8 138 +10%	8 899 +9%	9 710 +9%	10 038 +3%	10 275 +2%	10 436 +2%	10 638 +2%	10 709 +1%	10 904 +2%	11 240 +3%	11 860 +6%	11 024 -7%	8 282 -25%	5 724 -31%	3 274 -43%	1 434 -56%	1 461 +2%	1 192 -18%	1 836 +54%	2 327 +27%	3 697 +59%	5 540 +50%	6 437 +16%	8 155 +27%	9 841 +21%	12 111 +23%	1 290 -89%	17 404 +1 249%	19 116 +10%	19 817 +4%	1 710 -91%	10 653 +523%	6 213 -42%	1 728 -72%	1 994 +15%
Gross Profit
Cost of Revenue	(468)	(535)	(615)	(700)	(834)	(943)	(1 049)	(1 145)	(1 172)	(1 199)	(1 309)	(1 410)	(1 606)	(1 911)	(2 216)	(2 234)	(2 114)	(1 998)	(1 752)	(1 802)	(1 860)	(1 811)	(1 822)	(1 927)	(2 037)	(2 159)	(2 351)	(2 407)	(2 771)	(3 019)	(3 203)	(3 466)	(3 401)	(3 519)	(3 627)	(3 655)	(3 786)	(3 794)	(3 867)	(3 870)	(3 779)	(3 858)	(3 917)	(3 927)	(3 984)	(3 950)	(3 124)	(4 233)	(4 767)	(5 373)	(5 386)	(6 182)	(6 353)	(6 587)	(7 578)	(7 663)	(7 852)	(7 809)	(7 295)	(7 321)	(5 648)	(4 131)	(3 200)	(1 711)	(1 653)	(1 505)	(1 635)	(2 018)	(2 949)	(4 403)	(5 032)	(5 778)	(6 822)	(8 311)	(200)	(12 077)	(13 172)	(13 288)	(234)	(6 542)	(3 408)	(294)	(275)
Gross Profit	199 N/A	204 +3%	235 +15%	244 +4%	237 -3%	263 +11%	311 +18%	353 +14%	431 +22%	533 +24%	614 +15%	652 +6%	715 +10%	656 -8%	639 -3%	883 +38%	1 060 +20%	1 207 +14%	1 381 +14%	1 404 +2%	1 532 +9%	1 821 +19%	2 127 +17%	2 203 +4%	2 243 +2%	2 222 -1%	2 145 -3%	2 203 +3%	1 939 -12%	1 847 -5%	1 743 -6%	1 613 -7%	1 750 +9%	1 675 -4%	1 484 -11%	1 458 -2%	1 382 -5%	1 411 +2%	1 549 +10%	1 540 -1%	1 647 +7%	1 766 +7%	2 381 +35%	2 774 +16%	3 006 +8%	3 210 +7%	3 722 +16%	3 139 -16%	3 370 +7%	3 525 +5%	4 324 +23%	3 856 -11%	3 922 +2%	3 850 -2%	3 060 -21%	3 047 0%	3 052 +0%	3 431 +12%	4 566 +33%	3 703 -19%	2 634 -29%	1 594 -40%	74 -95%	(276) N/A	(192) +31%	(313) -63%	201 N/A	309 +53%	748 +143%	1 137 +52%	1 405 +24%	2 377 +69%	3 019 +27%	3 800 +26%	1 090 -71%	5 328 +389%	5 944 +12%	6 528 +10%	1 476 -77%	4 111 +179%	2 805 -32%	1 434 -49%	1 719 +20%
Operating Income
Operating Expenses	(65)	(74)	(102)	(126)	(162)	(183)	(229)	(227)	(215)	(254)	(260)	(302)	(354)	(374)	(312)	(312)	(352)	(381)	(491)	(640)	(742)	(857)	(1 037)	(1 063)	(1 119)	(1 143)	(927)	(972)	(709)	(619)	(721)	(593)	(801)	(648)	(666)	(677)	(576)	(638)	(712)	(670)	(738)	(753)	(804)	(912)	(976)	(968)	(1 761)	(1 304)	(1 419)	(1 611)	(2 228)	(1 342)	(1 483)	(1 652)	(2 493)	(2 192)	(2 446)	(3 074)	(3 949)	(3 807)	(3 803)	(3 764)	(5 086)	(4 728)	(4 502)	(4 417)	(3 148)	(3 271)	(3 340)	(3 328)	(3 272)	(2 910)	(3 105)	(3 601)	(3 153)	(3 393)	(5 461)	(5 799)	(2 183)	(4 190)	(3 181)	(2 120)	(2 330)
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(90)	(175)	(267)	(361)	(388)	(413)	(448)	(484)	(517)	(531)	(544)	(580)	(576)	(613)	(612)	(611)	(621)	(613)	(635)	(667)	(683)	(722)	(742)	(759)	(798)	(849)	(891)	(1 015)	(1 169)	(1 316)	(1 465)	(1 607)	(1 623)	(1 615)	(1 633)	(1 670)	(1 715)	(1 741)	(1 786)	(1 876)	(1 896)	(1 741)	(1 513)	(2 589)	(942)	(774)	(695)	(838)	(847)	(1 050)	(1 256)	(1 410)	(1 396)	(1 582)	(1 852)	(817)	(2 333)	(2 494)	(2 586)	(778)	(1 693)	(1 230)	(716)	(680)
Depreciation & Amortization	(34)	(42)	(58)	(64)	(71)	(93)	(130)	(154)	(175)	(204)	(202)	(216)	(251)	(276)	(347)	(384)	(416)	(436)	(448)	(466)	(486)	(514)	(520)	(544)	(565)	(573)	(571)	(560)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(711)	0	0	0	(864)	(354)	(482)	(601)	(585)	(713)	(872)	(1 242)	(1 463)	(1 308)	(1 537)	(1 616)	(2 073)	(2 020)	(1 960)	(1 850)	(1 821)	(1 756)	(1 672)	(1 601)	(1 449)	(1 425)	(1 438)	(1 539)	(59)	(1 855)	(1 986)	(1 994)	(70)	(1 057)	(565)	(95)	(108)
Other Operating Expenses	(31)	(32)	(45)	(62)	(91)	(90)	(100)	(73)	(40)	(49)	(58)	(86)	(103)	(98)	35	73	64	55	(43)	(84)	(80)	(77)	(156)	(131)	(141)	(121)	129	106	(178)	(75)	(141)	(17)	(188)	(36)	(55)	(56)	37	(4)	(45)	13	(16)	(11)	(45)	(114)	(127)	(77)	(35)	(135)	(104)	(146)	243	635	613	582	(238)	236	167	(46)	(610)	(604)	(525)	(635)	(424)	(1 766)	(1 768)	(1 872)	(489)	(668)	(618)	(471)	(413)	(90)	(86)	(211)	(2 277)	795	(981)	(1 220)	(1 335)	(1 440)	(1 385)	(1 309)	(1 542)
Operating Income	133 N/A	130 -3%	133 +2%	118 -11%	74 -37%	80 +8%	82 +2%	126 +54%	216 +71%	280 +30%	354 +26%	349 -1%	361 +3%	282 -22%	327 +16%	571 +75%	708 +24%	827 +17%	890 +8%	764 -14%	790 +3%	964 +22%	1 090 +13%	1 140 +5%	1 124 -1%	1 080 -4%	1 218 +13%	1 232 +1%	1 231 0%	1 228 0%	1 022 -17%	1 020 0%	949 -7%	1 027 +8%	819 -20%	782 -5%	806 +3%	773 -4%	837 +8%	870 +4%	908 +4%	1 013 +12%	1 577 +56%	1 862 +18%	2 029 +9%	2 242 +10%	1 961 -13%	1 836 -6%	1 951 +6%	1 914 -2%	2 097 +10%	2 515 +20%	2 439 -3%	2 198 -10%	567 -74%	855 +51%	606 -29%	357 -41%	617 +73%	(104) N/A	(1 168) -1 023%	(2 170) -86%	(5 011) -131%	(5 004) +0%	(4 693) +6%	(4 730) -1%	(2 946) +38%	(2 962) -1%	(2 592) +13%	(2 191) +15%	(1 867) +15%	(533) +71%	(86) +84%	199 N/A	(2 062) N/A	1 935 N/A	483 -75%	729 +51%	(708) N/A	(79) +89%	(376) -374%	(687) -83%	(610) +11%
Pre-Tax Income
Interest Income Expense	(8)	(6)	(3)	(16)	12	3	34	18	48	53	96	167	(21)	(521)	(1 196)	(1 426)	(1 378)	(856)	(268)	112	158	158	197	(17)	(73)	(296)	(455)	(468)	(548)	(328)	(187)	(275)	(224)	(450)	(539)	(497)	(305)	(275)	(100)	(354)	(546)	(1 116)	(1 716)	(817)	(831)	(130)	(224)	(895)	(877)	(823)	(360)	(338)	(364)	(431)	(134)	(404)	(637)	(1 172)	(1 133)	(1 597)	(1 416)	(1 199)	(222)	(555)	(406)	(351)	(656)	(717)	(1 482)	(1 925)	(2 543)	(1 665)	(1 436)	(1 118)	(128)	(2 283)	(2 406)	27	(183)	1 222	1 882	(151)	(175)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	68	0	9	119	50	128	130	87	0	81	79	3	(4)	(11)	275	273	277	301	15	17	20	(60)	282	282	282	400	528	528	699	1 004	0	0	90	102	109	0	0	(318)	40	40	40	28	(7)	0	0	494	0	1 377	1 377	1 374	0	76	76	(1)	0	0	0	9 746
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(121)	(187)	(187)	0	(66)	0	0	14	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(188)	(2)	(5)	(7)	0	0	18	21	0	7	5	5	0	(0)	2	13	(703)	(709)	(759)	(787)	53	56	104	123	27	30	29	25	(48)	(64)	(71)	(111)	(102)	(99)	(98)	(59)	(106)	(129)	(147)	(174)	0	(30)	(5)	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	125 N/A	124 -1%	130 +5%	102 -22%	86 -15%	83 -4%	116 +40%	144 +25%	264 +83%	333 +26%	450 +35%	517 +15%	340 -34%	(239) N/A	(869) -264%	(855) +2%	(670) +22%	(30) +96%	622 N/A	755 +21%	761 +1%	935 +23%	1 099 +18%	1 046 -5%	1 046 +0%	845 -19%	777 -8%	787 +1%	820 +4%	970 +18%	963 -1%	882 -8%	817 -7%	583 -29%	361 -38%	363 +1%	506 +39%	507 +0%	23 -96%	82 +262%	(124) N/A	(613) -393%	215 N/A	1 116 +418%	1 320 +18%	2 255 +71%	1 705 -24%	1 253 -27%	1 386 +11%	1 398 +1%	2 088 +49%	2 640 +26%	2 532 -4%	2 355 -7%	1 335 -43%	352 -74%	(129) N/A	(785) -508%	(522) +34%	(1 722) -230%	(2 731) -59%	(3 543) -30%	(5 551) -57%	(5 550) +0%	(5 065) +9%	(5 016) +1%	(3 575) +29%	(3 686) -3%	(4 074) -11%	(4 116) -1%	(3 915) +5%	(2 197) +44%	(146) +93%	458 N/A	(816) N/A	(348) +57%	(1 847) -430%	832 N/A	(891) N/A	1 143 N/A	1 506 +32%	(838) N/A	8 961 N/A
Net Income
Tax Provision	(14)	(14)	(13)	(12)	116	180	238	282	220	261	248	255	256	190	373	401	345	300	(116)	(227)	(174)	(150)	(38)	(36)	(132)	(105)	(222)	(231)	(212)	(357)	(173)	(160)	(192)	(80)	1	34	200	168	60	10	93	170	326	154	48	(130)	(86)	73	(262)	(192)	(516)	(563)	(276)	271	360	352	560	345	238	365	168	(36)	(337)	(361)	(406)	(481)	(146)	(136)	(150)	(140)	(1)	(4)	(5)	66	(24)	(18)	9	(188)	9	(102)	(124)	(15)	(3)
Income from Continuing Operations	111	109	117	90	202	263	354	427	484	594	697	772	596	(49)	(497)	(455)	(325)	271	506	527	587	784	1 061	1 009	915	740	555	556	608	613	790	722	624	502	362	397	706	676	83	93	(32)	(443)	541	1 269	1 367	2 125	1 619	1 326	1 124	1 206	1 571	2 077	2 257	2 626	1 695	704	431	(440)	(283)	(1 357)	(2 563)	(3 580)	(5 888)	(5 911)	(5 471)	(5 497)	(3 721)	(3 822)	(4 223)	(4 256)	(3 916)	(2 201)	(151)	524	(841)	(367)	(1 838)	644	(882)	1 041	1 382	(853)	8 958
Income to Minority Interest	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	1	1	2	3	88	40	110	57	23	114	155	272	217	144	48	(33)	122	318	535	776	836	809	800	730	694	744	763	678	536	535	583	(6)	555	454	(209)	(14)	(238)	(328)	44	(8)
Net Income (Common)	112 N/A	110 -2%	117 +6%	90 -23%	202 +124%	263 +30%	354 +34%	427 +21%	484 +13%	594 +23%	697 +17%	772 +11%	596 -23%	(49) N/A	(497) -911%	(455) +8%	(325) +29%	271 N/A	506 +87%	527 +4%	587 +11%	784 +34%	1 061 +35%	1 009 -5%	915 -9%	740 -19%	555 -25%	556 +0%	608 +9%	613 +1%	790 +29%	722 -9%	624 -14%	502 -20%	362 -28%	397 +10%	706 +78%	676 -4%	83 -88%	93 +12%	(32) N/A	(443) -1 297%	541 N/A	1 270 +135%	1 368 +8%	2 128 +56%	1 622 -24%	1 414 -13%	1 165 -18%	1 316 +13%	1 629 +24%	2 100 +29%	2 370 +13%	2 781 +17%	1 967 -29%	920 -53%	575 -37%	(392) N/A	(316) +19%	(1 234) -291%	(2 245) -82%	(3 045) -36%	(5 112) -68%	(5 075) +1%	(4 663) +8%	(4 698) -1%	(2 991) +36%	(3 128) -5%	(3 479) -11%	(3 493) 0%	(3 238) +7%	(1 666) +49%	384 N/A	1 107 +188%	301 -73%	188 -38%	(1 384) N/A	435 N/A	(501) N/A	307 N/A	2 212 +621%	1 267 -43%	13 034 +929%
EPS (Diluted)	0.05 N/A	0.05 N/A	0.05 N/A	0.04 -20%	0.07 +75%	0.1 +43%	0.14 +40%	0.17 +21%	0.21 +24%	0.26 +24%	0.3 +15%	0.33 +10%	0.25 -24%	-0.03 N/A	-0.22 -633%	-0.2 +9%	-0.14 +30%	0.11 N/A	0.21 +91%	0.21 N/A	0.22 +5%	0.29 +32%	0.34 +17%	0.35 +3%	0.32 -9%	0.25 -22%	0.2 -20%	0.2 N/A	0.22 +10%	0.23 +5%	0.29 +26%	0.27 -7%	0.23 -15%	0.18 -22%	0.13 -28%	0.14 +8%	0.25 +79%	0.24 -4%	0.03 -88%	0.03 N/A	-0.01 N/A	-0.16 -1 500%	0.19 N/A	0.46 +142%	0.49 +7%	0.77 +57%	0.58 -25%	0.42 -28%	0.34 -19%	0.4 +18%	0.49 +22%	0.63 +29%	0.71 +13%	0.83 +17%	0.59 -29%	0.27 -54%	0.17 -37%	-0.12 N/A	-0.09 +25%	-0.37 -311%	-0.68 -84%	-0.91 -34%	-1.53 -68%	-1.42 +7%	-1.17 +18%	-1.23 -5%	-0.79 +36%	-0.78 +1%	-0.87 -12%	-0.86 +1%	-0.8 +7%	-0.41 +49%	0.1 N/A	0.28 +180%	0.07 -75%	0.06 -14%	-0.32 N/A	0.1 N/A	-0.11 N/A	0.07 N/A	0.51 +629%	0.29 -43%	3 +934%

Income Statement Balance Sheet Cash Flow Statement

Capital A Berhad
KLSE:CAPITALA

Income Statement

Earnings Waterfall
Capital A Berhad

Income Statement
Capital A Berhad

See Also

Company

Help

Tools

Stocks

Capital A Berhad KLSE:CAPITALA

Income Statement

Earnings Waterfall Capital A Berhad

Income Statement Capital A Berhad

See Also

Company

Help

Tools

Stocks

Capital A Berhad
KLSE:CAPITALA

Earnings Waterfall
Capital A Berhad

Income Statement
Capital A Berhad