Carzo Holdings Bhd
KLSE:CARZO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Carzo Holdings Bhd
KLSE:CARZO
|
MY |
|
Beijing Haixin Energy Technology Co Ltd
SZSE:300072
|
CN |
Income Statement
Earnings Waterfall
Carzo Holdings Bhd
Income Statement
Carzo Holdings Bhd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
55
N/A
|
70
+28%
|
31
-56%
|
28
-10%
|
13
-54%
|
1
-93%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(50)
|
(64)
|
(29)
|
(26)
|
(12)
|
(0)
|
|
| Gross Profit |
5
N/A
|
6
+16%
|
2
-62%
|
2
-33%
|
1
-57%
|
1
-15%
|
|
| Operating Income | |||||||
| Operating Expenses |
(13)
|
(24)
|
(15)
|
(7)
|
(6)
|
(2)
|
|
| Selling, General & Administrative |
0
|
(9)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
(15)
|
(15)
|
(7)
|
(6)
|
(2)
|
|
| Operating Income |
(7)
N/A
|
(18)
-141%
|
(12)
+31%
|
(6)
+55%
|
(5)
+11%
|
(1)
+77%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(8)
N/A
|
(19)
-136%
|
(13)
+30%
|
(6)
+52%
|
(5)
+13%
|
(1)
+74%
|
|
| Net Income | |||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(8)
|
(19)
|
(13)
|
(7)
|
(6)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(8)
N/A
|
(19)
-132%
|
(13)
+30%
|
(7)
+50%
|
(6)
+13%
|
(1)
+75%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.21
-133%
|
-0.14
+33%
|
-0.07
+50%
|
-0.06
+14%
|
-0.01
+83%
|
|