Catcha Digital Bhd
KLSE:CATCHA
Cash Flow Statement
Cash Flow Statement
Catcha Digital Bhd
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
(0)
|
(5)
|
12
|
4
|
(2)
|
0
|
(17)
|
(2)
|
5
|
3
|
2
|
6
|
(3)
|
(3)
|
7
|
(6)
|
(1)
|
1
|
6
|
7
|
17
|
15
|
51
|
55
|
46
|
49
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
4
|
5
|
5
|
6
|
8
|
7
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
(19)
|
(11)
|
1
|
3
|
23
|
21
|
(5)
|
(4)
|
(2)
|
(19)
|
3
|
5
|
(5)
|
9
|
1
|
(1)
|
(6)
|
(3)
|
(12)
|
(13)
|
(55)
|
(60)
|
(52)
|
(54)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
3
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
1
|
3
|
6
|
8
|
1
|
(3)
|
(2)
|
(18)
|
(0)
|
1
|
0
|
14
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
2
|
1
|
(1)
|
(1)
|
9
|
(6)
|
(2)
|
2
|
(8)
|
8
|
3
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
0
|
(1)
|
(0)
|
(0)
|
0
|
4
|
(3)
|
(23)
|
(3)
|
(8)
|
(2)
|
15
|
(12)
|
(10)
|
|
| Cash from Operating Activities |
1
N/A
|
1
-3%
|
(2)
N/A
|
(0)
+81%
|
1
N/A
|
0
-88%
|
1
+714%
|
3
+479%
|
1
-73%
|
0
-56%
|
0
-85%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+99%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
1
+198%
|
1
-5%
|
3
+136%
|
4
+34%
|
11
+165%
|
(9)
N/A
|
(7)
+27%
|
(5)
+28%
|
(12)
-160%
|
6
N/A
|
2
-63%
|
(3)
N/A
|
(1)
+65%
|
(1)
+20%
|
(2)
-133%
|
(0)
+84%
|
(2)
-679%
|
(2)
-14%
|
(1)
+48%
|
(2)
-32%
|
(2)
+12%
|
(1)
+19%
|
(2)
-34%
|
(2)
+5%
|
(2)
+4%
|
(2)
-5%
|
(1)
+26%
|
4
N/A
|
(2)
N/A
|
(20)
-1 235%
|
1
N/A
|
(3)
N/A
|
3
N/A
|
21
+543%
|
(4)
N/A
|
(3)
+30%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
3
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(10)
|
(5)
|
(5)
|
(5)
|
2
|
0
|
(3)
|
(3)
|
(5)
|
0
|
(6)
|
(6)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
72
|
69
|
69
|
69
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(0)
|
(24)
|
(26)
|
(28)
|
(25)
|
2
|
5
|
|
| Cash from Investing Activities |
(10)
N/A
|
(5)
+49%
|
(5)
+0%
|
(5)
+3%
|
(1)
+89%
|
5
N/A
|
5
+3%
|
5
-3%
|
5
+1%
|
0
-100%
|
0
N/A
|
(0)
N/A
|
5
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
1
+88%
|
(0)
N/A
|
(0)
-88%
|
(2)
-1 140%
|
(3)
-83%
|
(3)
-1%
|
(3)
+1%
|
72
N/A
|
68
-5%
|
68
+0%
|
68
+0%
|
(5)
N/A
|
0
N/A
|
0
+66%
|
0
-24%
|
0
N/A
|
0
-49%
|
0
N/A
|
0
N/A
|
0
-36%
|
0
-35%
|
0
+31%
|
0
-67%
|
0
+50%
|
0
-10%
|
0
-26%
|
0
+50%
|
0
-33%
|
0
+1 041%
|
0
+5%
|
4
+1 438%
|
(0)
N/A
|
(24)
-6 871%
|
(26)
-12%
|
(28)
-5%
|
(25)
+9%
|
1
N/A
|
4
+312%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
30
|
0
|
0
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
(59)
|
(59)
|
(59)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(6)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
17
N/A
|
0
N/A
|
0
N/A
|
(17)
N/A
|
(15)
+11%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
0
-95%
|
0
-16%
|
0
-19%
|
(6)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-59%
|
1
N/A
|
(1)
N/A
|
(1)
+11%
|
0
N/A
|
0
+85%
|
1
+22%
|
1
-4%
|
(60)
N/A
|
(59)
+1%
|
(59)
+1%
|
(58)
+1%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
30
N/A
|
29
-1%
|
29
-1%
|
29
+0%
|
(1)
N/A
|
(0)
+12%
|
3
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
7
N/A
|
(5)
N/A
|
(7)
-63%
|
(22)
-202%
|
(15)
+33%
|
5
N/A
|
6
+12%
|
9
+43%
|
10
+14%
|
1
-94%
|
0
-58%
|
(0)
N/A
|
(0)
+6%
|
(1)
-210%
|
(0)
+67%
|
0
N/A
|
1
+1 275%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 098%
|
8
+561%
|
3
-64%
|
2
-23%
|
4
+101%
|
(2)
N/A
|
2
N/A
|
3
+10%
|
(2)
N/A
|
(1)
+72%
|
(0)
+29%
|
(2)
-248%
|
(0)
+83%
|
(2)
-639%
|
(2)
-16%
|
(1)
+48%
|
(2)
-32%
|
(1)
+10%
|
(1)
+19%
|
(2)
-35%
|
(2)
+4%
|
(1)
+5%
|
(2)
-5%
|
(1)
+39%
|
4
N/A
|
2
-44%
|
9
+324%
|
6
-30%
|
(0)
N/A
|
5
N/A
|
(5)
N/A
|
(3)
+35%
|
4
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
1
+363%
|
(2)
N/A
|
(0)
+91%
|
(2)
-795%
|
0
N/A
|
1
+733%
|
3
+345%
|
4
+11%
|
0
-89%
|
0
-78%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+99%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
1
+230%
|
1
-7%
|
3
+149%
|
4
+36%
|
11
+175%
|
(9)
N/A
|
(7)
+26%
|
(5)
+28%
|
(12)
-153%
|
6
N/A
|
2
-63%
|
(3)
N/A
|
(1)
+65%
|
(1)
+20%
|
(2)
-133%
|
(0)
+84%
|
(2)
-679%
|
(2)
-14%
|
(1)
+48%
|
(2)
-32%
|
(2)
+12%
|
(1)
+19%
|
(2)
-34%
|
(2)
+5%
|
(2)
+4%
|
(2)
-5%
|
(1)
+26%
|
4
N/A
|
(2)
N/A
|
(20)
-1 104%
|
1
N/A
|
(3)
N/A
|
3
N/A
|
20
+613%
|
(4)
N/A
|
(4)
+17%
|
|