CelcomDigi Bhd
KLSE:CDB
Intrinsic Value
CelcomDigi Bhd.is an investment holding company, which engages in the provision of mobile communications services and related products in Malaysia. [ Read More ]
The intrinsic value of one CDB stock under the Base Case scenario is 4.91 MYR. Compared to the current market price of 4.1 MYR, CelcomDigi Bhd is Undervalued by 17%.
Valuation Backtest
CelcomDigi Bhd
Run backtest to discover the historical profit from buying and selling CDB stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
CelcomDigi Bhd
Current Assets | 3.4B |
Cash & Short-Term Investments | 397m |
Receivables | 2.8B |
Other Current Assets | 246.7m |
Non-Current Assets | 33B |
Long-Term Investments | 171m |
PP&E | 12.6B |
Intangibles | 19B |
Other Non-Current Assets | 1.3B |
Current Liabilities | 7.4B |
Accounts Payable | 4.3B |
Short-Term Debt | 656.1m |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 12.7B |
Long-Term Debt | 10.8B |
Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
CelcomDigi Bhd
Revenue
|
12.7B
MYR
|
Operating Expenses
|
-10B
MYR
|
Operating Income
|
2.7B
MYR
|
Other Expenses
|
-1.1B
MYR
|
Net Income
|
1.6B
MYR
|
Free Cash Flow Analysis
CelcomDigi Bhd
CDB Profitability Score
Profitability Due Diligence
CelcomDigi Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
CelcomDigi Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
CDB Solvency Score
Solvency Due Diligence
CelcomDigi Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
CelcomDigi Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDB Price Targets Summary
CelcomDigi Bhd
According to Wall Street analysts, the average 1-year price target for CDB is 4.61 MYR with a low forecast of 3.43 MYR and a high forecast of 6.12 MYR.
Shareholder Return
CDB Price
CelcomDigi Bhd
Average Annual Return | -0.39% |
Standard Deviation of Annual Returns | 2.44% |
Max Drawdown | -32% |
Market Capitalization | 48.1B MYR |
Shares Outstanding | 11 731 508 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
CelcomDigi Bhd.is an investment holding company, which engages in the provision of mobile communications services and related products in Malaysia. The company is headquartered in Subang Jaya, Selangor and currently employs 3,818 full-time employees. The firm is engaged in the provision of mobile communication services and its related products in Malaysia. The company offers products and solutions across mobile, fixed, Internet of things (IoT), cloud, and cybersecurity. Its IoT solutions include Smart Agriculture, Smart Ambulance, Smart Building, Smart City, Smart Fleet Management, Smart Manufacturing, Smart Poultry, Smart Retail, Smart Surveillance and Smart Utility. The firm also offers e-commerce, and digital services and solutions; telecommunication infrastructure services; cybersecurity, networking, information, and communication solutions; and strategic and business development, management, and administrative support services. In addition, it provides network communications, capacity, and services, network and application services, and content solutions. Its subsidiaries include Celcom Berhad, Digi Telecommunications Sdn. Bhd., and InfraNation Sdn. Bhd.
Contact
IPO
Employees
Officers
The intrinsic value of one CDB stock under the Base Case scenario is 4.91 MYR.
Compared to the current market price of 4.1 MYR, CelcomDigi Bhd is Undervalued by 17%.