Censof Holdings Bhd
KLSE:CENSOF
Balance Sheet
Balance Sheet Decomposition
Censof Holdings Bhd
Censof Holdings Bhd
Balance Sheet
Censof Holdings Bhd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
4
|
2
|
6
|
3
|
12
|
16
|
18
|
5
|
5
|
7
|
8
|
27
|
18
|
21
|
19
|
16
|
|
| Cash |
4
|
2
|
6
|
3
|
12
|
16
|
18
|
5
|
5
|
7
|
8
|
27
|
18
|
21
|
19
|
16
|
|
| Short-Term Investments |
0
|
0
|
3
|
4
|
63
|
65
|
11
|
7
|
5
|
10
|
18
|
12
|
17
|
13
|
13
|
15
|
|
| Total Receivables |
12
|
20
|
27
|
48
|
105
|
138
|
200
|
72
|
49
|
27
|
36
|
30
|
47
|
51
|
59
|
59
|
|
| Accounts Receivables |
12
|
20
|
27
|
32
|
73
|
93
|
101
|
43
|
40
|
20
|
29
|
25
|
45
|
49
|
55
|
56
|
|
| Other Receivables |
0
|
0
|
0
|
16
|
33
|
45
|
99
|
30
|
9
|
6
|
7
|
5
|
2
|
2
|
4
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
4
|
9
|
1
|
11
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
|
| Total Current Assets |
21
|
27
|
45
|
56
|
191
|
239
|
229
|
85
|
60
|
43
|
62
|
68
|
82
|
87
|
92
|
95
|
|
| PP&E Net |
2
|
2
|
3
|
4
|
18
|
16
|
24
|
2
|
2
|
2
|
4
|
2
|
3
|
6
|
5
|
5
|
|
| PP&E Gross |
2
|
2
|
3
|
4
|
18
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
4
|
47
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
4
|
11
|
11
|
16
|
21
|
18
|
33
|
25
|
21
|
20
|
17
|
13
|
10
|
7
|
4
|
6
|
|
| Goodwill |
0
|
0
|
3
|
7
|
43
|
45
|
67
|
29
|
29
|
29
|
26
|
26
|
30
|
30
|
30
|
30
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
47
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
95
|
92
|
96
|
3
|
3
|
4
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
3
|
7
|
43
|
45
|
67
|
29
|
29
|
29
|
26
|
26
|
30
|
30
|
30
|
30
|
|
| Total Assets |
27
N/A
|
39
+48%
|
63
+60%
|
82
+30%
|
320
+289%
|
340
+6%
|
357
+5%
|
236
-34%
|
204
-14%
|
189
-7%
|
111
-41%
|
112
+1%
|
128
+14%
|
129
+1%
|
133
+2%
|
137
+3%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
1
|
4
|
3
|
2
|
4
|
7
|
9
|
6
|
4
|
2
|
3
|
3
|
2
|
5
|
4
|
4
|
|
| Accrued Liabilities |
1
|
1
|
2
|
6
|
14
|
14
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
5
|
5
|
4
|
15
|
8
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
5
|
1
|
7
|
56
|
63
|
41
|
16
|
10
|
21
|
13
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
5
|
0
|
1
|
1
|
13
|
15
|
30
|
15
|
16
|
11
|
16
|
17
|
21
|
17
|
23
|
25
|
|
| Total Current Liabilities |
11
|
10
|
6
|
16
|
92
|
103
|
105
|
52
|
38
|
38
|
35
|
21
|
24
|
23
|
27
|
30
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
67
|
16
|
45
|
28
|
28
|
16
|
11
|
0
|
2
|
2
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
62
|
82
|
73
|
11
|
7
|
4
|
6
|
2
|
2
|
2
|
1
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
10
-14%
|
8
-27%
|
18
+136%
|
231
+1 206%
|
207
-10%
|
227
+10%
|
94
-59%
|
75
-20%
|
59
-21%
|
54
-10%
|
25
-54%
|
28
+14%
|
28
-1%
|
31
+11%
|
36
+16%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1
|
3
|
34
|
34
|
40
|
48
|
50
|
50
|
50
|
101
|
101
|
115
|
115
|
115
|
115
|
115
|
|
| Retained Earnings |
14
|
27
|
20
|
29
|
27
|
40
|
30
|
40
|
31
|
31
|
42
|
27
|
14
|
13
|
13
|
13
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
23
|
45
|
50
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Total Equity |
15
N/A
|
29
+98%
|
56
+91%
|
65
+16%
|
89
+38%
|
133
+50%
|
130
-2%
|
142
+9%
|
129
-9%
|
130
+1%
|
58
-56%
|
88
+52%
|
100
+15%
|
102
+1%
|
102
+0%
|
101
0%
|
|
| Total Liabilities & Equity |
27
N/A
|
39
+48%
|
63
+60%
|
82
+30%
|
320
+289%
|
340
+6%
|
357
+5%
|
236
-34%
|
204
-14%
|
189
-7%
|
111
-41%
|
112
+1%
|
128
+14%
|
129
+1%
|
133
+2%
|
137
+3%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
344
|
344
|
344
|
344
|
400
|
477
|
502
|
502
|
502
|
502
|
502
|
552
|
552
|
552
|
552
|
552
|
|