Chin Teck Plantations Bhd
KLSE:CHINTEK
Cash Flow Statement
Cash Flow Statement
Chin Teck Plantations Bhd
| Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
61
|
63
|
65
|
58
|
50
|
50
|
53
|
52
|
49
|
41
|
34
|
34
|
34
|
36
|
37
|
42
|
53
|
67
|
84
|
105
|
124
|
116
|
97
|
79
|
60
|
61
|
67
|
64
|
61
|
63
|
67
|
83
|
96
|
95
|
91
|
77
|
68
|
64
|
53
|
41
|
34
|
36
|
38
|
46
|
47
|
42
|
38
|
37
|
36
|
32
|
32
|
28
|
22
|
34
|
45
|
46
|
53
|
55
|
69
|
83
|
84
|
75
|
62
|
49
|
42
|
39
|
33
|
38
|
47
|
57
|
69
|
81
|
0
|
102
|
120
|
132
|
0
|
137
|
107
|
83
|
0
|
66
|
87
|
104
|
117
|
131
|
128
|
142
|
237
|
240
|
|
| Depreciation & Amortization |
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
|
| Other Non-Cash Items |
(5)
|
(3)
|
(4)
|
(4)
|
(3)
|
(0)
|
0
|
(0)
|
(6)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
1
|
(2)
|
(12)
|
(15)
|
(20)
|
(24)
|
(28)
|
(22)
|
(14)
|
(12)
|
(10)
|
(11)
|
(15)
|
(12)
|
(10)
|
(9)
|
(13)
|
(17)
|
(22)
|
(20)
|
(17)
|
(14)
|
(11)
|
(10)
|
(7)
|
(2)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(9)
|
(12)
|
(16)
|
(19)
|
(16)
|
(17)
|
(13)
|
(7)
|
(11)
|
(11)
|
(10)
|
(11)
|
(7)
|
(14)
|
(28)
|
(35)
|
(37)
|
(30)
|
(17)
|
(9)
|
(9)
|
(9)
|
(10)
|
(13)
|
(12)
|
(14)
|
(17)
|
(14)
|
(18)
|
(26)
|
(19)
|
(21)
|
(20)
|
(6)
|
(14)
|
(16)
|
(15)
|
(23)
|
(18)
|
(10)
|
(15)
|
(12)
|
(17)
|
(106)
|
(98)
|
|
| Cash Taxes Paid |
11
|
14
|
15
|
20
|
18
|
17
|
17
|
15
|
15
|
15
|
15
|
12
|
10
|
8
|
7
|
8
|
12
|
13
|
14
|
14
|
22
|
25
|
27
|
28
|
19
|
14
|
11
|
10
|
13
|
14
|
14
|
14
|
19
|
22
|
22
|
25
|
19
|
14
|
14
|
10
|
8
|
7
|
5
|
9
|
12
|
13
|
13
|
12
|
7
|
6
|
5
|
3
|
4
|
4
|
4
|
7
|
10
|
12
|
13
|
12
|
14
|
13
|
13
|
12
|
10
|
10
|
9
|
10
|
8
|
9
|
8
|
12
|
18
|
22
|
26
|
30
|
36
|
38
|
41
|
37
|
24
|
18
|
15
|
12
|
27
|
30
|
32
|
38
|
31
|
31
|
|
| Change in Working Capital |
(11)
|
(11)
|
(13)
|
(18)
|
(14)
|
(19)
|
(19)
|
(15)
|
(16)
|
(13)
|
(14)
|
(14)
|
(12)
|
(10)
|
(9)
|
(7)
|
(12)
|
(12)
|
(14)
|
(18)
|
(23)
|
(25)
|
(27)
|
(24)
|
(14)
|
(13)
|
(10)
|
(10)
|
(15)
|
(16)
|
(13)
|
(15)
|
(17)
|
(20)
|
(20)
|
(26)
|
(19)
|
(16)
|
(16)
|
(3)
|
(8)
|
(4)
|
(2)
|
(10)
|
(8)
|
(10)
|
(14)
|
(15)
|
(12)
|
(12)
|
(6)
|
(2)
|
(3)
|
(1)
|
(5)
|
(5)
|
(6)
|
(20)
|
(26)
|
(20)
|
(22)
|
(10)
|
(7)
|
(15)
|
(11)
|
(8)
|
0
|
(3)
|
(5)
|
(3)
|
(14)
|
(16)
|
(19)
|
(30)
|
(25)
|
(34)
|
(38)
|
(35)
|
(41)
|
(29)
|
(16)
|
(15)
|
(14)
|
(15)
|
(29)
|
(26)
|
(23)
|
(36)
|
(31)
|
(37)
|
|
| Cash from Operating Activities |
49
N/A
|
49
+1%
|
48
-2%
|
36
-24%
|
36
-1%
|
31
-13%
|
34
+9%
|
36
+7%
|
31
-16%
|
27
-12%
|
17
-36%
|
19
+8%
|
22
+16%
|
26
+21%
|
29
+10%
|
33
+14%
|
31
-6%
|
40
+28%
|
50
+26%
|
63
+25%
|
74
+17%
|
69
-7%
|
56
-19%
|
43
-24%
|
37
-14%
|
37
+1%
|
42
+14%
|
42
+0%
|
37
-13%
|
38
+3%
|
41
+10%
|
52
+26%
|
58
+10%
|
55
-4%
|
55
0%
|
39
-30%
|
39
+2%
|
40
+2%
|
33
-19%
|
37
+15%
|
26
-31%
|
30
+18%
|
35
+15%
|
32
-10%
|
35
+11%
|
26
-26%
|
14
-45%
|
9
-39%
|
9
+1%
|
7
-24%
|
12
+83%
|
16
+33%
|
16
-1%
|
25
+56%
|
32
+27%
|
35
+8%
|
39
+11%
|
32
-16%
|
34
+5%
|
41
+20%
|
34
-18%
|
35
+3%
|
30
-13%
|
23
-25%
|
28
+24%
|
28
0%
|
30
+7%
|
31
+3%
|
37
+19%
|
50
+35%
|
48
-2%
|
56
+15%
|
62
+11%
|
61
-1%
|
76
+25%
|
86
+13%
|
88
+2%
|
88
+0%
|
67
-24%
|
47
-29%
|
46
-2%
|
45
-2%
|
60
+33%
|
80
+33%
|
87
+9%
|
99
+13%
|
102
+4%
|
98
-4%
|
110
+12%
|
116
+5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(9)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(15)
|
(16)
|
(20)
|
(22)
|
(24)
|
(24)
|
(20)
|
(23)
|
(22)
|
|
| Other Items |
(16)
|
(26)
|
(24)
|
(25)
|
(31)
|
(17)
|
(5)
|
(6)
|
(8)
|
(5)
|
(14)
|
(12)
|
(25)
|
(24)
|
(17)
|
(15)
|
8
|
6
|
7
|
22
|
10
|
12
|
13
|
(7)
|
1
|
(2)
|
(2)
|
(4)
|
(7)
|
(5)
|
(6)
|
(2)
|
1
|
3
|
5
|
7
|
8
|
7
|
5
|
4
|
2
|
2
|
2
|
(2)
|
(2)
|
2
|
(2)
|
3
|
8
|
2
|
7
|
10
|
(135)
|
(154)
|
(170)
|
(163)
|
6
|
21
|
23
|
(7)
|
32
|
(10)
|
14
|
11
|
(47)
|
9
|
8
|
29
|
12
|
22
|
7
|
(31)
|
(39)
|
(52)
|
(62)
|
(44)
|
19
|
35
|
(19)
|
3
|
(13)
|
(7)
|
64
|
3
|
(32)
|
(69)
|
(99)
|
(0)
|
(2)
|
36
|
|
| Cash from Investing Activities |
(16)
N/A
|
(26)
-62%
|
(25)
+5%
|
(25)
-2%
|
(33)
-30%
|
(19)
+43%
|
(6)
+68%
|
(7)
-13%
|
(8)
-21%
|
(5)
+36%
|
(15)
-180%
|
(12)
+19%
|
(25)
-112%
|
(24)
+4%
|
(17)
+30%
|
(15)
+10%
|
7
N/A
|
4
-32%
|
5
+22%
|
21
+282%
|
10
-53%
|
11
+13%
|
13
+15%
|
(9)
N/A
|
(1)
+90%
|
(4)
-332%
|
(4)
-3%
|
(6)
-50%
|
(8)
-34%
|
(6)
+21%
|
(8)
-33%
|
(3)
+58%
|
(2)
+44%
|
1
N/A
|
2
+266%
|
4
+82%
|
5
+40%
|
3
-41%
|
3
-6%
|
1
-67%
|
(1)
N/A
|
(2)
-36%
|
(3)
-41%
|
(8)
-186%
|
(9)
-8%
|
(5)
+44%
|
(8)
-72%
|
(4)
+53%
|
2
N/A
|
(4)
N/A
|
2
N/A
|
7
+382%
|
(137)
N/A
|
(156)
-14%
|
(174)
-11%
|
(167)
+4%
|
1
N/A
|
15
+915%
|
15
+1%
|
(17)
N/A
|
21
N/A
|
(21)
N/A
|
5
N/A
|
1
-89%
|
(56)
N/A
|
1
N/A
|
(0)
N/A
|
22
N/A
|
4
-80%
|
15
+235%
|
(0)
N/A
|
(40)
-22 217%
|
(48)
-18%
|
(61)
-29%
|
(72)
-17%
|
(54)
+24%
|
8
N/A
|
22
+196%
|
(32)
N/A
|
(10)
+68%
|
(26)
-157%
|
(22)
+14%
|
48
N/A
|
(17)
N/A
|
(54)
-219%
|
(93)
-72%
|
(123)
-32%
|
(21)
+83%
|
(25)
-21%
|
14
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
5
|
5
|
5
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash Paid for Dividends |
(23)
|
0
|
(25)
|
(25)
|
(23)
|
0
|
(21)
|
(21)
|
(22)
|
0
|
(22)
|
(22)
|
(20)
|
0
|
(20)
|
(20)
|
(25)
|
0
|
(32)
|
(32)
|
(47)
|
0
|
(40)
|
(40)
|
(24)
|
0
|
(25)
|
(25)
|
(27)
|
0
|
(29)
|
(29)
|
(33)
|
0
|
(32)
|
(32)
|
(27)
|
(27)
|
(25)
|
(25)
|
(18)
|
(18)
|
(29)
|
(29)
|
(32)
|
(32)
|
(18)
|
(18)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
0
|
(18)
|
(18)
|
(27)
|
0
|
(27)
|
(27)
|
(18)
|
0
|
(16)
|
(16)
|
(15)
|
0
|
(17)
|
(17)
|
(27)
|
0
|
(29)
|
(29)
|
(38)
|
0
|
(36)
|
(36)
|
(18)
|
0
|
(20)
|
(20)
|
(37)
|
0
|
(39)
|
(39)
|
(47)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(17)
N/A
|
(18)
-4%
|
(20)
-13%
|
(20)
-2%
|
(20)
+2%
|
(21)
-3%
|
(18)
+11%
|
(19)
-1%
|
(18)
+5%
|
(18)
+1%
|
(18)
-3%
|
(18)
-2%
|
(19)
-3%
|
(19)
-1%
|
(20)
-3%
|
(20)
N/A
|
(25)
-24%
|
0
N/A
|
(32)
N/A
|
(32)
N/A
|
(47)
-50%
|
0
N/A
|
(40)
N/A
|
(40)
N/A
|
(24)
+40%
|
0
N/A
|
(25)
N/A
|
(25)
N/A
|
(27)
-8%
|
0
N/A
|
(29)
N/A
|
(29)
N/A
|
(33)
-14%
|
0
N/A
|
(32)
N/A
|
(32)
N/A
|
(27)
+13%
|
(27)
N/A
|
(25)
+7%
|
(25)
N/A
|
(18)
+30%
|
(18)
N/A
|
(29)
-65%
|
(29)
N/A
|
(32)
-7%
|
(32)
N/A
|
(18)
+42%
|
(18)
N/A
|
(15)
+20%
|
(15)
0%
|
(15)
N/A
|
(15)
N/A
|
(15)
+0%
|
(15)
0%
|
(16)
-6%
|
(16)
N/A
|
(17)
-12%
|
0
N/A
|
(18)
N/A
|
(18)
N/A
|
(27)
-50%
|
0
N/A
|
(27)
N/A
|
(27)
N/A
|
(18)
+33%
|
0
N/A
|
(16)
N/A
|
(16)
N/A
|
(15)
+11%
|
0
N/A
|
(17)
N/A
|
(17)
N/A
|
(27)
-58%
|
0
N/A
|
(29)
N/A
|
(29)
N/A
|
(38)
-31%
|
0
N/A
|
(36)
N/A
|
(37)
-3%
|
(19)
+47%
|
(19)
0%
|
(22)
-12%
|
(21)
+5%
|
(38)
-82%
|
(38)
+0%
|
(41)
-8%
|
(41)
+0%
|
(48)
-18%
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
1
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
2
|
1
|
0
|
2
|
(1)
|
(0)
|
2
|
2
|
7
|
7
|
5
|
4
|
(0)
|
2
|
3
|
2
|
3
|
(2)
|
(4)
|
(2)
|
(2)
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
5
|
5
|
5
|
5
|
2
|
(3)
|
(4)
|
(6)
|
(5)
|
(1)
|
(4)
|
|
| Net Change in Cash |
16
N/A
|
6
-61%
|
4
-34%
|
(9)
N/A
|
(16)
-89%
|
(7)
+56%
|
10
N/A
|
11
+9%
|
5
-55%
|
4
-28%
|
(16)
N/A
|
(12)
+26%
|
(22)
-89%
|
(17)
+24%
|
(8)
+54%
|
(2)
+73%
|
13
N/A
|
20
+53%
|
24
+22%
|
54
+120%
|
37
-30%
|
33
-11%
|
30
-11%
|
(6)
N/A
|
13
N/A
|
10
-20%
|
13
+30%
|
10
-24%
|
(0)
N/A
|
4
N/A
|
5
+29%
|
22
+373%
|
25
+15%
|
24
-5%
|
26
+8%
|
11
-57%
|
17
+56%
|
16
-6%
|
12
-30%
|
13
+9%
|
8
-37%
|
12
+50%
|
3
-73%
|
(4)
N/A
|
(6)
-57%
|
(11)
-68%
|
(11)
-1%
|
(11)
-8%
|
3
N/A
|
(4)
N/A
|
5
N/A
|
14
+196%
|
(136)
N/A
|
(144)
-6%
|
(154)
-7%
|
(146)
+6%
|
26
N/A
|
28
+9%
|
27
-3%
|
4
-85%
|
26
+546%
|
(12)
N/A
|
10
N/A
|
(2)
N/A
|
(45)
-2 061%
|
11
N/A
|
14
+21%
|
38
+179%
|
27
-28%
|
49
+81%
|
31
-36%
|
(1)
N/A
|
(13)
-2 288%
|
(27)
-111%
|
(23)
+13%
|
4
N/A
|
60
+1 316%
|
76
+27%
|
5
-93%
|
5
-2%
|
6
+13%
|
9
+56%
|
91
+901%
|
44
-52%
|
(8)
N/A
|
(37)
-362%
|
(67)
-84%
|
32
N/A
|
36
+13%
|
78
+116%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
48
N/A
|
49
+1%
|
47
-2%
|
36
-24%
|
35
-4%
|
30
-14%
|
33
+10%
|
35
+7%
|
30
-14%
|
27
-12%
|
17
-37%
|
18
+8%
|
21
+17%
|
26
+22%
|
29
+11%
|
33
+14%
|
30
-9%
|
39
+29%
|
49
+27%
|
62
+26%
|
73
+18%
|
68
-7%
|
55
-19%
|
41
-26%
|
35
-15%
|
36
+2%
|
40
+13%
|
40
+0%
|
35
-12%
|
36
+2%
|
39
+9%
|
51
+29%
|
55
+8%
|
53
-3%
|
53
-1%
|
36
-32%
|
37
+2%
|
37
+0%
|
30
-18%
|
34
+13%
|
22
-34%
|
27
+19%
|
31
+14%
|
25
-17%
|
28
+12%
|
19
-32%
|
8
-61%
|
1
-80%
|
2
+65%
|
1
-63%
|
7
+637%
|
14
+104%
|
14
+4%
|
23
+65%
|
29
+23%
|
31
+9%
|
34
+10%
|
26
-25%
|
26
0%
|
31
+21%
|
22
-28%
|
24
+6%
|
21
-9%
|
12
-43%
|
19
+55%
|
20
+5%
|
22
+9%
|
24
+12%
|
29
+21%
|
42
+43%
|
41
-4%
|
47
+15%
|
53
+13%
|
52
-1%
|
67
+28%
|
76
+14%
|
76
+0%
|
76
-1%
|
55
-28%
|
35
-36%
|
33
-3%
|
30
-10%
|
44
+45%
|
60
+36%
|
65
+9%
|
75
+15%
|
78
+4%
|
78
0%
|
87
+12%
|
94
+8%
|
|