Citaglobal Bhd
KLSE:CITAGLB
Cash Flow Statement
Cash Flow Statement
Citaglobal Bhd
| Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
3
|
0
|
(7)
|
(4)
|
(6)
|
(5)
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
1
|
2
|
0
|
1
|
(2)
|
(2)
|
13
|
5
|
12
|
19
|
11
|
(2)
|
(2)
|
(3)
|
28
|
34
|
35
|
38
|
33
|
24
|
18
|
(1)
|
(89)
|
(102)
|
(120)
|
(119)
|
(95)
|
(94)
|
(85)
|
(88)
|
(39)
|
(64)
|
(44)
|
(36)
|
(23)
|
5
|
6
|
11
|
11
|
(39)
|
(39)
|
(36)
|
(35)
|
14
|
16
|
16
|
18
|
25
|
24
|
24
|
23
|
|
| Depreciation & Amortization |
1
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
(0)
|
(0)
|
1
|
2
|
1
|
2
|
0
|
7
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
4
|
5
|
5
|
(0)
|
(1)
|
(3)
|
(3)
|
1
|
0
|
1
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(2)
|
0
|
2
|
5
|
5
|
4
|
(4)
|
(8)
|
(13)
|
(17)
|
0
|
0
|
8
|
(10)
|
1
|
6
|
6
|
(6)
|
12
|
8
|
11
|
45
|
57
|
65
|
67
|
19
|
30
|
30
|
26
|
21
|
30
|
36
|
35
|
33
|
6
|
13
|
6
|
0
|
41
|
47
|
52
|
52
|
(9)
|
0
|
(0)
|
3
|
(2)
|
5
|
5
|
5
|
|
| Cash Taxes Paid |
0
|
1
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
4
|
1
|
1
|
(0)
|
6
|
5
|
5
|
6
|
7
|
7
|
8
|
6
|
5
|
4
|
4
|
3
|
(0)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
2
|
3
|
6
|
8
|
11
|
12
|
11
|
9
|
9
|
8
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
6
|
6
|
6
|
9
|
8
|
8
|
9
|
7
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
9
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
|
| Change in Working Capital |
(7)
|
(21)
|
(8)
|
4
|
15
|
34
|
28
|
21
|
(10)
|
(10)
|
(12)
|
(14)
|
(0)
|
(5)
|
(8)
|
(10)
|
(3)
|
(4)
|
3
|
15
|
4
|
6
|
(1)
|
(10)
|
(24)
|
6
|
21
|
(4)
|
10
|
2
|
(7)
|
(17)
|
(8)
|
(29)
|
(54)
|
(40)
|
(78)
|
(102)
|
(71)
|
(51)
|
(18)
|
3
|
16
|
24
|
65
|
86
|
81
|
94
|
28
|
48
|
19
|
13
|
(17)
|
(31)
|
(33)
|
(60)
|
5
|
5
|
11
|
3
|
(26)
|
(62)
|
(80)
|
(77)
|
(82)
|
(65)
|
(60)
|
(58)
|
(44)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(12)
-741%
|
(1)
+95%
|
4
N/A
|
11
+204%
|
27
+138%
|
21
-23%
|
19
-9%
|
(9)
N/A
|
(11)
-21%
|
(13)
-18%
|
(14)
-12%
|
(1)
+94%
|
(4)
-482%
|
(7)
-61%
|
(11)
-52%
|
(4)
+63%
|
(6)
-45%
|
1
N/A
|
14
+1 058%
|
4
-73%
|
9
+133%
|
2
-81%
|
(7)
N/A
|
(5)
+36%
|
7
N/A
|
25
+246%
|
3
-88%
|
6
+107%
|
1
-87%
|
(6)
N/A
|
(16)
-140%
|
17
N/A
|
4
-78%
|
(16)
N/A
|
5
N/A
|
(40)
N/A
|
(67)
-68%
|
(46)
+31%
|
(40)
+12%
|
(49)
-21%
|
(43)
+13%
|
(38)
+10%
|
(28)
+26%
|
(0)
+99%
|
23
N/A
|
26
+15%
|
32
+21%
|
10
-69%
|
28
+181%
|
11
-62%
|
12
+16%
|
(7)
N/A
|
(12)
-84%
|
(14)
-13%
|
(44)
-208%
|
16
N/A
|
13
-18%
|
19
+41%
|
20
+3%
|
(9)
N/A
|
(49)
-436%
|
(64)
-31%
|
(62)
+4%
|
(61)
+2%
|
(33)
+46%
|
(31)
+6%
|
(28)
+8%
|
(16)
+44%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(2)
|
(2)
|
(1)
|
1
|
(3)
|
(3)
|
(3)
|
4
|
2
|
1
|
4
|
0
|
3
|
3
|
0
|
0
|
(1)
|
(1)
|
(7)
|
(1)
|
(1)
|
(2)
|
2
|
(7)
|
(3)
|
(8)
|
(11)
|
(14)
|
(0)
|
4
|
2
|
(15)
|
(14)
|
(17)
|
(12)
|
(13)
|
(11)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(6)
|
(8)
|
(8)
|
(12)
|
(19)
|
(15)
|
(18)
|
(17)
|
(12)
|
(15)
|
(14)
|
(15)
|
(9)
|
(6)
|
(7)
|
(3)
|
|
| Other Items |
0
|
2
|
2
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
0
|
0
|
7
|
(1)
|
(21)
|
(8)
|
(11)
|
(4)
|
13
|
14
|
21
|
20
|
11
|
5
|
1
|
(6)
|
10
|
9
|
19
|
12
|
16
|
16
|
7
|
12
|
(3)
|
(0)
|
(2)
|
2
|
3
|
5
|
6
|
5
|
(6)
|
(9)
|
(10)
|
(12)
|
(2)
|
14
|
13
|
14
|
14
|
(1)
|
(14)
|
(14)
|
(11)
|
(17)
|
(1)
|
(1)
|
(4)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(0)
+94%
|
(0)
+39%
|
1
N/A
|
1
+29%
|
(2)
N/A
|
(2)
N/A
|
(3)
-19%
|
4
N/A
|
2
-65%
|
1
-8%
|
4
+156%
|
0
N/A
|
3
N/A
|
3
-8%
|
0
-86%
|
0
N/A
|
(1)
N/A
|
(0)
+72%
|
1
N/A
|
(1)
N/A
|
(1)
+43%
|
(3)
-397%
|
(7)
-123%
|
(28)
-296%
|
(11)
+61%
|
(19)
-73%
|
(14)
+24%
|
(2)
+89%
|
14
N/A
|
25
+83%
|
22
-10%
|
(4)
N/A
|
(9)
-96%
|
(16)
-85%
|
(17)
-7%
|
(2)
+87%
|
(2)
+14%
|
12
N/A
|
7
-44%
|
13
+86%
|
14
+7%
|
5
-61%
|
10
+91%
|
(4)
N/A
|
(1)
+71%
|
(2)
-104%
|
1
N/A
|
0
-93%
|
2
+2 653%
|
3
+57%
|
3
+3%
|
(8)
N/A
|
(15)
-98%
|
(18)
-20%
|
(20)
-15%
|
(14)
+31%
|
(5)
+65%
|
(2)
+55%
|
(4)
-75%
|
(3)
+32%
|
(12)
-370%
|
(29)
-140%
|
(29)
+2%
|
(26)
+9%
|
(26)
+1%
|
(7)
+73%
|
(8)
-17%
|
(7)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
33
|
0
|
(1)
|
(1)
|
(31)
|
(0)
|
0
|
(0)
|
1
|
8
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
0
|
56
|
56
|
81
|
0
|
26
|
26
|
0
|
0
|
49
|
49
|
50
|
50
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
11
|
(1)
|
(4)
|
(8)
|
(18)
|
(7)
|
(0)
|
4
|
7
|
11
|
6
|
1
|
0
|
5
|
7
|
4
|
1
|
(14)
|
(11)
|
1
|
(3)
|
8
|
5
|
(6)
|
3
|
(0)
|
12
|
15
|
4
|
(3)
|
6
|
13
|
11
|
26
|
19
|
18
|
18
|
4
|
8
|
20
|
23
|
10
|
(18)
|
(25)
|
(42)
|
(28)
|
(21)
|
(29)
|
(36)
|
(27)
|
(23)
|
(25)
|
(26)
|
(11)
|
(12)
|
(2)
|
6
|
(14)
|
(11)
|
(12)
|
(6)
|
9
|
42
|
33
|
39
|
32
|
4
|
13
|
|
| Cash Paid for Dividends |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
18
|
7
|
53
|
52
|
40
|
51
|
(29)
|
(28)
|
(28)
|
30
|
3
|
11
|
12
|
0
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
11
+174%
|
(15)
N/A
|
(18)
-20%
|
(8)
+59%
|
(18)
-134%
|
(6)
+69%
|
1
N/A
|
4
+288%
|
7
+99%
|
9
+32%
|
5
-48%
|
1
-82%
|
(0)
N/A
|
6
N/A
|
8
+23%
|
4
-51%
|
1
-76%
|
(13)
N/A
|
(11)
+21%
|
1
N/A
|
2
+333%
|
16
+580%
|
24
+53%
|
34
+41%
|
57
+65%
|
51
-10%
|
51
+0%
|
36
-29%
|
(25)
N/A
|
(37)
-45%
|
(28)
+24%
|
39
N/A
|
15
-60%
|
44
+184%
|
29
-34%
|
14
-51%
|
5
-65%
|
(17)
N/A
|
(12)
+30%
|
13
N/A
|
16
+20%
|
3
-78%
|
(18)
N/A
|
(25)
-36%
|
(32)
-31%
|
(18)
+44%
|
(11)
+40%
|
(19)
-71%
|
(26)
-39%
|
(27)
-2%
|
33
N/A
|
31
-5%
|
55
+78%
|
70
+27%
|
14
-80%
|
24
+70%
|
6
-76%
|
(14)
N/A
|
39
N/A
|
37
-3%
|
44
+19%
|
59
+34%
|
43
-28%
|
34
-22%
|
39
+15%
|
32
-17%
|
(1)
N/A
|
9
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+47%
|
(16)
-1 202%
|
(14)
+13%
|
5
N/A
|
7
+51%
|
13
+81%
|
17
+32%
|
(1)
N/A
|
(2)
-121%
|
(2)
+13%
|
(5)
-233%
|
0
N/A
|
(2)
N/A
|
2
N/A
|
(3)
N/A
|
(0)
+89%
|
(6)
-1 916%
|
(13)
-98%
|
4
N/A
|
3
-14%
|
11
+223%
|
14
+31%
|
11
-24%
|
2
-80%
|
53
+2 352%
|
58
+9%
|
40
-30%
|
41
+2%
|
(11)
N/A
|
(19)
-70%
|
(21)
-14%
|
51
N/A
|
10
-80%
|
11
+7%
|
17
+48%
|
(27)
N/A
|
(64)
-134%
|
(51)
+21%
|
(45)
+10%
|
(23)
+49%
|
(13)
+42%
|
(30)
-120%
|
(36)
-22%
|
(29)
+21%
|
(10)
+64%
|
6
N/A
|
22
+269%
|
(9)
N/A
|
4
N/A
|
(14)
N/A
|
48
N/A
|
17
-65%
|
28
+66%
|
38
+37%
|
(50)
N/A
|
26
N/A
|
14
-46%
|
3
-79%
|
54
+1 760%
|
26
-53%
|
(17)
N/A
|
(34)
-99%
|
(47)
-38%
|
(53)
-12%
|
(20)
+62%
|
(6)
+69%
|
(38)
-495%
|
(14)
+62%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(14)
-118%
|
(2)
+83%
|
3
N/A
|
12
+327%
|
25
+102%
|
18
-25%
|
16
-13%
|
(4)
N/A
|
(9)
-103%
|
(11)
-23%
|
(10)
+6%
|
(1)
+93%
|
(2)
-123%
|
(5)
-172%
|
(11)
-125%
|
(4)
+61%
|
(7)
-75%
|
(0)
+99%
|
7
N/A
|
3
-60%
|
8
+204%
|
(0)
N/A
|
(5)
-22 750%
|
(11)
-149%
|
5
N/A
|
17
+277%
|
(8)
N/A
|
(8)
-7%
|
1
N/A
|
(2)
N/A
|
(14)
-483%
|
2
N/A
|
(10)
N/A
|
(34)
-235%
|
(7)
+80%
|
(52)
-683%
|
(78)
-48%
|
(52)
+33%
|
(46)
+12%
|
(53)
-15%
|
(45)
+14%
|
(40)
+11%
|
(30)
+25%
|
(1)
+96%
|
22
N/A
|
26
+17%
|
31
+19%
|
8
-75%
|
25
+234%
|
7
-70%
|
10
+34%
|
(8)
N/A
|
(18)
-130%
|
(22)
-21%
|
(52)
-132%
|
4
N/A
|
(5)
N/A
|
4
N/A
|
2
-55%
|
(26)
N/A
|
(61)
-132%
|
(79)
-30%
|
(76)
+4%
|
(75)
+1%
|
(42)
+44%
|
(37)
+12%
|
(36)
+4%
|
(19)
+45%
|
|