C

Cloudaron Group Bhd
KLSE:CLOUD

Watchlist Manager
Cloudaron Group Bhd
KLSE:CLOUD
Watchlist
Price: 0.08 MYR Market Closed
Market Cap: 24.9m MYR

Income Statement

Earnings Waterfall
Cloudaron Group Bhd

Revenue
69.2m MYR
Cost of Revenue
-56.1m MYR
Gross Profit
13.1m MYR
Operating Expenses
-31.6m MYR
Operating Income
-18.5m MYR
Other Expenses
-28.5m MYR
Net Income
-47m MYR

Income Statement
Cloudaron Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Interest Expense
1
0
1
0
0
0
0
0
0
0
0
0
0
0
Revenue
77
N/A
80
+4%
63
-21%
59
-7%
67
+13%
74
+11%
58
-22%
48
-17%
67
+39%
89
+32%
104
+17%
173
+66%
160
-7%
69
-57%
Gross Profit
Cost of Revenue
(57)
(61)
(43)
(39)
(51)
(59)
(43)
(36)
(55)
(76)
(91)
(160)
(144)
(56)
Gross Profit
20
N/A
20
-3%
20
+1%
20
0%
15
-23%
16
+3%
15
-6%
13
-15%
12
-2%
13
+7%
13
-1%
13
-4%
16
+31%
13
-20%
Operating Income
Operating Expenses
(15)
(16)
(13)
(11)
(11)
(10)
(10)
(12)
(12)
(11)
(14)
(13)
(29)
(32)
Selling, General & Administrative
(15)
(16)
(14)
(13)
(13)
(13)
(13)
(13)
(12)
(12)
(15)
(15)
(13)
(14)
Other Operating Expenses
0
(1)
1
2
2
3
3
2
0
0
1
2
(17)
(17)
Operating Income
6
N/A
4
-33%
7
+85%
9
+23%
4
-55%
6
+41%
4
-20%
1
-77%
1
-49%
2
+250%
(1)
N/A
(1)
-60%
(13)
-1 337%
(19)
-43%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(0)
0
(0)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
1
(1)
(1)
(0)
(1)
0
1
0
0
(0)
(0)
(3)
(28)
Total Other Income
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
Pre-Tax Income
5
N/A
5
-10%
6
+27%
8
+28%
3
-53%
5
+29%
4
-21%
1
-75%
0
-70%
1
+425%
(1)
N/A
(2)
-33%
(17)
-1 011%
(47)
-181%
Net Income
Tax Provision
0
0
(1)
(1)
(1)
(0)
(0)
0
0
0
0
(1)
(1)
(0)
Income from Continuing Operations
5
5
5
6
3
4
3
1
0
2
(1)
(2)
(17)
(47)
Income to Minority Interest
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
Net Income (Common)
5
N/A
5
-12%
5
+13%
6
+17%
3
-51%
4
+45%
3
-23%
1
-61%
0
-68%
2
+305%
(1)
N/A
(2)
-63%
(17)
-812%
(47)
-171%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.02
N/A
-0.06
-200%