C

Crescendo Corp Bhd
KLSE:CRESNDO

Watchlist Manager
Crescendo Corp Bhd
KLSE:CRESNDO
Watchlist
Price: 1.18 MYR -0.84% Market Closed
Market Cap: 1B MYR

Income Statement

Earnings Waterfall
Crescendo Corp Bhd

Income Statement
Crescendo Corp Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
2
1
1
1
2
2
3
3
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
0
1
0
0
0
3
1
3
4
6
6
7
8
8
0
0
0
9
0
0
0
11
0
0
0
11
0
0
0
11
0
0
0
14
0
0
0
12
0
0
0
12
0
0
0
0
0
0
0
Revenue
62
N/A
70
+13%
60
-15%
55
-8%
63
+13%
56
-10%
59
+5%
65
+9%
62
-4%
63
+2%
69
+9%
78
+12%
84
+8%
90
+7%
87
-3%
81
-8%
85
+5%
84
-1%
82
-2%
81
0%
75
-7%
80
+6%
94
+17%
98
+5%
125
+27%
148
+19%
163
+10%
194
+19%
203
+5%
194
-5%
190
-2%
170
-10%
160
-6%
169
+5%
185
+10%
206
+11%
215
+4%
223
+3%
238
+7%
272
+14%
290
+7%
324
+12%
321
-1%
281
-13%
283
+1%
268
-5%
283
+5%
308
+9%
310
+1%
290
-6%
273
-6%
268
-2%
269
+0%
273
+2%
245
-10%
209
-15%
195
-7%
187
-4%
195
+4%
231
+18%
254
+10%
254
0%
292
+15%
290
0%
277
-5%
284
+2%
292
+3%
290
-1%
296
+2%
302
+2%
273
-10%
260
-5%
258
-1%
241
-7%
216
-10%
227
+5%
223
-2%
242
+9%
249
+3%
233
-6%
217
-7%
214
-1%
231
+8%
231
0%
216
-7%
214
-1%
210
-2%
261
+24%
341
+31%
810
+137%
1 071
+32%
1 200
+12%
1 151
-4%
690
-40%
448
-35%
434
-3%
Gross Profit
Cost of Revenue
(41)
0
0
0
(42)
(8)
(19)
(34)
(40)
(40)
(43)
(49)
(54)
(58)
(57)
(51)
(53)
(53)
(51)
(49)
(47)
(49)
(58)
(65)
(83)
(102)
(114)
(137)
(148)
(142)
(141)
(129)
(123)
(131)
(145)
(160)
(161)
(165)
(171)
(187)
(195)
(221)
(225)
(200)
(193)
(172)
(166)
(170)
(182)
(182)
(174)
(177)
(174)
(172)
(162)
(144)
(136)
(131)
(135)
(162)
(184)
(187)
(208)
(205)
(196)
(203)
(218)
(213)
(206)
(202)
(175)
(170)
(170)
(163)
(148)
(148)
(145)
(155)
(159)
(150)
(139)
(130)
(140)
(145)
(138)
(139)
(141)
(173)
(224)
(331)
(412)
(434)
(409)
(318)
(260)
(285)
Gross Profit
22
N/A
0
N/A
0
N/A
0
N/A
21
N/A
4
-82%
9
+131%
15
+73%
23
+50%
23
+2%
26
+14%
29
+11%
30
+2%
32
+6%
30
-5%
29
-3%
31
+7%
31
-2%
31
0%
32
+5%
29
-11%
31
+8%
36
+15%
34
-6%
42
+25%
46
+10%
49
+6%
57
+17%
55
-4%
52
-6%
49
-6%
41
-17%
37
-9%
38
+1%
40
+8%
46
+14%
54
+18%
57
+6%
67
+17%
85
+27%
96
+13%
103
+7%
97
-6%
81
-16%
89
+9%
96
+7%
117
+22%
138
+18%
129
-7%
109
-15%
99
-9%
91
-9%
95
+5%
101
+6%
83
-18%
65
-22%
59
-9%
56
-5%
61
+8%
69
+14%
71
+3%
67
-6%
83
+25%
86
+3%
81
-5%
81
-1%
74
-9%
77
+5%
89
+16%
99
+11%
98
-1%
90
-8%
88
-2%
78
-11%
69
-12%
80
+16%
78
-2%
87
+11%
90
+3%
83
-8%
78
-6%
85
+9%
91
+7%
86
-6%
77
-10%
76
-2%
69
-9%
87
+27%
117
+34%
479
+310%
658
+37%
767
+16%
742
-3%
372
-50%
188
-50%
149
-21%
Operating Income
Operating Expenses
(3)
(49)
(42)
(40)
(4)
(33)
(25)
(15)
(6)
(6)
(5)
(6)
(6)
(6)
(7)
(6)
(6)
(6)
(7)
(7)
(7)
(6)
(6)
(7)
(8)
(8)
(8)
(8)
(9)
(10)
(9)
(10)
(11)
(9)
(8)
(7)
(10)
1
(1)
(3)
(12)
(10)
(9)
(8)
(11)
(8)
(9)
14
(11)
36
82
58
2
64
18
17
(21)
(19)
21
20
(24)
19
(23)
(24)
(27)
(26)
(26)
(25)
(26)
(24)
(24)
(24)
(28)
(26)
(26)
(26)
(26)
(25)
(26)
(29)
(31)
(29)
(29)
(27)
(29)
(26)
(27)
(28)
(27)
(24)
(24)
(22)
(44)
(35)
(7)
(12)
Selling, General & Administrative
(6)
0
0
0
(7)
0
0
0
(9)
0
0
0
(9)
(0)
0
0
(10)
(0)
0
(3)
(11)
(8)
(11)
(12)
(12)
(13)
(13)
(13)
(13)
(14)
(14)
(14)
(15)
(14)
(14)
(15)
(15)
(16)
(16)
(16)
(18)
(19)
(19)
(19)
(18)
(19)
(19)
(21)
(24)
(25)
(29)
(30)
(36)
(36)
(33)
(34)
(31)
(32)
(34)
(34)
(35)
(34)
(35)
(36)
(37)
(38)
(40)
(40)
(41)
(42)
(41)
(41)
(42)
(42)
(41)
(41)
(39)
(40)
(39)
(40)
(40)
(41)
(41)
(41)
(41)
(41)
(42)
(43)
(48)
(49)
(54)
(56)
(64)
(68)
(69)
(70)
Other Operating Expenses
3
(49)
(42)
(40)
3
(33)
(25)
(15)
2
(6)
(7)
(7)
3
(6)
(6)
(6)
3
(7)
(7)
(5)
4
1
4
4
4
5
5
5
4
4
4
4
4
5
6
8
5
16
15
14
6
9
10
11
8
10
11
35
13
61
111
88
38
101
51
51
11
13
55
53
11
53
12
12
11
12
14
15
15
18
17
18
14
15
15
15
13
14
13
11
9
11
12
14
12
15
15
15
21
25
29
34
21
33
63
58
Operating Income
19
N/A
21
+12%
18
-17%
15
-15%
17
+11%
15
-8%
15
-3%
16
+7%
16
+1%
17
+4%
21
+25%
24
+12%
24
0%
26
+9%
24
-8%
23
-1%
25
+6%
24
-3%
24
-1%
25
+4%
21
-14%
25
+16%
29
+18%
27
-8%
34
+26%
38
+13%
40
+6%
50
+23%
46
-8%
42
-8%
40
-5%
31
-21%
27
-15%
28
+6%
32
+15%
39
+22%
44
+11%
58
+33%
66
+12%
82
+26%
84
+2%
93
+10%
88
-5%
73
-17%
79
+8%
88
+11%
108
+24%
152
+40%
118
-22%
145
+23%
181
+25%
149
-18%
97
-35%
166
+70%
101
-39%
81
-20%
38
-53%
37
-3%
81
+120%
88
+9%
47
-47%
86
+82%
60
-30%
61
+2%
55
-11%
55
+1%
48
-13%
52
+9%
63
+21%
76
+20%
74
-2%
66
-11%
59
-10%
52
-12%
43
-18%
54
+25%
52
-3%
62
+18%
64
+3%
54
-15%
47
-13%
56
+18%
62
+12%
59
-5%
49
-18%
49
+1%
42
-15%
60
+43%
90
+51%
455
+405%
634
+39%
745
+17%
698
-6%
337
-52%
181
-46%
137
-24%
Pre-Tax Income
Interest Income Expense
0
(1)
1
1
1
(0)
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
1
1
4
3
2
1
(2)
(2)
(0)
(1)
(1)
(2)
(2)
(3)
(3)
(1)
(2)
(1)
(1)
7
(1)
(1)
(1)
4
(1)
(1)
(1)
1
(1)
(1)
(1)
41
(1)
(2)
(2)
58
(4)
(5)
(5)
(2)
(6)
(7)
(8)
34
(9)
(9)
(9)
(8)
(9)
(10)
(10)
(9)
(12)
(12)
(12)
(9)
(11)
(11)
(11)
(10)
(12)
(12)
(14)
(13)
(14)
(14)
(12)
(10)
(12)
(12)
(12)
(11)
(12)
(11)
(10)
3
(7)
(6)
(6)
Non-Reccuring Items
(2)
0
0
0
0
0
0
0
1
1
0
0
(1)
(1)
0
(1)
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
18
N/A
20
+15%
18
-10%
16
-14%
17
+10%
15
-11%
15
-1%
16
+7%
18
+8%
18
+4%
21
+15%
24
+11%
23
-2%
25
+9%
23
-7%
23
-3%
26
+13%
25
-3%
25
0%
28
+15%
25
-11%
26
+5%
30
+13%
24
-19%
32
+32%
37
+15%
40
+7%
49
+24%
44
-11%
40
-9%
37
-8%
28
-24%
26
-7%
27
+3%
32
+19%
39
+23%
51
+29%
57
+13%
65
+12%
82
+26%
88
+8%
92
+5%
87
-6%
72
-17%
80
+11%
87
+9%
108
+24%
151
+41%
159
+5%
144
-9%
179
+25%
147
-18%
156
+6%
162
+4%
96
-40%
76
-21%
36
-52%
31
-16%
74
+143%
81
+8%
81
+1%
77
-5%
51
-34%
52
+2%
47
-9%
46
-3%
38
-16%
42
+10%
54
+29%
64
+18%
62
-2%
55
-13%
50
-8%
41
-19%
32
-22%
42
+34%
42
+0%
50
+17%
52
+5%
40
-23%
34
-16%
42
+23%
48
+16%
47
-2%
38
-19%
37
-3%
30
-19%
48
+59%
80
+66%
443
+458%
623
+40%
735
+18%
701
-5%
330
-53%
175
-47%
131
-25%
Net Income
Tax Provision
(6)
(7)
(5)
(4)
(3)
(4)
(4)
(4)
(4)
(5)
(6)
(5)
(6)
(7)
(6)
(7)
(6)
(6)
(6)
(7)
(6)
(7)
(8)
(6)
(8)
(9)
(10)
(12)
(10)
(9)
(8)
(6)
(7)
(7)
(8)
(10)
(11)
(12)
(14)
(19)
(22)
(23)
(22)
(18)
(20)
(22)
(27)
(34)
(32)
(29)
(29)
(25)
(31)
(33)
(26)
(22)
(12)
(10)
(13)
(14)
(7)
(6)
(7)
(7)
(13)
(10)
(9)
(11)
(17)
(23)
(22)
(21)
(22)
(20)
(18)
(19)
(13)
(15)
(15)
(14)
(10)
(12)
(13)
(12)
(13)
(12)
(11)
(16)
(22)
(110)
(153)
(179)
(173)
(84)
(45)
(34)
Income from Continuing Operations
12
14
13
11
14
12
11
12
13
14
16
18
17
18
17
16
19
19
19
22
19
20
22
18
24
28
30
37
34
31
29
22
19
20
24
30
39
45
51
63
66
69
65
54
60
65
80
117
127
115
150
122
125
129
70
54
24
20
61
66
74
71
44
45
34
35
29
31
37
41
41
34
28
21
14
24
30
35
37
26
24
30
35
35
26
25
20
32
57
333
470
556
528
246
129
97
Income to Minority Interest
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
(2)
(3)
(4)
(3)
(3)
(2)
(1)
(3)
(3)
(5)
(5)
(4)
(3)
(2)
(2)
(6)
(7)
(6)
(7)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(4)
(4)
(4)
(3)
(3)
(2)
(4)
(4)
(4)
(3)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(9)
(9)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
14
+17%
13
-7%
11
-13%
14
+25%
11
-18%
11
-5%
12
+9%
13
+10%
13
+0%
15
+14%
17
+17%
16
-7%
18
+10%
17
-6%
16
-7%
19
+20%
18
-3%
18
0%
21
+15%
19
-10%
20
+5%
22
+12%
18
-21%
23
+31%
26
+14%
28
+5%
35
+25%
31
-9%
29
-9%
27
-5%
21
-23%
18
-14%
18
+2%
21
+15%
25
+21%
36
+43%
42
+15%
48
+15%
62
+28%
64
+3%
65
+3%
60
-8%
48
-19%
56
+15%
61
+10%
78
+27%
115
+48%
121
+5%
109
-10%
144
+33%
115
-20%
120
+4%
124
+4%
65
-47%
49
-25%
18
-64%
14
-19%
56
+289%
62
+11%
70
+13%
68
-4%
41
-40%
42
+4%
32
-24%
32
-2%
25
-20%
28
+9%
34
+25%
40
+17%
39
-3%
32
-18%
26
-18%
19
-28%
13
-32%
22
+73%
27
+19%
32
+20%
34
+5%
24
-30%
22
-9%
27
+28%
32
+17%
33
+2%
25
-25%
25
+0%
19
-24%
32
+70%
57
+78%
332
+487%
469
+41%
554
+18%
526
-5%
244
-54%
120
-51%
87
-27%
EPS (Diluted)
0.11
N/A
0.13
+18%
0.12
-8%
0.11
-8%
0.11
N/A
0.09
-18%
0.08
-11%
0.08
N/A
0.09
+12%
0.09
N/A
0.1
+11%
0.11
+10%
0.11
N/A
0.12
+9%
0.11
-8%
0.1
-9%
0.13
+30%
0.11
-15%
0.11
N/A
0.13
+18%
0.13
N/A
0.13
N/A
0.15
+15%
0.12
-20%
0.15
+25%
0.17
+13%
0.18
+6%
0.23
+28%
0.2
-13%
0.19
-5%
0.18
-5%
0.14
-22%
0.12
-14%
0.08
-33%
0.11
+38%
0.12
+9%
0.17
+42%
0.19
+12%
0.21
+11%
0.26
+24%
0.26
N/A
0.27
+4%
0.25
-7%
0.2
-20%
0.22
+10%
0.24
+9%
0.3
+25%
0.43
+43%
0.46
+7%
0.4
-13%
0.52
+30%
0.42
-19%
0.43
+2%
0.45
+5%
0.24
-47%
0.18
-25%
0.08
-56%
0.05
-38%
0.2
+300%
0.22
+10%
0.25
+14%
0.24
-4%
0.14
-42%
0.14
N/A
0.12
-14%
0.1
-17%
0.08
-20%
0.09
+12%
0.12
+33%
0.14
+17%
0.14
N/A
0.12
-14%
0.09
-25%
0.08
-11%
0.05
-38%
0.08
+60%
0.1
+25%
0.11
+10%
0.12
+9%
0.09
-25%
0.03
-67%
0.11
+267%
0.13
+18%
0.13
N/A
0.03
-77%
0.1
+233%
0.08
-20%
0.03
-63%
0.07
+133%
0.41
+486%
0.56
+37%
0.66
+18%
0.63
-5%
0.29
-54%
0.14
-52%
0.1
-29%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett