Crescendo Corp Bhd
KLSE:CRESNDO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Crescendo Corp Bhd
KLSE:CRESNDO
|
MY |
|
Meihua International Medical Technologies Co Ltd
NASDAQ:MHUA
|
CN |
Income Statement
Earnings Waterfall
Crescendo Corp Bhd
Income Statement
Crescendo Corp Bhd
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
3
|
1
|
3
|
4
|
6
|
6
|
7
|
8
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
62
N/A
|
70
+13%
|
60
-15%
|
55
-8%
|
63
+13%
|
56
-10%
|
59
+5%
|
65
+9%
|
62
-4%
|
63
+2%
|
69
+9%
|
78
+12%
|
84
+8%
|
90
+7%
|
87
-3%
|
81
-8%
|
85
+5%
|
84
-1%
|
82
-2%
|
81
0%
|
75
-7%
|
80
+6%
|
94
+17%
|
98
+5%
|
125
+27%
|
148
+19%
|
163
+10%
|
194
+19%
|
203
+5%
|
194
-5%
|
190
-2%
|
170
-10%
|
160
-6%
|
169
+5%
|
185
+10%
|
206
+11%
|
215
+4%
|
223
+3%
|
238
+7%
|
272
+14%
|
290
+7%
|
324
+12%
|
321
-1%
|
281
-13%
|
283
+1%
|
268
-5%
|
283
+5%
|
308
+9%
|
310
+1%
|
290
-6%
|
273
-6%
|
268
-2%
|
269
+0%
|
273
+2%
|
245
-10%
|
209
-15%
|
195
-7%
|
187
-4%
|
195
+4%
|
231
+18%
|
254
+10%
|
254
0%
|
292
+15%
|
290
0%
|
277
-5%
|
284
+2%
|
292
+3%
|
290
-1%
|
296
+2%
|
302
+2%
|
273
-10%
|
260
-5%
|
258
-1%
|
241
-7%
|
216
-10%
|
227
+5%
|
223
-2%
|
242
+9%
|
249
+3%
|
233
-6%
|
217
-7%
|
214
-1%
|
231
+8%
|
231
0%
|
216
-7%
|
214
-1%
|
210
-2%
|
261
+24%
|
341
+31%
|
810
+137%
|
1 071
+32%
|
1 200
+12%
|
1 151
-4%
|
690
-40%
|
448
-35%
|
434
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41)
|
0
|
0
|
0
|
(42)
|
(8)
|
(19)
|
(34)
|
(40)
|
(40)
|
(43)
|
(49)
|
(54)
|
(58)
|
(57)
|
(51)
|
(53)
|
(53)
|
(51)
|
(49)
|
(47)
|
(49)
|
(58)
|
(65)
|
(83)
|
(102)
|
(114)
|
(137)
|
(148)
|
(142)
|
(141)
|
(129)
|
(123)
|
(131)
|
(145)
|
(160)
|
(161)
|
(165)
|
(171)
|
(187)
|
(195)
|
(221)
|
(225)
|
(200)
|
(193)
|
(172)
|
(166)
|
(170)
|
(182)
|
(182)
|
(174)
|
(177)
|
(174)
|
(172)
|
(162)
|
(144)
|
(136)
|
(131)
|
(135)
|
(162)
|
(184)
|
(187)
|
(208)
|
(205)
|
(196)
|
(203)
|
(218)
|
(213)
|
(206)
|
(202)
|
(175)
|
(170)
|
(170)
|
(163)
|
(148)
|
(148)
|
(145)
|
(155)
|
(159)
|
(150)
|
(139)
|
(130)
|
(140)
|
(145)
|
(138)
|
(139)
|
(141)
|
(173)
|
(224)
|
(331)
|
(412)
|
(434)
|
(409)
|
(318)
|
(260)
|
(285)
|
|
| Gross Profit |
22
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
4
-82%
|
9
+131%
|
15
+73%
|
23
+50%
|
23
+2%
|
26
+14%
|
29
+11%
|
30
+2%
|
32
+6%
|
30
-5%
|
29
-3%
|
31
+7%
|
31
-2%
|
31
0%
|
32
+5%
|
29
-11%
|
31
+8%
|
36
+15%
|
34
-6%
|
42
+25%
|
46
+10%
|
49
+6%
|
57
+17%
|
55
-4%
|
52
-6%
|
49
-6%
|
41
-17%
|
37
-9%
|
38
+1%
|
40
+8%
|
46
+14%
|
54
+18%
|
57
+6%
|
67
+17%
|
85
+27%
|
96
+13%
|
103
+7%
|
97
-6%
|
81
-16%
|
89
+9%
|
96
+7%
|
117
+22%
|
138
+18%
|
129
-7%
|
109
-15%
|
99
-9%
|
91
-9%
|
95
+5%
|
101
+6%
|
83
-18%
|
65
-22%
|
59
-9%
|
56
-5%
|
61
+8%
|
69
+14%
|
71
+3%
|
67
-6%
|
83
+25%
|
86
+3%
|
81
-5%
|
81
-1%
|
74
-9%
|
77
+5%
|
89
+16%
|
99
+11%
|
98
-1%
|
90
-8%
|
88
-2%
|
78
-11%
|
69
-12%
|
80
+16%
|
78
-2%
|
87
+11%
|
90
+3%
|
83
-8%
|
78
-6%
|
85
+9%
|
91
+7%
|
86
-6%
|
77
-10%
|
76
-2%
|
69
-9%
|
87
+27%
|
117
+34%
|
479
+310%
|
658
+37%
|
767
+16%
|
742
-3%
|
372
-50%
|
188
-50%
|
149
-21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(49)
|
(42)
|
(40)
|
(4)
|
(33)
|
(25)
|
(15)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(11)
|
(9)
|
(8)
|
(7)
|
(10)
|
1
|
(1)
|
(3)
|
(12)
|
(10)
|
(9)
|
(8)
|
(11)
|
(8)
|
(9)
|
14
|
(11)
|
36
|
82
|
58
|
2
|
64
|
18
|
17
|
(21)
|
(19)
|
21
|
20
|
(24)
|
19
|
(23)
|
(24)
|
(27)
|
(26)
|
(26)
|
(25)
|
(26)
|
(24)
|
(24)
|
(24)
|
(28)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(26)
|
(29)
|
(31)
|
(29)
|
(29)
|
(27)
|
(29)
|
(26)
|
(27)
|
(28)
|
(27)
|
(24)
|
(24)
|
(22)
|
(44)
|
(35)
|
(7)
|
(12)
|
|
| Selling, General & Administrative |
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
(0)
|
0
|
0
|
(10)
|
(0)
|
0
|
(3)
|
(11)
|
(8)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(19)
|
(19)
|
(21)
|
(24)
|
(25)
|
(29)
|
(30)
|
(36)
|
(36)
|
(33)
|
(34)
|
(31)
|
(32)
|
(34)
|
(34)
|
(35)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(40)
|
(40)
|
(41)
|
(42)
|
(41)
|
(41)
|
(42)
|
(42)
|
(41)
|
(41)
|
(39)
|
(40)
|
(39)
|
(40)
|
(40)
|
(41)
|
(41)
|
(41)
|
(41)
|
(41)
|
(42)
|
(43)
|
(48)
|
(49)
|
(54)
|
(56)
|
(64)
|
(68)
|
(69)
|
(70)
|
|
| Other Operating Expenses |
3
|
(49)
|
(42)
|
(40)
|
3
|
(33)
|
(25)
|
(15)
|
2
|
(6)
|
(7)
|
(7)
|
3
|
(6)
|
(6)
|
(6)
|
3
|
(7)
|
(7)
|
(5)
|
4
|
1
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
8
|
5
|
16
|
15
|
14
|
6
|
9
|
10
|
11
|
8
|
10
|
11
|
35
|
13
|
61
|
111
|
88
|
38
|
101
|
51
|
51
|
11
|
13
|
55
|
53
|
11
|
53
|
12
|
12
|
11
|
12
|
14
|
15
|
15
|
18
|
17
|
18
|
14
|
15
|
15
|
15
|
13
|
14
|
13
|
11
|
9
|
11
|
12
|
14
|
12
|
15
|
15
|
15
|
21
|
25
|
29
|
34
|
21
|
33
|
63
|
58
|
|
| Operating Income |
19
N/A
|
21
+12%
|
18
-17%
|
15
-15%
|
17
+11%
|
15
-8%
|
15
-3%
|
16
+7%
|
16
+1%
|
17
+4%
|
21
+25%
|
24
+12%
|
24
0%
|
26
+9%
|
24
-8%
|
23
-1%
|
25
+6%
|
24
-3%
|
24
-1%
|
25
+4%
|
21
-14%
|
25
+16%
|
29
+18%
|
27
-8%
|
34
+26%
|
38
+13%
|
40
+6%
|
50
+23%
|
46
-8%
|
42
-8%
|
40
-5%
|
31
-21%
|
27
-15%
|
28
+6%
|
32
+15%
|
39
+22%
|
44
+11%
|
58
+33%
|
66
+12%
|
82
+26%
|
84
+2%
|
93
+10%
|
88
-5%
|
73
-17%
|
79
+8%
|
88
+11%
|
108
+24%
|
152
+40%
|
118
-22%
|
145
+23%
|
181
+25%
|
149
-18%
|
97
-35%
|
166
+70%
|
101
-39%
|
81
-20%
|
38
-53%
|
37
-3%
|
81
+120%
|
88
+9%
|
47
-47%
|
86
+82%
|
60
-30%
|
61
+2%
|
55
-11%
|
55
+1%
|
48
-13%
|
52
+9%
|
63
+21%
|
76
+20%
|
74
-2%
|
66
-11%
|
59
-10%
|
52
-12%
|
43
-18%
|
54
+25%
|
52
-3%
|
62
+18%
|
64
+3%
|
54
-15%
|
47
-13%
|
56
+18%
|
62
+12%
|
59
-5%
|
49
-18%
|
49
+1%
|
42
-15%
|
60
+43%
|
90
+51%
|
455
+405%
|
634
+39%
|
745
+17%
|
698
-6%
|
337
-52%
|
181
-46%
|
137
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
4
|
3
|
2
|
1
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
7
|
(1)
|
(1)
|
(1)
|
4
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
41
|
(1)
|
(2)
|
(2)
|
58
|
(4)
|
(5)
|
(5)
|
(2)
|
(6)
|
(7)
|
(8)
|
34
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(12)
|
(12)
|
(12)
|
(9)
|
(11)
|
(11)
|
(11)
|
(10)
|
(12)
|
(12)
|
(14)
|
(13)
|
(14)
|
(14)
|
(12)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(10)
|
3
|
(7)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
18
N/A
|
20
+15%
|
18
-10%
|
16
-14%
|
17
+10%
|
15
-11%
|
15
-1%
|
16
+7%
|
18
+8%
|
18
+4%
|
21
+15%
|
24
+11%
|
23
-2%
|
25
+9%
|
23
-7%
|
23
-3%
|
26
+13%
|
25
-3%
|
25
0%
|
28
+15%
|
25
-11%
|
26
+5%
|
30
+13%
|
24
-19%
|
32
+32%
|
37
+15%
|
40
+7%
|
49
+24%
|
44
-11%
|
40
-9%
|
37
-8%
|
28
-24%
|
26
-7%
|
27
+3%
|
32
+19%
|
39
+23%
|
51
+29%
|
57
+13%
|
65
+12%
|
82
+26%
|
88
+8%
|
92
+5%
|
87
-6%
|
72
-17%
|
80
+11%
|
87
+9%
|
108
+24%
|
151
+41%
|
159
+5%
|
144
-9%
|
179
+25%
|
147
-18%
|
156
+6%
|
162
+4%
|
96
-40%
|
76
-21%
|
36
-52%
|
31
-16%
|
74
+143%
|
81
+8%
|
81
+1%
|
77
-5%
|
51
-34%
|
52
+2%
|
47
-9%
|
46
-3%
|
38
-16%
|
42
+10%
|
54
+29%
|
64
+18%
|
62
-2%
|
55
-13%
|
50
-8%
|
41
-19%
|
32
-22%
|
42
+34%
|
42
+0%
|
50
+17%
|
52
+5%
|
40
-23%
|
34
-16%
|
42
+23%
|
48
+16%
|
47
-2%
|
38
-19%
|
37
-3%
|
30
-19%
|
48
+59%
|
80
+66%
|
443
+458%
|
623
+40%
|
735
+18%
|
701
-5%
|
330
-53%
|
175
-47%
|
131
-25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(6)
|
(8)
|
(9)
|
(10)
|
(12)
|
(10)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(14)
|
(19)
|
(22)
|
(23)
|
(22)
|
(18)
|
(20)
|
(22)
|
(27)
|
(34)
|
(32)
|
(29)
|
(29)
|
(25)
|
(31)
|
(33)
|
(26)
|
(22)
|
(12)
|
(10)
|
(13)
|
(14)
|
(7)
|
(6)
|
(7)
|
(7)
|
(13)
|
(10)
|
(9)
|
(11)
|
(17)
|
(23)
|
(22)
|
(21)
|
(22)
|
(20)
|
(18)
|
(19)
|
(13)
|
(15)
|
(15)
|
(14)
|
(10)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(16)
|
(22)
|
(110)
|
(153)
|
(179)
|
(173)
|
(84)
|
(45)
|
(34)
|
|
| Income from Continuing Operations |
12
|
14
|
13
|
11
|
14
|
12
|
11
|
12
|
13
|
14
|
16
|
18
|
17
|
18
|
17
|
16
|
19
|
19
|
19
|
22
|
19
|
20
|
22
|
18
|
24
|
28
|
30
|
37
|
34
|
31
|
29
|
22
|
19
|
20
|
24
|
30
|
39
|
45
|
51
|
63
|
66
|
69
|
65
|
54
|
60
|
65
|
80
|
117
|
127
|
115
|
150
|
122
|
125
|
129
|
70
|
54
|
24
|
20
|
61
|
66
|
74
|
71
|
44
|
45
|
34
|
35
|
29
|
31
|
37
|
41
|
41
|
34
|
28
|
21
|
14
|
24
|
30
|
35
|
37
|
26
|
24
|
30
|
35
|
35
|
26
|
25
|
20
|
32
|
57
|
333
|
470
|
556
|
528
|
246
|
129
|
97
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(6)
|
(7)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(9)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
12
N/A
|
14
+17%
|
13
-7%
|
11
-13%
|
14
+25%
|
11
-18%
|
11
-5%
|
12
+9%
|
13
+10%
|
13
+0%
|
15
+14%
|
17
+17%
|
16
-7%
|
18
+10%
|
17
-6%
|
16
-7%
|
19
+20%
|
18
-3%
|
18
0%
|
21
+15%
|
19
-10%
|
20
+5%
|
22
+12%
|
18
-21%
|
23
+31%
|
26
+14%
|
28
+5%
|
35
+25%
|
31
-9%
|
29
-9%
|
27
-5%
|
21
-23%
|
18
-14%
|
18
+2%
|
21
+15%
|
25
+21%
|
36
+43%
|
42
+15%
|
48
+15%
|
62
+28%
|
64
+3%
|
65
+3%
|
60
-8%
|
48
-19%
|
56
+15%
|
61
+10%
|
78
+27%
|
115
+48%
|
121
+5%
|
109
-10%
|
144
+33%
|
115
-20%
|
120
+4%
|
124
+4%
|
65
-47%
|
49
-25%
|
18
-64%
|
14
-19%
|
56
+289%
|
62
+11%
|
70
+13%
|
68
-4%
|
41
-40%
|
42
+4%
|
32
-24%
|
32
-2%
|
25
-20%
|
28
+9%
|
34
+25%
|
40
+17%
|
39
-3%
|
32
-18%
|
26
-18%
|
19
-28%
|
13
-32%
|
22
+73%
|
27
+19%
|
32
+20%
|
34
+5%
|
24
-30%
|
22
-9%
|
27
+28%
|
32
+17%
|
33
+2%
|
25
-25%
|
25
+0%
|
19
-24%
|
32
+70%
|
57
+78%
|
332
+487%
|
469
+41%
|
554
+18%
|
526
-5%
|
244
-54%
|
120
-51%
|
87
-27%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.13
+18%
|
0.12
-8%
|
0.11
-8%
|
0.11
N/A
|
0.09
-18%
|
0.08
-11%
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.1
+11%
|
0.11
+10%
|
0.11
N/A
|
0.12
+9%
|
0.11
-8%
|
0.1
-9%
|
0.13
+30%
|
0.11
-15%
|
0.11
N/A
|
0.13
+18%
|
0.13
N/A
|
0.13
N/A
|
0.15
+15%
|
0.12
-20%
|
0.15
+25%
|
0.17
+13%
|
0.18
+6%
|
0.23
+28%
|
0.2
-13%
|
0.19
-5%
|
0.18
-5%
|
0.14
-22%
|
0.12
-14%
|
0.08
-33%
|
0.11
+38%
|
0.12
+9%
|
0.17
+42%
|
0.19
+12%
|
0.21
+11%
|
0.26
+24%
|
0.26
N/A
|
0.27
+4%
|
0.25
-7%
|
0.2
-20%
|
0.22
+10%
|
0.24
+9%
|
0.3
+25%
|
0.43
+43%
|
0.46
+7%
|
0.4
-13%
|
0.52
+30%
|
0.42
-19%
|
0.43
+2%
|
0.45
+5%
|
0.24
-47%
|
0.18
-25%
|
0.08
-56%
|
0.05
-38%
|
0.2
+300%
|
0.22
+10%
|
0.25
+14%
|
0.24
-4%
|
0.14
-42%
|
0.14
N/A
|
0.12
-14%
|
0.1
-17%
|
0.08
-20%
|
0.09
+12%
|
0.12
+33%
|
0.14
+17%
|
0.14
N/A
|
0.12
-14%
|
0.09
-25%
|
0.08
-11%
|
0.05
-38%
|
0.08
+60%
|
0.1
+25%
|
0.11
+10%
|
0.12
+9%
|
0.09
-25%
|
0.03
-67%
|
0.11
+267%
|
0.13
+18%
|
0.13
N/A
|
0.03
-77%
|
0.1
+233%
|
0.08
-20%
|
0.03
-63%
|
0.07
+133%
|
0.41
+486%
|
0.56
+37%
|
0.66
+18%
|
0.63
-5%
|
0.29
-54%
|
0.14
-52%
|
0.1
-29%
|
|