C

CTOS Digital Bhd
KLSE:CTOS

Watchlist Manager
CTOS Digital Bhd
KLSE:CTOS
Watchlist
Price: 0.865 MYR Market Closed
Market Cap: 2B MYR

Relative Value

The Relative Value of one CTOS stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.865 MYR, CTOS Digital Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTOS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CTOS Competitors Multiples
CTOS Digital Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
CTOS Digital Bhd
KLSE:CTOS
2B MYR 6.3 21.4 22.6 27.6
UK
Relx PLC
LSE:REL
53.2B GBP 5.6 27.7 19.7 20.2
CA
Thomson Reuters Corp
TSX:TRI
74.8B CAD 7.4 31.2 13.2 18.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
27.5B GBP 4.7 27.2 20 28.2
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 33 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
28.1B USD 9.2 1 382.3 193.5 -334.5
US
Equifax Inc
NYSE:EFX
26.1B USD 4.4 39.6 15.7 25.1
US
Leidos Holdings Inc
NYSE:LDOS
24.8B USD 1.4 17.5 12.1 13.8
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 28.9 21.1 21.1
NL
Wolters Kluwer NV
AEX:WKL
19.5B EUR 3.2 17.6 11.7 15.5
P/E Multiple
Earnings Growth PEG
MY
C
CTOS Digital Bhd
KLSE:CTOS
Average P/E: 151.2
21.4
1%
21.4
UK
Relx PLC
LSE:REL
27.7
14%
2
CA
Thomson Reuters Corp
TSX:TRI
31.2
1%
31.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
27.2
21%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
33
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 382.3
83%
16.7
US
Equifax Inc
NYSE:EFX
39.6
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.5
10%
1.8
CH
SGS SA
SIX:SGSN
28.9
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
17.6
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
CTOS Digital Bhd
KLSE:CTOS
Average EV/EBITDA: 34.5
22.6
1%
22.6
UK
Relx PLC
LSE:REL
19.7
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
13.2
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
20
10%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
193.5
95%
2
US
Equifax Inc
NYSE:EFX
15.7
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
CH
SGS SA
SIX:SGSN
21.1
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.7
7%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
CTOS Digital Bhd
KLSE:CTOS
Average EV/EBIT: 24
27.6
4%
6.9
UK
Relx PLC
LSE:REL
20.2
11%
1.8
CA
Thomson Reuters Corp
TSX:TRI
18.6
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
28.2
14%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -334.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25.1
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
9%
1.5
CH
SGS SA
SIX:SGSN
21.1
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.5
9%
1.7