Cyberjaya Education Group Bhd
KLSE:CYBERE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cyberjaya Education Group Bhd
KLSE:CYBERE
|
MY |
|
NHPC Ltd
NSE:NHPC
|
IN |
|
P
|
Pegasus International Holdings Ltd
HKEX:676
|
HK |
|
Bank of Jiangsu Co Ltd
SSE:600919
|
CN |
Balance Sheet
Balance Sheet Decomposition
Cyberjaya Education Group Bhd
Cyberjaya Education Group Bhd
Balance Sheet
Cyberjaya Education Group Bhd
| Dec-2020 | Dec-2021 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
14
|
17
|
10
|
19
|
18
|
|
| Cash Equivalents |
14
|
17
|
10
|
19
|
18
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
13
|
|
| Total Receivables |
45
|
43
|
33
|
42
|
37
|
|
| Accounts Receivables |
44
|
42
|
32
|
41
|
37
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
26
|
26
|
5
|
6
|
5
|
|
| Total Current Assets |
84
|
86
|
48
|
67
|
74
|
|
| PP&E Net |
211
|
224
|
279
|
284
|
284
|
|
| Intangible Assets |
55
|
54
|
53
|
55
|
59
|
|
| Goodwill |
76
|
76
|
76
|
76
|
76
|
|
| Long-Term Investments |
0
|
0
|
32
|
31
|
30
|
|
| Other Long-Term Assets |
11
|
8
|
12
|
8
|
5
|
|
| Other Assets |
76
|
76
|
76
|
76
|
76
|
|
| Total Assets |
437
N/A
|
448
+3%
|
500
+12%
|
520
+4%
|
528
+1%
|
|
| Liabilities | ||||||
| Accounts Payable |
48
|
36
|
16
|
29
|
29
|
|
| Short-Term Debt |
0
|
0
|
3
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
14
|
13
|
18
|
20
|
|
| Other Current Liabilities |
30
|
30
|
38
|
39
|
37
|
|
| Total Current Liabilities |
92
|
81
|
71
|
86
|
85
|
|
| Long-Term Debt |
134
|
148
|
162
|
160
|
150
|
|
| Deferred Income Tax |
17
|
17
|
20
|
17
|
17
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
243
N/A
|
245
+1%
|
252
+3%
|
263
+4%
|
253
-4%
|
|
| Equity | ||||||
| Common Stock |
383
|
388
|
413
|
413
|
415
|
|
| Retained Earnings |
189
|
200
|
166
|
156
|
140
|
|
| Unrealized Security Profit/Loss |
0
|
14
|
15
|
0
|
0
|
|
| Total Equity |
194
N/A
|
203
+4%
|
247
+22%
|
257
+4%
|
274
+7%
|
|
| Total Liabilities & Equity |
437
N/A
|
448
+3%
|
500
+12%
|
520
+4%
|
528
+1%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
124
|
132
|
168
|
168
|
170
|
|