Daythree Digital Bhd
KLSE:DAY3
Balance Sheet
Balance Sheet Decomposition
Daythree Digital Bhd
Daythree Digital Bhd
Balance Sheet
Daythree Digital Bhd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2
|
9
|
12
|
12
|
34
|
23
|
44
|
|
| Cash Equivalents |
2
|
9
|
12
|
12
|
34
|
23
|
44
|
|
| Total Receivables |
13
|
11
|
16
|
22
|
34
|
43
|
35
|
|
| Accounts Receivables |
13
|
11
|
16
|
22
|
34
|
39
|
31
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Total Current Assets |
15
|
20
|
28
|
33
|
68
|
66
|
78
|
|
| PP&E Net |
9
|
10
|
11
|
13
|
20
|
24
|
24
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
24
N/A
|
30
+26%
|
40
+33%
|
46
+16%
|
88
+90%
|
90
+3%
|
102
+13%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2
|
3
|
3
|
4
|
5
|
7
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
2
|
2
|
3
|
11
|
|
| Other Current Liabilities |
0
|
0
|
0
|
3
|
2
|
0
|
0
|
|
| Total Current Liabilities |
3
|
4
|
5
|
13
|
10
|
11
|
16
|
|
| Long-Term Debt |
5
|
6
|
7
|
7
|
13
|
15
|
14
|
|
| Total Liabilities |
8
N/A
|
11
+32%
|
11
+7%
|
20
+71%
|
22
+13%
|
25
+14%
|
30
+19%
|
|
| Equity | ||||||||
| Common Stock |
2
|
2
|
2
|
2
|
52
|
52
|
62
|
|
| Retained Earnings |
14
|
17
|
26
|
24
|
14
|
13
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
16
N/A
|
19
+23%
|
28
+47%
|
26
-6%
|
66
+148%
|
65
-1%
|
72
+11%
|
|
| Total Liabilities & Equity |
24
N/A
|
30
+26%
|
40
+33%
|
46
+16%
|
88
+90%
|
90
+3%
|
102
+13%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
600
|
600
|
600
|
600
|
600
|
600
|
667
|
|