D

Divfex Bhd
KLSE:DFX

Watchlist Manager
Divfex Bhd
KLSE:DFX
Watchlist
Price: 0.1 MYR
Market Cap: 74.6m MYR

Intrinsic Value

The intrinsic value of one DFX stock under the Base Case scenario is 0.27 MYR. Compared to the current market price of 0.1 MYR, Divfex Bhd is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DFX Intrinsic Value
0.27 MYR
Undervaluation 63%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Divfex Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DFX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DFX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Divfex Bhd.

Explain Valuation
Compare DFX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DFX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Divfex Bhd

Current Assets 87.8m
Cash & Short-Term Investments 24.2m
Receivables 54.8m
Other Current Assets 8.7m
Non-Current Assets 48.9m
Long-Term Investments 1.1m
PP&E 37.7m
Intangibles 8.7m
Other Non-Current Assets 1.4m
Current Liabilities 84.1m
Accounts Payable 67m
Short-Term Debt 4.3m
Other Current Liabilities 12.8m
Non-Current Liabilities 9.7m
Long-Term Debt 654k
Other Non-Current Liabilities 9.1m
Efficiency

Free Cash Flow Analysis
Divfex Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Divfex Bhd

Revenue
82m MYR
Cost of Revenue
-58.8m MYR
Gross Profit
23.2m MYR
Operating Expenses
-13.3m MYR
Operating Income
9.9m MYR
Other Expenses
-4.5m MYR
Net Income
5.4m MYR
Fundamental Scores

DFX Profitability Score
Profitability Due Diligence

Divfex Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
ROE is Increasing
Positive ROIC
Sustainable 3Y Average Gross Margin
56/100
Profitability
Score

Divfex Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

DFX Solvency Score
Solvency Due Diligence

Divfex Bhd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Divfex Bhd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DFX Price Targets Summary
Divfex Bhd

There are no price targets for DFX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DFX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DFX stock?

The intrinsic value of one DFX stock under the Base Case scenario is 0.27 MYR.

Is DFX stock undervalued or overvalued?

Compared to the current market price of 0.1 MYR, Divfex Bhd is Undervalued by 63%.

Back to Top