Dgb Asia Bhd
KLSE:DGB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dgb Asia Bhd
KLSE:DGB
|
MY |
|
Plastiques du Val de Loire SA
PAR:PVL
|
FR |
|
G
|
Goyal Aluminiums Ltd
NSE:GOYALALUM
|
IN |
|
Digital Information Technologies Corp
TSE:3916
|
JP |
|
Macromill Inc
TSE:3978
|
JP |
|
Assura PLC
LSE:AGR
|
UK |
Income Statement
Earnings Waterfall
Dgb Asia Bhd
Income Statement
Dgb Asia Bhd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
(3)
N/A
|
1
N/A
|
15
+1 042%
|
16
+10%
|
17
+3%
|
16
-4%
|
16
-3%
|
14
-8%
|
14
-3%
|
14
+2%
|
13
-10%
|
13
+7%
|
13
-5%
|
12
-8%
|
12
-2%
|
11
-7%
|
10
-11%
|
11
+12%
|
9
-18%
|
8
-10%
|
10
+26%
|
7
-30%
|
6
-13%
|
7
+9%
|
4
-43%
|
4
-5%
|
10
+189%
|
8
-20%
|
15
+81%
|
12
-19%
|
7
-41%
|
7
-5%
|
3
-49%
|
3
-1%
|
4
+24%
|
6
+35%
|
5
-11%
|
7
+37%
|
7
-3%
|
7
+5%
|
6
-9%
|
5
-20%
|
7
+32%
|
13
+92%
|
16
+24%
|
19
+19%
|
22
+13%
|
25
+16%
|
24
-5%
|
27
+14%
|
33
+23%
|
40
+21%
|
49
+23%
|
57
+16%
|
60
+5%
|
61
+2%
|
61
0%
|
60
-2%
|
57
-4%
|
56
-2%
|
56
-1%
|
55
-1%
|
57
+3%
|
57
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
2
|
(1)
|
(11)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(6)
|
(8)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(13)
|
(1)
|
(5)
|
(9)
|
(16)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(26)
|
(25)
|
(22)
|
(21)
|
(18)
|
(17)
|
(15)
|
|
| Gross Profit |
(1)
N/A
|
0
N/A
|
4
+1 639%
|
4
-3%
|
4
-1%
|
4
+3%
|
4
-6%
|
3
-7%
|
4
+6%
|
4
+2%
|
4
+17%
|
5
+11%
|
4
-10%
|
4
-11%
|
4
+0%
|
3
-19%
|
3
-18%
|
2
-6%
|
1
-50%
|
2
+46%
|
2
+17%
|
2
-9%
|
1
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
4
-66%
|
8
+98%
|
14
+82%
|
24
+68%
|
31
+26%
|
37
+22%
|
39
+3%
|
39
0%
|
37
-5%
|
34
-8%
|
32
-6%
|
34
+6%
|
35
+3%
|
37
+6%
|
40
+8%
|
42
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
2
|
1
|
(4)
|
(5)
|
(5)
|
(8)
|
(9)
|
(8)
|
(8)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(11)
|
(8)
|
(8)
|
(10)
|
(8)
|
(6)
|
(12)
|
(6)
|
(7)
|
(2)
|
(3)
|
(9)
|
(13)
|
(16)
|
(19)
|
(15)
|
(16)
|
(19)
|
(15)
|
(17)
|
(15)
|
(33)
|
(50)
|
(59)
|
(48)
|
(58)
|
(54)
|
(57)
|
(55)
|
(54)
|
(55)
|
(50)
|
(53)
|
(50)
|
(49)
|
(52)
|
(62)
|
(63)
|
(65)
|
(58)
|
(54)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(18)
|
(5)
|
(12)
|
(22)
|
(31)
|
(33)
|
(35)
|
(33)
|
(34)
|
(33)
|
(31)
|
(30)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
3
|
1
|
1
|
1
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
(11)
|
(8)
|
(8)
|
(10)
|
(8)
|
1
|
(12)
|
(6)
|
(7)
|
(2)
|
(3)
|
(0)
|
(13)
|
(16)
|
(19)
|
(15)
|
(5)
|
(19)
|
(15)
|
(17)
|
(1)
|
(33)
|
(50)
|
(59)
|
(30)
|
(52)
|
(42)
|
(35)
|
(24)
|
(21)
|
(20)
|
(16)
|
(20)
|
(17)
|
(17)
|
(22)
|
(33)
|
(34)
|
(36)
|
(28)
|
(23)
|
|
| Operating Income |
1
N/A
|
1
-5%
|
(0)
N/A
|
(2)
-2 900%
|
(2)
-2%
|
(4)
-164%
|
(5)
-19%
|
(5)
+7%
|
(4)
+4%
|
(1)
+70%
|
(0)
+93%
|
(0)
+78%
|
(1)
-4 900%
|
(2)
-122%
|
(2)
-10%
|
(3)
-22%
|
(3)
+5%
|
(3)
+11%
|
(5)
-102%
|
(4)
+20%
|
(3)
+21%
|
(4)
-12%
|
(5)
-48%
|
(5)
+16%
|
(5)
-3%
|
(4)
+6%
|
(0)
+99%
|
(0)
-67%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
-10%
|
(6)
N/A
|
(7)
-14%
|
(11)
-47%
|
(12)
-8%
|
(8)
+30%
|
(14)
-76%
|
(13)
+10%
|
(10)
+20%
|
(11)
-4%
|
(11)
-3%
|
(17)
-53%
|
(30)
-81%
|
(37)
-23%
|
(36)
+4%
|
(36)
+1%
|
(31)
+12%
|
(32)
-2%
|
(31)
+5%
|
(23)
+25%
|
(18)
+23%
|
(11)
+37%
|
(15)
-32%
|
(13)
+9%
|
(15)
-10%
|
(20)
-35%
|
(28)
-42%
|
(28)
+2%
|
(28)
-2%
|
(18)
+38%
|
(12)
+31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
1
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(0)
|
(1)
|
(1)
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
-12%
|
(0)
N/A
|
(2)
-650%
|
(2)
-1%
|
(4)
-148%
|
(5)
-20%
|
(5)
+7%
|
(4)
+4%
|
(1)
+70%
|
(0)
+83%
|
(0)
+32%
|
(1)
-693%
|
(2)
-103%
|
(3)
-5%
|
(3)
-22%
|
(3)
+6%
|
(3)
+10%
|
(5)
-95%
|
(4)
+13%
|
(4)
+18%
|
(4)
-10%
|
(5)
-33%
|
(5)
+16%
|
(5)
-3%
|
(4)
+6%
|
(0)
+99%
|
(0)
-67%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
-10%
|
(6)
N/A
|
(7)
-14%
|
(11)
-47%
|
(15)
-35%
|
(12)
+20%
|
(17)
-46%
|
(16)
+9%
|
(11)
+29%
|
(10)
+12%
|
(14)
-40%
|
(20)
-43%
|
(32)
-64%
|
(40)
-24%
|
(37)
+9%
|
(37)
+0%
|
(32)
+12%
|
(33)
-2%
|
(29)
+13%
|
(23)
+18%
|
(18)
+22%
|
(12)
+36%
|
(12)
-5%
|
(14)
-14%
|
(15)
-8%
|
(20)
-33%
|
(29)
-41%
|
(28)
+2%
|
(29)
-3%
|
(18)
+37%
|
(13)
+30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
(0)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
(1)
|
1
|
1
|
(7)
|
(8)
|
(11)
|
(15)
|
(12)
|
(17)
|
(16)
|
(11)
|
(10)
|
(14)
|
(20)
|
(32)
|
(40)
|
(37)
|
(37)
|
(32)
|
(33)
|
(29)
|
(23)
|
(18)
|
(12)
|
(13)
|
(14)
|
(16)
|
(20)
|
(29)
|
(28)
|
(29)
|
(18)
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
7
|
8
|
7
|
6
|
4
|
2
|
(0)
|
(1)
|
1
|
2
|
4
|
4
|
7
|
6
|
4
|
3
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
-10%
|
(0)
N/A
|
(2)
-1 400%
|
(1)
+1%
|
(4)
-166%
|
(5)
-22%
|
(4)
+6%
|
(4)
+4%
|
(1)
+72%
|
(0)
+84%
|
(0)
+20%
|
(1)
-625%
|
(2)
-105%
|
(2)
-4%
|
(3)
-23%
|
(3)
+5%
|
(3)
+10%
|
(5)
-97%
|
(4)
+13%
|
(4)
+18%
|
(4)
-11%
|
(5)
-33%
|
(4)
+16%
|
(5)
-3%
|
(4)
+6%
|
(0)
+99%
|
(0)
-67%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
-13%
|
(7)
N/A
|
(8)
-13%
|
(11)
-42%
|
(15)
-34%
|
(12)
+22%
|
(17)
-46%
|
(16)
+9%
|
(11)
+29%
|
(10)
+12%
|
(13)
-38%
|
(18)
-32%
|
(28)
-59%
|
(34)
-20%
|
(29)
+14%
|
(29)
+1%
|
(25)
+13%
|
(27)
-7%
|
(25)
+7%
|
(22)
+13%
|
(19)
+14%
|
(12)
+34%
|
(11)
+10%
|
(12)
-6%
|
(12)
+2%
|
(17)
-44%
|
(22)
-29%
|
(22)
+0%
|
(25)
-14%
|
(15)
+40%
|
(14)
+8%
|
|
| EPS (Diluted) |
0.52
N/A
|
0.47
-10%
|
-0.04
N/A
|
-0.73
-1 725%
|
-0.72
+1%
|
-1.94
-169%
|
-2.37
-22%
|
-2.22
+6%
|
-2.14
+4%
|
-0.61
+71%
|
-0.1
+84%
|
-0.08
+20%
|
-0.51
-538%
|
-1.08
-112%
|
-1.11
-3%
|
-1.36
-23%
|
-1.19
+13%
|
-1.02
+14%
|
-0.21
+79%
|
-1.4
-567%
|
-1.33
+5%
|
-0.99
+26%
|
-0.11
+89%
|
-0.55
-400%
|
-0.56
-2%
|
-0.53
+5%
|
-0.01
+98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.05
N/A
|
-0.1
N/A
|
0.07
N/A
|
0.05
-29%
|
-0.07
N/A
|
-0.61
-771%
|
-0.88
-44%
|
-1.18
-34%
|
-0.02
+98%
|
-0.14
-600%
|
-1.19
-750%
|
-0.79
+34%
|
-0.56
+29%
|
-0.68
-21%
|
-0.18
+74%
|
-0.24
-33%
|
-0.27
-13%
|
-0.22
+19%
|
-0.17
+23%
|
-0.15
+12%
|
-0.17
-13%
|
-0.14
+18%
|
-0.13
+7%
|
-0.11
+15%
|
-0.07
+36%
|
-0.06
+14%
|
-0.07
-17%
|
-0.06
+14%
|
-0.08
-33%
|
-0.09
-12%
|
-0.1
-11%
|
-0.1
N/A
|
-0.06
+40%
|
-0.05
+17%
|
|