Dgb Asia Bhd banner
D

Dgb Asia Bhd
KLSE:DGB

Watchlist Manager
Dgb Asia Bhd
KLSE:DGB
Watchlist
Price: 0.035 MYR 40% Market Closed
Market Cap: 11.6m MYR

Income Statement

Earnings Waterfall
Dgb Asia Bhd

Income Statement
Dgb Asia Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
Revenue
(3)
N/A
1
N/A
15
+1 042%
16
+10%
17
+3%
16
-4%
16
-3%
14
-8%
14
-3%
14
+2%
13
-10%
13
+7%
13
-5%
12
-8%
12
-2%
11
-7%
10
-11%
11
+12%
9
-18%
8
-10%
10
+26%
7
-30%
6
-13%
7
+9%
4
-43%
4
-5%
10
+189%
8
-20%
15
+81%
12
-19%
7
-41%
7
-5%
3
-49%
3
-1%
4
+24%
6
+35%
5
-11%
7
+37%
7
-3%
7
+5%
6
-9%
5
-20%
7
+32%
13
+92%
16
+24%
19
+19%
22
+13%
25
+16%
24
-5%
27
+14%
33
+23%
40
+21%
49
+23%
57
+16%
60
+5%
61
+2%
61
0%
60
-2%
57
-4%
56
-2%
56
-1%
55
-1%
57
+3%
57
0%
Gross Profit
Cost of Revenue
2
(1)
(11)
(12)
(13)
(12)
(12)
(11)
(10)
(10)
(8)
(9)
(8)
(8)
(8)
(8)
(7)
(8)
(8)
(6)
(8)
(5)
(5)
0
0
0
0
0
(9)
0
0
0
0
0
(2)
0
0
0
0
(5)
0
0
0
(9)
0
0
0
(13)
(1)
(5)
(9)
(16)
(19)
(20)
(21)
(23)
(24)
(26)
(25)
(22)
(21)
(18)
(17)
(15)
Gross Profit
(1)
N/A
0
N/A
4
+1 639%
4
-3%
4
-1%
4
+3%
4
-6%
3
-7%
4
+6%
4
+2%
4
+17%
5
+11%
4
-10%
4
-11%
4
+0%
3
-19%
3
-18%
2
-6%
1
-50%
2
+46%
2
+17%
2
-9%
1
-25%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
6
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
0
N/A
0
N/A
0
N/A
4
N/A
0
N/A
0
N/A
0
N/A
12
N/A
4
-66%
8
+98%
14
+82%
24
+68%
31
+26%
37
+22%
39
+3%
39
0%
37
-5%
34
-8%
32
-6%
34
+6%
35
+3%
37
+6%
40
+8%
42
+4%
Operating Income
Operating Expenses
2
1
(4)
(5)
(5)
(8)
(9)
(8)
(8)
(5)
(4)
(5)
(5)
(6)
(6)
(6)
(5)
(5)
(6)
(6)
(5)
(6)
(7)
(11)
(8)
(8)
(10)
(8)
(6)
(12)
(6)
(7)
(2)
(3)
(9)
(13)
(16)
(19)
(15)
(16)
(19)
(15)
(17)
(15)
(33)
(50)
(59)
(48)
(58)
(54)
(57)
(55)
(54)
(55)
(50)
(53)
(50)
(49)
(52)
(62)
(63)
(65)
(58)
(54)
Selling, General & Administrative
(2)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(5)
(5)
(6)
(6)
(7)
(7)
(6)
(5)
(6)
(6)
(5)
(5)
(3)
0
0
0
0
0
(7)
0
0
0
0
0
(9)
0
0
0
0
(11)
0
0
0
(14)
0
0
0
(18)
(5)
(12)
(22)
(31)
(33)
(35)
(33)
(34)
(33)
(31)
(30)
(29)
(29)
(29)
(30)
(31)
Depreciation & Amortization
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
3
1
1
1
(2)
(4)
(3)
(3)
(1)
1
1
1
0
1
1
0
0
(1)
0
0
0
(3)
(11)
(8)
(8)
(10)
(8)
1
(12)
(6)
(7)
(2)
(3)
(0)
(13)
(16)
(19)
(15)
(5)
(19)
(15)
(17)
(1)
(33)
(50)
(59)
(30)
(52)
(42)
(35)
(24)
(21)
(20)
(16)
(20)
(17)
(17)
(22)
(33)
(34)
(36)
(28)
(23)
Operating Income
1
N/A
1
-5%
(0)
N/A
(2)
-2 900%
(2)
-2%
(4)
-164%
(5)
-19%
(5)
+7%
(4)
+4%
(1)
+70%
(0)
+93%
(0)
+78%
(1)
-4 900%
(2)
-122%
(2)
-10%
(3)
-22%
(3)
+5%
(3)
+11%
(5)
-102%
(4)
+20%
(3)
+21%
(4)
-12%
(5)
-48%
(5)
+16%
(5)
-3%
(4)
+6%
(0)
+99%
(0)
-67%
0
N/A
(0)
N/A
1
N/A
(1)
N/A
1
N/A
1
-10%
(6)
N/A
(7)
-14%
(11)
-47%
(12)
-8%
(8)
+30%
(14)
-76%
(13)
+10%
(10)
+20%
(11)
-4%
(11)
-3%
(17)
-53%
(30)
-81%
(37)
-23%
(36)
+4%
(36)
+1%
(31)
+12%
(32)
-2%
(31)
+5%
(23)
+25%
(18)
+23%
(11)
+37%
(15)
-32%
(13)
+9%
(15)
-10%
(20)
-35%
(28)
-42%
(28)
+2%
(28)
-2%
(18)
+38%
(12)
+31%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(3)
(4)
(3)
(3)
(1)
1
(3)
(3)
(2)
(3)
(1)
(1)
(1)
(1)
2
(0)
(1)
(1)
2
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1
N/A
1
-12%
(0)
N/A
(2)
-650%
(2)
-1%
(4)
-148%
(5)
-20%
(5)
+7%
(4)
+4%
(1)
+70%
(0)
+83%
(0)
+32%
(1)
-693%
(2)
-103%
(3)
-5%
(3)
-22%
(3)
+6%
(3)
+10%
(5)
-95%
(4)
+13%
(4)
+18%
(4)
-10%
(5)
-33%
(5)
+16%
(5)
-3%
(4)
+6%
(0)
+99%
(0)
-67%
0
N/A
(0)
N/A
1
N/A
(1)
N/A
1
N/A
1
-10%
(6)
N/A
(7)
-14%
(11)
-47%
(15)
-35%
(12)
+20%
(17)
-46%
(16)
+9%
(11)
+29%
(10)
+12%
(14)
-40%
(20)
-43%
(32)
-64%
(40)
-24%
(37)
+9%
(37)
+0%
(32)
+12%
(33)
-2%
(29)
+13%
(23)
+18%
(18)
+22%
(12)
+36%
(12)
-5%
(14)
-14%
(15)
-8%
(20)
-33%
(29)
-41%
(28)
+2%
(29)
-3%
(18)
+37%
(13)
+30%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
1
1
(0)
(2)
(2)
(4)
(5)
(5)
(4)
(1)
(0)
(0)
(1)
(2)
(3)
(3)
(3)
(3)
(5)
(4)
(4)
(4)
(5)
(5)
(5)
(4)
(0)
(0)
0
(0)
1
(1)
1
1
(7)
(8)
(11)
(15)
(12)
(17)
(16)
(11)
(10)
(14)
(20)
(32)
(40)
(37)
(37)
(32)
(33)
(29)
(23)
(18)
(12)
(13)
(14)
(16)
(20)
(29)
(28)
(29)
(18)
(13)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
2
4
6
7
8
7
6
4
2
(0)
(1)
1
2
4
4
7
6
4
3
(1)
Net Income (Common)
1
N/A
1
-10%
(0)
N/A
(2)
-1 400%
(1)
+1%
(4)
-166%
(5)
-22%
(4)
+6%
(4)
+4%
(1)
+72%
(0)
+84%
(0)
+20%
(1)
-625%
(2)
-105%
(2)
-4%
(3)
-23%
(3)
+5%
(3)
+10%
(5)
-97%
(4)
+13%
(4)
+18%
(4)
-11%
(5)
-33%
(4)
+16%
(5)
-3%
(4)
+6%
(0)
+99%
(0)
-67%
1
N/A
(0)
N/A
1
N/A
(1)
N/A
1
N/A
1
-13%
(7)
N/A
(8)
-13%
(11)
-42%
(15)
-34%
(12)
+22%
(17)
-46%
(16)
+9%
(11)
+29%
(10)
+12%
(13)
-38%
(18)
-32%
(28)
-59%
(34)
-20%
(29)
+14%
(29)
+1%
(25)
+13%
(27)
-7%
(25)
+7%
(22)
+13%
(19)
+14%
(12)
+34%
(11)
+10%
(12)
-6%
(12)
+2%
(17)
-44%
(22)
-29%
(22)
+0%
(25)
-14%
(15)
+40%
(14)
+8%
EPS (Diluted)
0.52
N/A
0.47
-10%
-0.04
N/A
-0.73
-1 725%
-0.72
+1%
-1.94
-169%
-2.37
-22%
-2.22
+6%
-2.14
+4%
-0.61
+71%
-0.1
+84%
-0.08
+20%
-0.51
-538%
-1.08
-112%
-1.11
-3%
-1.36
-23%
-1.19
+13%
-1.02
+14%
-0.21
+79%
-1.4
-567%
-1.33
+5%
-0.99
+26%
-0.11
+89%
-0.55
-400%
-0.56
-2%
-0.53
+5%
-0.01
+98%
0
N/A
0
N/A
0
N/A
0.05
N/A
-0.1
N/A
0.07
N/A
0.05
-29%
-0.07
N/A
-0.61
-771%
-0.88
-44%
-1.18
-34%
-0.02
+98%
-0.14
-600%
-1.19
-750%
-0.79
+34%
-0.56
+29%
-0.68
-21%
-0.18
+74%
-0.24
-33%
-0.27
-13%
-0.22
+19%
-0.17
+23%
-0.15
+12%
-0.17
-13%
-0.14
+18%
-0.13
+7%
-0.11
+15%
-0.07
+36%
-0.06
+14%
-0.07
-17%
-0.06
+14%
-0.08
-33%
-0.09
-12%
-0.1
-11%
-0.1
N/A
-0.06
+40%
-0.05
+17%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett