D

Dagang NeXchange Bhd
KLSE:DNEX

Watchlist Manager
Dagang NeXchange Bhd
KLSE:DNEX
Watchlist
Price: 0.31 MYR -1.59%
Market Cap: 1.1B MYR

Intrinsic Value

The intrinsic value of one DNEX stock under the Base Case scenario is 0.69 MYR. Compared to the current market price of 0.31 MYR, Dagang NeXchange Bhd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNEX Intrinsic Value
0.69 MYR
Undervaluation 55%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dagang NeXchange Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DNEX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DNEX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dagang NeXchange Bhd.

Explain Valuation
Compare DNEX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DNEX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dagang NeXchange Bhd

Current Assets 592.7m
Cash & Short-Term Investments 246.1m
Receivables 227.8m
Other Current Assets 118.8m
Non-Current Assets 3.5B
Long-Term Investments 2.3m
PP&E 2B
Intangibles 1.2B
Other Non-Current Assets 337.1m
Current Liabilities 403.8m
Accounts Payable 226.7m
Other Current Liabilities 177m
Non-Current Liabilities 2B
Long-Term Debt 7.1m
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
Dagang NeXchange Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dagang NeXchange Bhd

Revenue
1.1B MYR
Cost of Revenue
-920.6m MYR
Gross Profit
209.2m MYR
Operating Expenses
-203m MYR
Operating Income
6.2m MYR
Other Expenses
-132.2m MYR
Net Income
-126m MYR
Fundamental Scores

DNEX Profitability Score
Profitability Due Diligence

Dagang NeXchange Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Operating Margin
Declining Gross Margin
33/100
Profitability
Score

Dagang NeXchange Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

DNEX Solvency Score
Solvency Due Diligence

Dagang NeXchange Bhd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Dagang NeXchange Bhd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNEX Price Targets Summary
Dagang NeXchange Bhd

Wall Street analysts forecast DNEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNEX is 0.34 MYR with a low forecast of 0.33 MYR and a high forecast of 0.35 MYR.

Lowest
Price Target
0.33 MYR
8% Upside
Average
Price Target
0.34 MYR
9% Upside
Highest
Price Target
0.35 MYR
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DNEX stock?

The intrinsic value of one DNEX stock under the Base Case scenario is 0.69 MYR.

Is DNEX stock undervalued or overvalued?

Compared to the current market price of 0.31 MYR, Dagang NeXchange Bhd is Undervalued by 55%.

Back to Top