First Time Loading...
D

Duopharma Biotech Bhd
KLSE:DPHARMA

Watchlist Manager
Duopharma Biotech Bhd
KLSE:DPHARMA
Watchlist
Price: 1.22 MYR 1.67%
Updated: Jun 5, 2024

Intrinsic Value

Duopharma Biotech Bhd.is an investment holding company, which engages in the manufacturing and distribution of pharmaceutical products. [ Read More ]

The intrinsic value of one DPHARMA stock under the Base Case scenario is 1.79 MYR. Compared to the current market price of 1.22 MYR, Duopharma Biotech Bhd is Undervalued by 32%.

Key Points:
DPHARMA Intrinsic Value
Base Case
1.79 MYR
Undervaluation 32%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Duopharma Biotech Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DPHARMA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Duopharma Biotech Bhd

Provide an overview of the primary business activities
of Duopharma Biotech Bhd.

What unique competitive advantages
does Duopharma Biotech Bhd hold over its rivals?

What risks and challenges
does Duopharma Biotech Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duopharma Biotech Bhd.

Provide P/S
for Duopharma Biotech Bhd.

Provide P/E
for Duopharma Biotech Bhd.

Provide P/OCF
for Duopharma Biotech Bhd.

Provide P/FCFE
for Duopharma Biotech Bhd.

Provide P/B
for Duopharma Biotech Bhd.

Provide EV/S
for Duopharma Biotech Bhd.

Provide EV/GP
for Duopharma Biotech Bhd.

Provide EV/EBITDA
for Duopharma Biotech Bhd.

Provide EV/EBIT
for Duopharma Biotech Bhd.

Provide EV/OCF
for Duopharma Biotech Bhd.

Provide EV/FCFF
for Duopharma Biotech Bhd.

Provide EV/IC
for Duopharma Biotech Bhd.

Show me price targets
for Duopharma Biotech Bhd made by professional analysts.

What are the Revenue projections
for Duopharma Biotech Bhd?

How accurate were the past Revenue estimates
for Duopharma Biotech Bhd?

What are the Net Income projections
for Duopharma Biotech Bhd?

How accurate were the past Net Income estimates
for Duopharma Biotech Bhd?

What are the EPS projections
for Duopharma Biotech Bhd?

How accurate were the past EPS estimates
for Duopharma Biotech Bhd?

What are the EBIT projections
for Duopharma Biotech Bhd?

How accurate were the past EBIT estimates
for Duopharma Biotech Bhd?

Compare the revenue forecasts
for Duopharma Biotech Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duopharma Biotech Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duopharma Biotech Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duopharma Biotech Bhd compared to its peers.

Compare the P/E ratios
of Duopharma Biotech Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Duopharma Biotech Bhd with its peers.

Analyze the financial leverage
of Duopharma Biotech Bhd compared to its main competitors.

Show all profitability ratios
for Duopharma Biotech Bhd.

Provide ROE
for Duopharma Biotech Bhd.

Provide ROA
for Duopharma Biotech Bhd.

Provide ROIC
for Duopharma Biotech Bhd.

Provide ROCE
for Duopharma Biotech Bhd.

Provide Gross Margin
for Duopharma Biotech Bhd.

Provide Operating Margin
for Duopharma Biotech Bhd.

Provide Net Margin
for Duopharma Biotech Bhd.

Provide FCF Margin
for Duopharma Biotech Bhd.

Show all solvency ratios
for Duopharma Biotech Bhd.

Provide D/E Ratio
for Duopharma Biotech Bhd.

Provide D/A Ratio
for Duopharma Biotech Bhd.

Provide Interest Coverage Ratio
for Duopharma Biotech Bhd.

Provide Altman Z-Score Ratio
for Duopharma Biotech Bhd.

Provide Quick Ratio
for Duopharma Biotech Bhd.

Provide Current Ratio
for Duopharma Biotech Bhd.

Provide Cash Ratio
for Duopharma Biotech Bhd.

What is the historical Revenue growth
over the last 5 years for Duopharma Biotech Bhd?

What is the historical Net Income growth
over the last 5 years for Duopharma Biotech Bhd?

What is the current Free Cash Flow
of Duopharma Biotech Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duopharma Biotech Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duopharma Biotech Bhd

Current Assets 677.1m
Cash & Short-Term Investments 270.5m
Receivables 163.5m
Other Current Assets 243.1m
Non-Current Assets 668.1m
Long-Term Investments 38m
PP&E 582.4m
Intangibles 38.8m
Other Non-Current Assets 8.9m
Current Liabilities 166.7m
Accounts Payable 100.8m
Other Current Liabilities 65.9m
Non-Current Liabilities 491.3m
Long-Term Debt 480.9m
Other Non-Current Liabilities 10.4m
Efficiency

Earnings Waterfall
Duopharma Biotech Bhd

Revenue
704.7m MYR
Cost of Revenue
-436.4m MYR
Gross Profit
268.3m MYR
Operating Expenses
-189.6m MYR
Operating Income
78.7m MYR
Other Expenses
-26.1m MYR
Net Income
52.6m MYR

Free Cash Flow Analysis
Duopharma Biotech Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DPHARMA Profitability Score
Profitability Due Diligence

Duopharma Biotech Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

Duopharma Biotech Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DPHARMA Solvency Score
Solvency Due Diligence

Duopharma Biotech Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
52/100
Solvency
Score

Duopharma Biotech Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DPHARMA Price Targets Summary
Duopharma Biotech Bhd

Wall Street analysts forecast DPHARMA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DPHARMA is 1.48 MYR with a low forecast of 1.4 MYR and a high forecast of 1.6 MYR.

Lowest
Price Target
1.4 MYR
15% Upside
Average
Price Target
1.48 MYR
21% Upside
Highest
Price Target
1.6 MYR
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DPHARMA Price
Duopharma Biotech Bhd

1M 1M
+2%
6M 6M
-1%
1Y 1Y
-10%
3Y 3Y
-47%
5Y 5Y
+34%
10Y 10Y
+139%
Annual Price Range
1.22
52w Low
1.11
52w High
1.36
Price Metrics
Average Annual Return 26.98%
Standard Deviation of Annual Returns 67.46%
Max Drawdown -64%
Shares Statistics
Market Capitalization 1.2B MYR
Shares Outstanding 961 942 016
Percentage of Shares Shorted
N/A

DPHARMA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Duopharma Biotech Bhd

Country

Malaysia

Industry

Pharmaceuticals

Market Cap

1.2B MYR

Dividend Yield

0%

Description

Duopharma Biotech Bhd.is an investment holding company, which engages in the manufacturing and distribution of pharmaceutical products. The company is headquartered in Klang, Selangor. The company went IPO on 2002-07-18. The Company, through its subsidiaries is engaged in manufacturing, distribution, importing and exporting of pharmaceutical products and medicines. The firm also engaged in research and development of pharmaceutical products. Its subsidiaries include Duopharma (M) Sendirian Berhad, Duopharma Manufacturing (Bangi) Sdn. Bhd., Duopharma Marketing Sdn. Bhd., Duopharma Consumer Healthcare Sdn. Bhd., Duopharma HAPI Sdn. Bhd., Duopharma Innovation Sdn. Bhd., Unique Pharmacy (Penang) Sdn. Bhd., Sentosa Pharmacy Sdn. Bhd., Duopharma Manufacturing (Glenmarie) Sdn. Bhd., Negeri Pharmacy Sdn. Bhd., Duopharma (Singapore) Pte. Ltd. and DB (Philippines), Inc.

Contact

SELANGOR
Klang
Lot 2599, Jalan Seruling 59, Kawasan 3, Taman Klang Jaya
+60333232759
https://duopharmabiotech.com/

IPO

2002-07-18

Employees

1 524

Officers

Group MD & Executive Director
Mr. Ariff bin Abdul Shatar
Chief Financial Officer
Mr. Wu Kong Chek
Chief Legal Officer & Group Company Secretary
Mr. Ibrahim Hussin Salleh
Chief Compliance Officer
Sabrina Binti Haron
Chief Manufacturing & Sustainability Officer
Mr. Krisnakumara Reddi
Group Head of Risk Management & Integrity
Wan Ahmad Nizam Bin Wan Mohd. Salleh
Show More
Chief Executive Officer of Corporate
Dr. Anas Bin Alam Faizli
Chief Executive Officer of Duopharma Consumer Healthcare Sdn. Bhd.
Mr. Shamsul Idham Bin A. Iahad
Show Less

See Also

Discover More
What is the Intrinsic Value of one DPHARMA stock?

The intrinsic value of one DPHARMA stock under the Base Case scenario is 1.79 MYR.

Is DPHARMA stock undervalued or overvalued?

Compared to the current market price of 1.22 MYR, Duopharma Biotech Bhd is Undervalued by 32%.