DS Sigma Holdings Bhd
KLSE:DSS
Cash Flow Statement
Cash Flow Statement
DS Sigma Holdings Bhd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
12
|
10
|
10
|
15
|
14
|
13
|
13
|
13
|
14
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Taxes Paid |
5
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(4)
|
(5)
|
(3)
|
(1)
|
2
|
(1)
|
(2)
|
|
| Cash from Operating Activities |
12
N/A
|
12
-7%
|
8
-30%
|
11
+35%
|
12
+9%
|
14
+14%
|
17
+22%
|
14
-15%
|
14
+1%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(5)
|
(6)
|
(9)
|
(12)
|
(12)
|
(8)
|
(10)
|
|
| Other Items |
0
|
(16)
|
(21)
|
(12)
|
0
|
(9)
|
(4)
|
(13)
|
(25)
|
|
| Cash from Investing Activities |
(6)
N/A
|
(22)
-272%
|
(26)
-14%
|
(18)
+29%
|
(9)
+51%
|
(21)
-136%
|
(16)
+25%
|
(20)
-29%
|
(34)
-70%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(8)
|
(8)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(5)
|
(5)
|
(5)
|
|
| Other |
(2)
|
0
|
(5)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
43
N/A
|
40
-6%
|
37
-9%
|
(8)
N/A
|
(8)
0%
|
(5)
+34%
|
(6)
-23%
|
(8)
-23%
|
(8)
+0%
|
|
| Change in Cash | ||||||||||
| Net Change in Cash |
49
N/A
|
30
-40%
|
20
-34%
|
(15)
N/A
|
(5)
+68%
|
(13)
-168%
|
(5)
+58%
|
(14)
-160%
|
(28)
-100%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
6
N/A
|
5
-17%
|
4
-32%
|
5
+37%
|
3
-39%
|
1
-54%
|
5
+242%
|
7
+38%
|
5
-28%
|
|