ECA Integrated Solution Bhd
KLSE:ECA
Cash Flow Statement
Cash Flow Statement
ECA Integrated Solution Bhd
| Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
16
|
14
|
11
|
7
|
4
|
(2)
|
(7)
|
(13)
|
(14)
|
(17)
|
(10)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(19)
|
(12)
|
(2)
|
6
|
3
|
5
|
(1)
|
8
|
12
|
12
|
3
|
|
| Cash from Operating Activities |
(4)
N/A
|
1
N/A
|
10
+757%
|
15
+50%
|
9
-41%
|
5
-42%
|
(5)
N/A
|
(2)
+66%
|
2
N/A
|
(1)
N/A
|
(5)
-416%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(4)
|
(9)
|
(9)
|
(9)
|
(6)
|
(2)
|
(2)
|
(11)
|
(11)
|
(11)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(9)
-102%
|
(9)
-7%
|
(9)
+1%
|
(7)
+31%
|
(2)
+66%
|
(2)
+30%
|
(11)
-626%
|
(11)
+4%
|
(11)
+2%
|
(4)
+64%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
26
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
(1)
|
5
|
3
|
3
|
2
|
4
|
4
|
6
|
1
|
|
| Cash from Financing Activities |
27
N/A
|
26
-2%
|
25
-5%
|
5
-82%
|
3
-29%
|
3
-22%
|
2
-28%
|
4
+143%
|
4
-12%
|
6
+63%
|
1
-89%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
|
| Net Change in Cash |
18
N/A
|
19
+3%
|
26
+38%
|
10
-59%
|
6
-46%
|
6
-3%
|
(6)
N/A
|
(8)
-51%
|
(5)
+38%
|
(7)
-24%
|
(9)
-35%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(9)
N/A
|
(8)
+12%
|
1
N/A
|
6
+682%
|
2
-58%
|
3
+21%
|
(6)
N/A
|
(13)
-110%
|
(9)
+28%
|
(12)
-27%
|
(9)
+22%
|
|