E

ECM Libra Group Bhd
KLSE:ECM

Watchlist Manager
ECM Libra Group Bhd
KLSE:ECM
Watchlist
Price: 0.19 MYR
Market Cap: 94.1m MYR

Income Statement

Earnings Waterfall
ECM Libra Group Bhd

Income Statement
ECM Libra Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jul-2001 Oct-2001 Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
13
11
9
6
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
4
4
0
2
1
3
0
11
14
16
0
21
25
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
2
1
1
1
2
1
1
2
2
2
2
3
3
3
3
3
4
0
0
0
Revenue
34
N/A
26
-24%
31
+20%
32
+4%
36
+13%
39
+8%
39
0%
41
+6%
60
+46%
65
+10%
70
+8%
95
+35%
88
-7%
86
-2%
89
+3%
85
-5%
87
+3%
89
+2%
62
-30%
70
+12%
79
+14%
120
+51%
185
+55%
198
+7%
199
+1%
205
+3%
122
-41%
93
-24%
81
-12%
74
-9%
72
-3%
94
+31%
103
+10%
134
+30%
146
+8%
145
-1%
158
+9%
215
+36%
187
-13%
158
-16%
118
-25%
179
+51%
14
-92%
14
-1%
14
+1%
17
+17%
25
+48%
27
+8%
31
+16%
29
-6%
27
-5%
28
+3%
46
+61%
49
+8%
48
-2%
61
+27%
42
-31%
35
-17%
34
-3%
25
-26%
24
-5%
21
-15%
15
-27%
15
N/A
20
+34%
16
-19%
13
-18%
10
-29%
20
+106%
11
-46%
11
+7%
14
+21%
13
-5%
15
+19%
14
-8%
14
-3%
12
-10%
14
+11%
13
-4%
12
-7%
13
+9%
13
-5%
17
+33%
22
+27%
25
+16%
29
+17%
32
+12%
35
+9%
37
+5%
39
+5%
41
+5%
43
+5%
43
+1%
43
-2%
43
+1%
43
+1%
Gross Profit
Cost of Revenue
(33)
(25)
(11)
(22)
(27)
(33)
(13)
(36)
(52)
(56)
(15)
(80)
(73)
(71)
(18)
0
0
(44)
0
0
0
(30)
0
0
0
(45)
0
0
0
(7)
0
0
0
(18)
0
0
0
(35)
0
0
0
(46)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
2
N/A
0
-73%
20
+4 800%
9
-52%
9
-2%
6
-37%
25
+336%
5
-80%
8
+63%
10
+18%
56
+467%
15
-74%
15
+3%
16
+5%
71
+350%
0
N/A
0
N/A
4
N/A
0
N/A
0
N/A
0
N/A
90
N/A
0
N/A
0
N/A
0
N/A
160
N/A
0
N/A
0
N/A
0
N/A
67
N/A
0
N/A
0
N/A
0
N/A
116
N/A
0
N/A
0
N/A
0
N/A
180
N/A
0
N/A
0
N/A
0
N/A
133
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
9
14
(14)
0
0
(2)
(23)
(5)
(11)
(13)
(57)
(259)
(1)
(249)
(48)
(65)
(54)
(14)
(33)
(52)
(63)
(55)
(126)
(126)
(119)
(86)
(76)
(72)
(68)
(68)
(89)
(87)
(88)
(70)
(71)
(73)
(75)
(88)
(75)
(62)
(46)
(93)
(15)
(15)
(15)
(16)
(16)
(17)
(17)
(17)
(16)
(16)
(16)
(16)
(17)
(21)
(18)
(18)
(18)
(18)
(18)
(12)
(12)
(13)
(18)
(15)
(12)
(10)
(19)
(11)
(13)
(16)
(16)
(19)
(19)
(23)
(24)
(31)
(32)
(28)
(21)
(22)
(23)
(26)
(29)
(32)
(33)
(34)
(36)
(38)
(40)
(44)
(42)
(38)
(39)
(38)
Selling, General & Administrative
0
0
(2)
0
0
0
(2)
0
0
0
(5)
0
0
0
(5)
(6)
(8)
0
(8)
(16)
(25)
(8)
(40)
(49)
(8)
(13)
1
5
(41)
(58)
(63)
(62)
(64)
(57)
(64)
(66)
(68)
(73)
(68)
(55)
(41)
(75)
(14)
(14)
(14)
(12)
(15)
(15)
(15)
(15)
(15)
(14)
(14)
(15)
(14)
(15)
(16)
(17)
(17)
(17)
(16)
0
0
0
(17)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(4)
(3)
0
(3)
(3)
(6)
(9)
(12)
(18)
(19)
(15)
(15)
(8)
(4)
0
(1)
(2)
0
(2)
(3)
(5)
0
(7)
(6)
0
0
(3)
(3)
(5)
(6)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(3)
(2)
(6)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
13
17
(12)
3
3
4
(12)
6
8
7
(37)
(244)
6
(245)
(44)
(59)
(45)
(14)
(23)
(33)
(33)
(46)
(79)
(71)
(110)
(74)
(74)
(74)
(22)
(4)
(21)
(21)
(21)
(8)
(2)
(3)
(3)
(10)
(4)
(4)
(3)
(13)
0
0
0
(3)
0
0
0
(0)
0
0
0
(0)
(1)
(4)
(1)
(0)
0
(0)
(0)
(12)
(12)
(12)
(0)
(15)
(11)
(9)
(3)
(11)
(13)
(16)
(15)
(18)
(18)
(22)
(24)
(31)
(31)
(26)
(21)
(22)
(23)
(26)
(29)
(32)
(33)
(34)
(36)
(37)
(39)
(42)
(42)
(38)
(39)
(38)
Operating Income
11
N/A
15
+40%
6
-63%
10
+73%
9
-1%
4
-60%
2
-37%
(0)
N/A
(2)
-950%
(3)
-38%
(2)
+41%
(244)
-14 276%
14
N/A
(233)
N/A
23
N/A
19
-16%
33
+72%
32
-3%
29
-7%
17
-41%
16
-6%
35
+116%
60
+69%
72
+21%
81
+12%
74
-8%
46
-38%
21
-53%
14
-36%
(1)
N/A
(17)
-1 086%
7
N/A
15
+110%
46
+205%
75
+62%
72
-4%
83
+17%
92
+10%
112
+22%
96
-14%
72
-25%
40
-45%
(0)
N/A
(1)
-125%
(1)
N/A
1
N/A
8
+720%
10
+20%
14
+45%
12
-16%
11
-7%
12
+12%
30
+140%
33
+11%
32
-4%
41
+29%
24
-42%
17
-28%
16
-6%
7
-55%
6
-14%
8
+35%
3
-69%
3
-4%
2
-15%
1
-48%
2
+55%
0
N/A
1
N/A
0
N/A
(2)
N/A
(2)
-41%
(3)
-16%
(4)
-25%
(5)
-40%
(10)
-102%
(11)
-14%
(18)
-56%
(19)
-10%
(15)
+21%
(7)
+52%
(9)
-18%
(6)
+30%
(5)
+23%
(4)
+9%
(3)
+35%
(1)
+71%
1
N/A
1
-23%
1
-23%
1
+6%
(1)
N/A
2
N/A
4
+162%
4
+3%
6
+36%
Pre-Tax Income
Interest Income Expense
(10)
(15)
(35)
(6)
(3)
(1)
3
4
4
4
3
3
3
3
9
9
9
16
8
7
(2)
1
3
4
5
1
0
1
(4)
(2)
(14)
(18)
(18)
(2)
(21)
(26)
(32)
(1)
(30)
(21)
(12)
2
0
0
1
0
0
10
0
2
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
2
1
1
1
(0)
(2)
(4)
(5)
(7)
(5)
(5)
(5)
(5)
0
1
2
3
2
3
31
31
27
26
(2)
(2)
(1)
0
(0)
0
Non-Reccuring Items
0
0
(3)
0
0
0
0
0
0
0
(251)
0
(251)
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
(17)
0
0
0
0
(0)
(0)
(0)
(2)
(2)
(2)
(2)
0
0
0
0
8
0
0
1
1
1
1
0
(3)
(3)
0
(3)
(4)
(4)
(4)
(4)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
3
0
0
0
Gain/Loss on Disposition of Assets
0
0
13
0
0
0
2
1
1
1
4
4
4
4
0
8
12
13
14
0
0
0
0
0
0
(1)
0
0
4
0
4
4
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(16)
(2)
0
(26)
(26)
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
10
(8)
(17)
(28)
(23)
0
0
15
10
3
(2)
(0)
(0)
2
1
(3)
(3)
(9)
(2)
(3)
(3)
2
10
1
1
2
2
8
(1)
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(15)
N/A
(2)
+90%
(19)
-1 094%
(22)
-17%
(20)
+13%
(22)
-15%
8
N/A
4
-51%
2
-50%
1
-40%
(246)
N/A
(237)
+4%
(230)
+3%
(225)
+2%
32
N/A
36
+14%
54
+49%
61
+14%
51
-16%
35
-32%
7
-81%
18
+183%
35
+89%
53
+53%
85
+60%
83
-3%
62
-26%
33
-47%
17
-48%
(20)
N/A
(28)
-37%
(8)
+71%
(1)
+93%
46
N/A
50
+10%
42
-17%
42
+2%
87
+104%
78
-10%
71
-9%
61
-14%
54
-12%
1
-99%
1
-14%
2
+183%
11
+535%
16
+51%
19
+18%
24
+24%
15
-38%
14
-7%
13
-4%
30
+127%
30
-1%
29
-4%
41
+42%
21
-49%
13
-36%
12
-9%
3
-73%
2
-25%
8
+250%
3
-69%
3
-4%
2
-15%
1
-48%
2
+82%
2
-25%
3
+87%
1
-54%
(1)
N/A
(3)
-125%
(5)
-86%
(7)
-41%
(10)
-38%
(16)
-67%
(23)
-38%
(23)
-1%
(24)
-6%
(20)
+17%
(7)
+64%
(8)
-6%
(4)
+42%
(1)
+70%
(2)
-50%
0
N/A
30
+29 900%
33
+8%
26
-19%
27
+1%
(1)
N/A
(2)
-105%
4
N/A
4
+16%
4
-8%
6
+57%
Net Income
Tax Provision
(13)
(7)
(6)
(5)
(6)
(2)
(7)
(7)
(6)
(7)
(7)
(7)
(7)
(8)
(7)
(7)
(8)
(11)
(5)
(5)
(1)
2
2
2
1
2
1
2
3
25
26
27
25
(5)
(7)
(9)
(10)
(22)
(19)
(17)
(15)
(22)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(2)
(2)
(3)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
1
1
1
1
1
2
2
2
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Income from Continuing Operations
(28)
(9)
(25)
(28)
(26)
(24)
1
(3)
(4)
(5)
(253)
(245)
(238)
(233)
24
29
46
50
46
29
5
20
36
55
86
84
63
35
20
5
(1)
18
24
41
43
33
33
65
59
54
46
32
(0)
(0)
1
10
15
18
23
12
12
11
28
28
27
39
19
11
10
2
1
8
2
2
1
0
1
1
2
1
(2)
(3)
(5)
(7)
(10)
(17)
(22)
(22)
(23)
(19)
(6)
(6)
(3)
0
(3)
(1)
29
32
25
25
(2)
(3)
2
3
2
5
Net Income (Common)
(28)
N/A
(9)
+69%
(25)
-189%
(28)
-10%
(26)
+8%
(24)
+5%
1
N/A
(3)
N/A
(4)
-69%
(5)
-23%
(253)
-4 581%
(245)
+3%
(238)
+3%
(233)
+2%
24
N/A
29
+17%
46
+61%
50
+9%
46
-8%
29
-36%
5
-82%
20
+288%
36
+80%
55
+51%
86
+58%
84
-2%
63
-26%
35
-45%
20
-43%
5
-74%
(1)
N/A
18
N/A
24
+31%
41
+70%
43
+6%
33
-24%
33
-1%
65
+100%
72
+10%
80
+11%
74
-7%
32
-57%
21
-32%
11
-49%
15
+36%
(42)
N/A
(43)
-2%
(43)
+0%
(43)
-1%
12
N/A
12
-3%
11
-7%
28
+150%
28
+2%
27
-4%
39
+44%
19
-51%
11
-41%
10
-10%
2
-82%
1
-33%
8
+533%
2
-79%
2
-6%
1
-42%
1
-20%
6
+686%
5
-4%
5
-3%
5
-8%
(1)
N/A
32
N/A
30
-6%
28
-8%
25
-11%
(17)
N/A
(22)
-30%
(22)
-1%
(23)
-6%
(19)
+17%
(6)
+70%
(6)
-8%
(3)
+52%
0
N/A
(3)
N/A
(1)
+77%
29
N/A
32
+8%
25
-21%
25
+1%
(2)
N/A
(3)
-40%
2
N/A
3
+30%
2
-13%
5
+102%
EPS (Diluted)
-0.54
N/A
-0.17
+69%
-0.47
-176%
-0.33
+30%
-0.3
+9%
-0.16
+47%
0.01
N/A
-0.01
N/A
-0.02
-100%
-0.03
-50%
-0.96
-3 100%
-0.86
+10%
-0.84
+2%
-0.82
+2%
0.09
N/A
0.1
+11%
0.16
+60%
0.17
+6%
0.19
+12%
0.11
-42%
0.03
-73%
0.08
+167%
0.13
+63%
0.19
+46%
0.3
+58%
0.3
N/A
0.22
-27%
0.13
-41%
0.08
-38%
0.02
-75%
0.01
-50%
0.08
+700%
0.1
+25%
0.15
+50%
0.17
+13%
0.13
-24%
0.13
N/A
0.24
+85%
0.27
+13%
0.3
+11%
0.27
-10%
0.12
-56%
0.07
-42%
0.04
-43%
0.05
+25%
-0.15
N/A
-0.09
+40%
-0.16
-78%
-0.16
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.1
+100%
0.1
N/A
0.1
N/A
0.14
+40%
0.08
-43%
0.04
-50%
0.04
N/A
0.01
-75%
0
N/A
0.02
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
-0.04
N/A
-0.05
-25%
-0.05
N/A
-0.05
N/A
-0.04
+20%
-0.01
+75%
-0.02
-100%
-0.01
+50%
0
N/A
-0.01
N/A
0.01
N/A
0.07
+600%
0.07
N/A
0.05
-29%
0.05
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
0
N/A
0.01
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett