E
Econpile Holdings Bhd
KLSE:ECONBHD
Econpile Holdings Bhd
KLSE:ECONBHD
Price:
0.145
MYR
-6.45%
Market Closed
Market Cap:
205.5m
MYR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Econpile Holdings Bhd
KLSE:ECONBHD
|
MY |
|
T
|
Transwarp Technology Shanghai Co Ltd
SSE:688031
|
CN |
|
Artiva Biotherapeutics Inc
NASDAQ:ARTV
|
US |
|
Wrkr Ltd
ASX:WRK
|
AU |
|
Kodal Minerals PLC
LSE:KOD
|
UK |
|
Meritz Securities Co Ltd
KRX:008560
|
KR |
|
Bamboos Health Care Holdings Ltd
HKEX:2293
|
HK |
|
N
|
NUBURU Inc
AMEX:BURU
|
US |
Income Statement
Earnings Waterfall
Econpile Holdings Bhd
Econpile Holdings Bhd
Income Statement
Econpile Holdings Bhd
Econpile Holdings Bhd
Currency: MYR
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
398
N/A
|
425
+7%
|
429
+1%
|
424
-1%
|
430
+1%
|
438
+2%
|
462
+6%
|
475
+3%
|
513
+8%
|
553
+8%
|
582
+5%
|
637
+9%
|
651
+2%
|
694
+7%
|
728
+5%
|
760
+4%
|
746
-2%
|
679
-9%
|
663
-2%
|
599
-10%
|
588
-2%
|
549
-7%
|
403
-27%
|
370
-8%
|
327
-12%
|
357
+9%
|
420
+18%
|
404
-4%
|
406
+0%
|
369
-9%
|
367
-1%
|
362
-1%
|
361
0%
|
366
+1%
|
376
+3%
|
415
+10%
|
430
+4%
|
432
+1%
|
418
-3%
|
377
-10%
|
336
-11%
|
297
-12%
|
286
-4%
|
294
+3%
|
321
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(332)
|
(353)
|
(349)
|
(336)
|
(332)
|
(332)
|
(352)
|
(363)
|
(395)
|
(428)
|
(452)
|
(499)
|
(514)
|
(560)
|
(596)
|
(637)
|
(676)
|
(616)
|
(599)
|
(543)
|
(495)
|
(473)
|
(375)
|
(348)
|
(312)
|
(344)
|
(387)
|
(383)
|
(394)
|
(373)
|
(383)
|
(378)
|
(370)
|
(362)
|
(370)
|
(405)
|
(430)
|
(433)
|
(409)
|
(367)
|
(313)
|
(272)
|
(253)
|
(257)
|
(285)
|
|
| Gross Profit |
67
N/A
|
72
+8%
|
80
+11%
|
88
+9%
|
98
+11%
|
106
+9%
|
110
+4%
|
112
+2%
|
117
+4%
|
125
+6%
|
130
+4%
|
138
+6%
|
138
0%
|
134
-3%
|
132
-1%
|
123
-7%
|
69
-44%
|
63
-10%
|
64
+2%
|
55
-14%
|
93
+67%
|
76
-18%
|
28
-63%
|
22
-23%
|
15
-32%
|
13
-13%
|
33
+154%
|
21
-36%
|
12
-42%
|
(4)
N/A
|
(16)
-299%
|
(15)
+4%
|
(9)
+43%
|
3
N/A
|
6
+94%
|
10
+53%
|
(0)
N/A
|
(1)
-230%
|
8
N/A
|
10
+28%
|
23
+119%
|
25
+10%
|
33
+34%
|
36
+9%
|
36
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(18)
|
(18)
|
(16)
|
(16)
|
(17)
|
(18)
|
(16)
|
(16)
|
(16)
|
(15)
|
(31)
|
(30)
|
(28)
|
(28)
|
(14)
|
(15)
|
(23)
|
(21)
|
(23)
|
(21)
|
(16)
|
(16)
|
(15)
|
(16)
|
(12)
|
(14)
|
(14)
|
(12)
|
(13)
|
(17)
|
(16)
|
(18)
|
(18)
|
(22)
|
(23)
|
(24)
|
(21)
|
(27)
|
(26)
|
|
| Selling, General & Administrative |
0
|
0
|
(27)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
(4)
|
(20)
|
(15)
|
(21)
|
(21)
|
(23)
|
(24)
|
(23)
|
|
| Other Operating Expenses |
(20)
|
(16)
|
10
|
(18)
|
(20)
|
(21)
|
9
|
(18)
|
(16)
|
(15)
|
7
|
(18)
|
(16)
|
(16)
|
11
|
(15)
|
(31)
|
(30)
|
7
|
(28)
|
(14)
|
(15)
|
1
|
(21)
|
(23)
|
(21)
|
2
|
(16)
|
(15)
|
(16)
|
6
|
(14)
|
(14)
|
(12)
|
5
|
(17)
|
(16)
|
(13)
|
2
|
(7)
|
(2)
|
(3)
|
2
|
(3)
|
(3)
|
|
| Operating Income |
46
N/A
|
56
+20%
|
63
+14%
|
70
+11%
|
78
+11%
|
85
+9%
|
92
+9%
|
94
+2%
|
101
+7%
|
109
+8%
|
113
+3%
|
120
+6%
|
121
+1%
|
118
-3%
|
116
-1%
|
108
-7%
|
39
-64%
|
33
-15%
|
36
+8%
|
27
-25%
|
78
+193%
|
61
-22%
|
5
-92%
|
1
-80%
|
(8)
N/A
|
(8)
+1%
|
17
N/A
|
5
-73%
|
(3)
N/A
|
(20)
-625%
|
(28)
-40%
|
(29)
-2%
|
(23)
+22%
|
(9)
+60%
|
(7)
+23%
|
(7)
+1%
|
(17)
-142%
|
(19)
-12%
|
(10)
+46%
|
(12)
-15%
|
(1)
+93%
|
1
N/A
|
12
+1 073%
|
9
-21%
|
10
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
46
N/A
|
55
+21%
|
63
+14%
|
70
+10%
|
77
+11%
|
84
+9%
|
92
+9%
|
94
+2%
|
100
+7%
|
108
+8%
|
112
+3%
|
119
+6%
|
120
+1%
|
116
-3%
|
114
-1%
|
106
-8%
|
36
-66%
|
30
-16%
|
33
+9%
|
24
-26%
|
76
+211%
|
59
-23%
|
3
-95%
|
(1)
N/A
|
(11)
-693%
|
(11)
+2%
|
14
N/A
|
1
-90%
|
(5)
N/A
|
(23)
-330%
|
(32)
-36%
|
(30)
+6%
|
(26)
+14%
|
(12)
+54%
|
(11)
+7%
|
(9)
+15%
|
(18)
-97%
|
(21)
-15%
|
(20)
+7%
|
(18)
+11%
|
(8)
+55%
|
(6)
+20%
|
3
N/A
|
5
+54%
|
7
+47%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(16)
|
(16)
|
(18)
|
(20)
|
(21)
|
(24)
|
(24)
|
(26)
|
(30)
|
(31)
|
(33)
|
(33)
|
(28)
|
(27)
|
(25)
|
(12)
|
(8)
|
(7)
|
(5)
|
(14)
|
(17)
|
(1)
|
0
|
3
|
5
|
(3)
|
(2)
|
(2)
|
(3)
|
(9)
|
(10)
|
(10)
|
(8)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
32
|
39
|
47
|
52
|
58
|
63
|
68
|
70
|
74
|
79
|
81
|
86
|
87
|
89
|
87
|
81
|
24
|
22
|
26
|
19
|
62
|
42
|
2
|
(1)
|
(8)
|
(7)
|
11
|
(0)
|
(8)
|
(26)
|
(41)
|
(40)
|
(36)
|
(20)
|
(16)
|
(14)
|
(23)
|
(25)
|
(25)
|
(22)
|
(12)
|
(9)
|
1
|
2
|
4
|
|
| Net Income (Common) |
32
N/A
|
39
+22%
|
47
+20%
|
52
+10%
|
58
+12%
|
63
+9%
|
68
+7%
|
70
+3%
|
74
+7%
|
79
+6%
|
81
+3%
|
86
+6%
|
87
+2%
|
89
+2%
|
87
-2%
|
81
-7%
|
24
-71%
|
22
-8%
|
26
+17%
|
19
-24%
|
62
+223%
|
42
-33%
|
2
-94%
|
(1)
N/A
|
(8)
-767%
|
(7)
+17%
|
11
N/A
|
(0)
N/A
|
(8)
-2 400%
|
(26)
-251%
|
(41)
-56%
|
(40)
+2%
|
(36)
+10%
|
(20)
+44%
|
(16)
+22%
|
(14)
+11%
|
(23)
-61%
|
(25)
-11%
|
(25)
0%
|
(22)
+13%
|
(12)
+47%
|
(9)
+22%
|
1
N/A
|
2
+89%
|
4
+72%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.05
+25%
|
0.06
+20%
|
0.06
N/A
|
0.08
+33%
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.06
-14%
|
0.01
-83%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.06
+200%
|
0.04
-33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
