Eco World Development Group Bhd
KLSE:ECOWLD
Income Statement
Earnings Waterfall
Eco World Development Group Bhd
Income Statement
Eco World Development Group Bhd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
20
|
14
|
10
|
17
|
31
|
39
|
47
|
61
|
70
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
0
|
|
| Revenue |
67
N/A
|
64
-4%
|
67
+4%
|
62
-7%
|
62
+0%
|
59
-6%
|
64
+9%
|
72
+12%
|
78
+10%
|
97
+24%
|
80
-18%
|
79
-2%
|
82
+4%
|
74
-10%
|
74
+1%
|
66
-11%
|
58
-12%
|
52
-10%
|
46
-12%
|
47
+2%
|
43
-9%
|
42
-2%
|
47
+12%
|
53
+13%
|
59
+10%
|
64
+10%
|
75
+16%
|
81
+9%
|
72
-11%
|
59
-18%
|
46
-22%
|
31
-33%
|
41
+32%
|
50
+22%
|
59
+18%
|
64
+8%
|
66
+3%
|
68
+2%
|
61
-10%
|
56
-8%
|
52
-6%
|
49
-7%
|
51
+5%
|
65
+28%
|
87
+34%
|
110
+26%
|
137
+24%
|
156
+14%
|
144
-8%
|
138
-5%
|
121
-12%
|
112
-7%
|
248
+120%
|
639
+158%
|
1 066
+67%
|
1 712
+61%
|
2 018
+18%
|
2 214
+10%
|
2 487
+12%
|
2 546
+2%
|
2 676
+5%
|
2 731
+2%
|
2 767
+1%
|
2 937
+6%
|
2 863
-3%
|
2 743
-4%
|
2 434
-11%
|
1 985
-18%
|
1 957
-1%
|
1 950
0%
|
2 017
+3%
|
2 462
+22%
|
2 509
+2%
|
2 311
-8%
|
2 268
-2%
|
1 997
-12%
|
1 966
-2%
|
2 041
+4%
|
2 012
-1%
|
2 043
+2%
|
2 069
+1%
|
2 155
+4%
|
2 150
0%
|
2 044
-5%
|
1 995
-2%
|
1 909
-4%
|
1 942
+2%
|
2 227
+15%
|
2 280
+2%
|
2 415
+6%
|
2 464
+2%
|
2 258
-8%
|
2 260
+0%
|
2 582
+14%
|
2 818
+9%
|
2 931
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
(8)
|
(37)
|
(23)
|
(31)
|
(34)
|
(42)
|
(46)
|
(52)
|
(63)
|
(71)
|
(63)
|
(53)
|
(42)
|
(26)
|
(36)
|
(43)
|
(52)
|
(55)
|
(57)
|
(57)
|
(50)
|
(45)
|
(39)
|
(34)
|
(34)
|
(43)
|
(59)
|
(76)
|
(92)
|
(108)
|
(101)
|
(98)
|
(90)
|
(83)
|
(184)
|
(479)
|
(813)
|
(1 300)
|
(1 535)
|
(1 687)
|
(1 905)
|
(1 951)
|
(2 064)
|
(2 136)
|
(2 169)
|
(2 325)
|
(2 273)
|
(2 155)
|
(1 910)
|
(1 566)
|
(1 551)
|
(1 548)
|
(1 599)
|
(1 993)
|
(2 025)
|
(1 879)
|
(1 858)
|
(1 665)
|
(1 639)
|
(1 712)
|
(1 687)
|
(1 620)
|
(1 632)
|
(1 677)
|
(1 653)
|
(1 553)
|
(1 493)
|
(1 416)
|
(1 423)
|
(1 688)
|
(1 739)
|
(1 834)
|
(1 849)
|
(1 648)
|
(1 625)
|
(1 830)
|
(2 009)
|
(2 005)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
10
+247%
|
8
-21%
|
11
+33%
|
13
+16%
|
11
-10%
|
12
+7%
|
12
+1%
|
12
-7%
|
11
-7%
|
9
-15%
|
7
-29%
|
5
-23%
|
5
-4%
|
5
+8%
|
7
+33%
|
7
+6%
|
9
+16%
|
9
+6%
|
10
+14%
|
11
+2%
|
11
+3%
|
14
+25%
|
15
+9%
|
17
+16%
|
22
+29%
|
28
+28%
|
35
+23%
|
45
+30%
|
48
+7%
|
43
-10%
|
39
-10%
|
31
-20%
|
29
-6%
|
64
+118%
|
160
+151%
|
253
+58%
|
412
+63%
|
482
+17%
|
527
+9%
|
582
+10%
|
595
+2%
|
612
+3%
|
595
-3%
|
598
+0%
|
612
+2%
|
590
-3%
|
587
-1%
|
525
-11%
|
419
-20%
|
406
-3%
|
402
-1%
|
419
+4%
|
470
+12%
|
484
+3%
|
433
-11%
|
410
-5%
|
331
-19%
|
327
-1%
|
329
+1%
|
325
-1%
|
423
+30%
|
437
+3%
|
478
+9%
|
497
+4%
|
490
-1%
|
502
+2%
|
493
-2%
|
518
+5%
|
539
+4%
|
541
+0%
|
580
+7%
|
616
+6%
|
610
-1%
|
635
+4%
|
753
+18%
|
809
+7%
|
926
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(44)
|
(40)
|
(42)
|
8
|
(36)
|
(37)
|
(41)
|
(2)
|
(61)
|
(77)
|
(69)
|
(6)
|
(73)
|
(67)
|
(67)
|
(9)
|
(52)
|
(49)
|
(37)
|
(8)
|
(19)
|
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(14)
|
(14)
|
(15)
|
(18)
|
(45)
|
(117)
|
(193)
|
(329)
|
(359)
|
(371)
|
(370)
|
(372)
|
(263)
|
(239)
|
(242)
|
(356)
|
(307)
|
(287)
|
(263)
|
(247)
|
(208)
|
(222)
|
(223)
|
(286)
|
(244)
|
(216)
|
(187)
|
(150)
|
(142)
|
(147)
|
(152)
|
(213)
|
(209)
|
(199)
|
(195)
|
(210)
|
(222)
|
(219)
|
(213)
|
(231)
|
(225)
|
(230)
|
(155)
|
(240)
|
(202)
|
(189)
|
(208)
|
(239)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
(3)
|
(6)
|
(9)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(16)
|
(15)
|
(17)
|
(20)
|
(48)
|
(128)
|
(209)
|
(335)
|
(383)
|
(391)
|
(388)
|
(380)
|
(390)
|
(378)
|
(379)
|
(363)
|
(341)
|
(314)
|
(296)
|
(260)
|
(257)
|
(276)
|
(282)
|
(297)
|
(300)
|
(274)
|
(249)
|
(213)
|
(204)
|
(206)
|
(208)
|
(224)
|
(219)
|
(215)
|
(214)
|
(223)
|
(222)
|
(223)
|
(224)
|
(252)
|
(257)
|
(265)
|
(282)
|
(261)
|
(266)
|
(290)
|
(303)
|
(343)
|
|
| Other Operating Expenses |
(43)
|
(40)
|
(41)
|
8
|
(36)
|
(37)
|
(41)
|
(2)
|
(61)
|
(77)
|
(69)
|
(6)
|
(73)
|
(67)
|
(67)
|
1
|
(52)
|
(49)
|
(37)
|
2
|
(19)
|
(9)
|
(8)
|
4
|
(7)
|
(8)
|
(8)
|
2
|
(10)
|
(9)
|
(10)
|
1
|
(8)
|
(5)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
10
|
16
|
7
|
24
|
20
|
18
|
8
|
127
|
138
|
137
|
7
|
34
|
27
|
33
|
13
|
49
|
54
|
59
|
11
|
56
|
58
|
62
|
63
|
62
|
59
|
56
|
12
|
10
|
16
|
20
|
13
|
1
|
4
|
10
|
22
|
32
|
35
|
127
|
21
|
64
|
102
|
95
|
104
|
|
| Operating Income |
24
N/A
|
24
+2%
|
26
+7%
|
26
+3%
|
26
-1%
|
22
-18%
|
22
+4%
|
19
-16%
|
18
-6%
|
20
+13%
|
11
-44%
|
11
-1%
|
9
-21%
|
7
-26%
|
8
+15%
|
7
-4%
|
6
-17%
|
4
-37%
|
2
-50%
|
2
+11%
|
1
-38%
|
2
+85%
|
5
+92%
|
4
-9%
|
5
+19%
|
5
-8%
|
4
-17%
|
1
-74%
|
(1)
N/A
|
(3)
-271%
|
(5)
-85%
|
(6)
-21%
|
(6)
+5%
|
(5)
+18%
|
(4)
+20%
|
(2)
+44%
|
(2)
+15%
|
(0)
+94%
|
(0)
N/A
|
0
N/A
|
2
+2 100%
|
3
+45%
|
6
+75%
|
11
+95%
|
16
+49%
|
22
+36%
|
32
+45%
|
34
+5%
|
29
-14%
|
25
-12%
|
16
-38%
|
12
-27%
|
18
+59%
|
42
+131%
|
60
+41%
|
83
+40%
|
123
+48%
|
156
+27%
|
212
+36%
|
223
+5%
|
349
+56%
|
356
+2%
|
356
+0%
|
256
-28%
|
284
+11%
|
301
+6%
|
262
-13%
|
172
-34%
|
199
+15%
|
181
-9%
|
195
+8%
|
184
-6%
|
240
+31%
|
217
-10%
|
223
+3%
|
182
-19%
|
185
+2%
|
182
-2%
|
173
-5%
|
210
+21%
|
228
+8%
|
279
+23%
|
302
+8%
|
280
-7%
|
281
+0%
|
275
-2%
|
305
+11%
|
308
+1%
|
316
+2%
|
350
+11%
|
460
+31%
|
370
-20%
|
434
+17%
|
564
+30%
|
601
+7%
|
686
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(12)
|
(12)
|
(9)
|
(20)
|
(18)
|
(27)
|
(30)
|
(55)
|
(64)
|
(88)
|
(70)
|
(111)
|
(116)
|
(86)
|
(40)
|
(48)
|
(36)
|
(20)
|
82
|
30
|
20
|
(2)
|
15
|
40
|
77
|
72
|
85
|
18
|
(27)
|
(26)
|
21
|
(55)
|
(34)
|
(32)
|
45
|
(33)
|
(48)
|
(52)
|
73
|
(15)
|
(20)
|
(31)
|
(87)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
(86)
|
(36)
|
0
|
(25)
|
(23)
|
17
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(8)
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
22
N/A
|
23
+2%
|
24
+7%
|
25
+3%
|
25
0%
|
21
-18%
|
22
+5%
|
18
-17%
|
17
-7%
|
19
+14%
|
10
-46%
|
10
-1%
|
8
-22%
|
6
-28%
|
7
+21%
|
7
N/A
|
6
-16%
|
4
-36%
|
2
-50%
|
2
+5%
|
1
-45%
|
2
+91%
|
4
+100%
|
4
-5%
|
5
+23%
|
5
-8%
|
4
-16%
|
1
-76%
|
(1)
N/A
|
(4)
-164%
|
(6)
-73%
|
(8)
-23%
|
(8)
+3%
|
(7)
+13%
|
(6)
+12%
|
(5)
+24%
|
(4)
+11%
|
(3)
+38%
|
(2)
+4%
|
(2)
+8%
|
(0)
+86%
|
1
N/A
|
3
+367%
|
8
+189%
|
14
+68%
|
20
+45%
|
30
+52%
|
30
-1%
|
25
-15%
|
21
-15%
|
12
-45%
|
9
-21%
|
13
+39%
|
28
+115%
|
41
+47%
|
74
+82%
|
100
+35%
|
134
+34%
|
185
+38%
|
193
+5%
|
294
+52%
|
292
-1%
|
268
-8%
|
283
+5%
|
173
-39%
|
185
+7%
|
175
-5%
|
132
-25%
|
151
+14%
|
144
-4%
|
176
+22%
|
266
+51%
|
270
+1%
|
237
-12%
|
221
-7%
|
196
-11%
|
225
+15%
|
259
+15%
|
246
-5%
|
239
-3%
|
246
+3%
|
253
+3%
|
276
+9%
|
226
-18%
|
226
+0%
|
241
+6%
|
273
+13%
|
270
-1%
|
283
+5%
|
302
+7%
|
322
+7%
|
407
+26%
|
418
+3%
|
519
+24%
|
547
+6%
|
616
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
4
|
3
|
6
|
6
|
1
|
2
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(7)
|
(7)
|
(4)
|
(5)
|
(11)
|
(16)
|
(30)
|
(38)
|
(49)
|
(65)
|
(64)
|
(69)
|
(68)
|
(63)
|
(73)
|
(70)
|
(72)
|
(61)
|
(38)
|
(36)
|
(32)
|
(41)
|
(63)
|
(60)
|
(54)
|
(52)
|
(36)
|
(39)
|
(46)
|
(34)
|
(57)
|
(62)
|
(66)
|
(78)
|
(69)
|
(76)
|
(73)
|
(85)
|
(81)
|
(81)
|
(93)
|
(99)
|
(103)
|
(104)
|
(145)
|
(153)
|
(171)
|
|
| Income from Continuing Operations |
16
|
17
|
18
|
17
|
18
|
14
|
15
|
13
|
12
|
14
|
7
|
7
|
5
|
3
|
4
|
5
|
4
|
2
|
0
|
1
|
(0)
|
6
|
8
|
10
|
11
|
6
|
5
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
3
|
7
|
13
|
19
|
28
|
24
|
18
|
14
|
5
|
6
|
8
|
17
|
25
|
44
|
62
|
85
|
120
|
129
|
225
|
224
|
205
|
210
|
103
|
113
|
114
|
93
|
114
|
112
|
135
|
203
|
210
|
184
|
169
|
160
|
186
|
213
|
212
|
183
|
184
|
187
|
198
|
157
|
151
|
168
|
188
|
189
|
202
|
209
|
223
|
304
|
314
|
374
|
395
|
445
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
|
| Net Income (Common) |
16
N/A
|
17
+8%
|
18
+8%
|
17
-4%
|
18
+1%
|
14
-18%
|
15
+1%
|
13
-14%
|
12
-7%
|
14
+16%
|
7
-47%
|
7
-1%
|
5
-30%
|
3
-39%
|
4
+33%
|
5
+13%
|
4
-20%
|
2
-44%
|
0
-90%
|
1
+200%
|
(0)
N/A
|
6
N/A
|
8
+31%
|
10
+36%
|
11
+8%
|
6
-49%
|
5
-5%
|
0
-94%
|
(2)
N/A
|
(4)
-135%
|
(6)
-55%
|
(8)
-34%
|
(8)
+4%
|
(7)
+13%
|
(6)
+13%
|
(4)
+34%
|
(4)
+13%
|
(2)
+43%
|
(2)
N/A
|
(2)
N/A
|
(0)
+90%
|
1
N/A
|
3
+288%
|
7
+132%
|
13
+78%
|
19
+48%
|
28
+46%
|
24
-12%
|
18
-24%
|
14
-22%
|
5
-64%
|
6
+16%
|
8
+39%
|
17
+112%
|
25
+44%
|
44
+75%
|
62
+40%
|
85
+37%
|
120
+42%
|
129
+8%
|
225
+74%
|
224
0%
|
205
-8%
|
210
+2%
|
103
-51%
|
113
+9%
|
114
+2%
|
93
-18%
|
114
+22%
|
112
-2%
|
135
+20%
|
203
+51%
|
210
+3%
|
184
-12%
|
169
-8%
|
160
-5%
|
186
+16%
|
213
+14%
|
212
0%
|
183
-14%
|
184
+0%
|
187
+2%
|
198
+6%
|
157
-21%
|
151
-4%
|
168
+11%
|
188
+12%
|
189
+1%
|
202
+7%
|
209
+4%
|
223
+7%
|
304
+36%
|
314
+4%
|
374
+19%
|
395
+6%
|
438
+11%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.05
+67%
|
0.04
-20%
|
0.03
-25%
|
0.02
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.08
+60%
|
0.08
N/A
|
0.07
-12%
|
0.07
N/A
|
0.03
-57%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.07
+75%
|
0.07
N/A
|
0.07
N/A
|
0.06
-14%
|
0.05
-17%
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.06
+20%
|
0.07
+17%
|
0.05
-29%
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.1
+43%
|
0.1
N/A
|
0.12
+20%
|
0.12
N/A
|
0.14
+17%
|
|