E

Edelteq Holdings Bhd
KLSE:EDELTEQ

Watchlist Manager
Edelteq Holdings Bhd
KLSE:EDELTEQ
Watchlist
Price: 0.545 MYR 0.93%
Market Cap: 319.3m MYR

Intrinsic Value

The intrinsic value of one EDELTEQ stock under the Base Case scenario is 0.444 MYR. Compared to the current market price of 0.545 MYR, Edelteq Holdings Bhd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDELTEQ Intrinsic Value
0.444 MYR
Overvaluation 18%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Edelteq Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EDELTEQ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EDELTEQ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Edelteq Holdings Bhd.

Explain Valuation
Compare EDELTEQ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDELTEQ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Edelteq Holdings Bhd

Balance Sheet Decomposition
Edelteq Holdings Bhd

Current Assets 204.3m
Cash & Short-Term Investments 40.6m
Receivables 58.6m
Other Current Assets 105m
Non-Current Assets 30.3m
Long-Term Investments 3.2m
PP&E 25.7m
Intangibles 1.4m
Current Liabilities 174.1m
Accounts Payable 124.6m
Other Current Liabilities 49.5m
Non-Current Liabilities 5.8m
Long-Term Debt 5.5m
Other Non-Current Liabilities 336k
Efficiency

Free Cash Flow Analysis
Edelteq Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Edelteq Holdings Bhd

Revenue
215.9m MYR
Cost of Revenue
-202.3m MYR
Gross Profit
13.5m MYR
Operating Expenses
-5.4m MYR
Operating Income
8.1m MYR
Other Expenses
-915k MYR
Net Income
7.2m MYR
Fundamental Scores

EDELTEQ Profitability Score
Profitability Due Diligence

Edelteq Holdings Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Positive ROE
50/100
Profitability
Score

Edelteq Holdings Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EDELTEQ Solvency Score
Solvency Due Diligence

Edelteq Holdings Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Edelteq Holdings Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDELTEQ Price Targets Summary
Edelteq Holdings Bhd

Wall Street analysts forecast EDELTEQ stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDELTEQ is 0.459 MYR with a low forecast of 0.455 MYR and a high forecast of 0.473 MYR.

Lowest
Price Target
0.455 MYR
17% Downside
Average
Price Target
0.459 MYR
16% Downside
Highest
Price Target
0.473 MYR
13% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EDELTEQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EDELTEQ stock?

The intrinsic value of one EDELTEQ stock under the Base Case scenario is 0.444 MYR.

Is EDELTEQ stock undervalued or overvalued?

Compared to the current market price of 0.545 MYR, Edelteq Holdings Bhd is Overvalued by 18%.

Back to Top