U

UEM Edgenta Bhd
KLSE:EDGENTA

Watchlist Manager
UEM Edgenta Bhd
KLSE:EDGENTA
Watchlist
Price: 1.03 MYR Market Closed
Market Cap: 856.6m MYR

Intrinsic Value

The intrinsic value of one EDGENTA stock under the Base Case scenario is 1.4 MYR. Compared to the current market price of 1.03 MYR, UEM Edgenta Bhd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDGENTA Intrinsic Value
1.4 MYR
Undervaluation 26%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation History
UEM Edgenta Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EDGENTA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EDGENTA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for UEM Edgenta Bhd.

Explain Valuation
Compare EDGENTA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDGENTA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
UEM Edgenta Bhd

Current Assets 1.8B
Cash & Short-Term Investments 661.5m
Receivables 1.1B
Other Current Assets 81.9m
Non-Current Assets 1.2B
Long-Term Investments 86.8m
PP&E 160.6m
Intangibles 734.2m
Other Non-Current Assets 182.5m
Current Liabilities 1B
Accounts Payable 771.8m
Accrued Liabilities 229k
Short-Term Debt 96.3m
Other Current Liabilities 137.7m
Non-Current Liabilities 396.9m
Long-Term Debt 304.3m
Other Non-Current Liabilities 92.6m
Efficiency

Free Cash Flow Analysis
UEM Edgenta Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
UEM Edgenta Bhd

Revenue
3B MYR
Cost of Revenue
-2.6B MYR
Gross Profit
356.5m MYR
Operating Expenses
-380.8m MYR
Operating Income
-24.2m MYR
Other Expenses
-58.9m MYR
Net Income
-83.1m MYR
Fundamental Scores

EDGENTA Profitability Score
Profitability Due Diligence

UEM Edgenta Bhd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
38/100
Profitability
Score

UEM Edgenta Bhd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

EDGENTA Solvency Score
Solvency Due Diligence

UEM Edgenta Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
49/100
Solvency
Score

UEM Edgenta Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDGENTA Price Targets Summary
UEM Edgenta Bhd

There are no price targets for EDGENTA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EDGENTA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EDGENTA stock?

The intrinsic value of one EDGENTA stock under the Base Case scenario is 1.4 MYR.

Is EDGENTA stock undervalued or overvalued?

Compared to the current market price of 1.03 MYR, UEM Edgenta Bhd is Undervalued by 26%.

Back to Top