E

Econframe Bhd
KLSE:EFRAME

Watchlist Manager
Econframe Bhd
KLSE:EFRAME
Watchlist
Price: 0.305 MYR 1.67% Market Closed
Market Cap: 118.5m MYR

Income Statement

Earnings Waterfall
Econframe Bhd

Income Statement
Econframe Bhd

Rotate your device to view
Income Statement
Currency: MYR
Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
39
N/A
47
+20%
41
-12%
43
+4%
46
+7%
48
+6%
59
+24%
63
+6%
67
+6%
71
+7%
76
+7%
86
+14%
95
+10%
100
+6%
104
+3%
99
-4%
97
-2%
101
+4%
111
+10%
Gross Profit
Cost of Revenue
(26)
(31)
(28)
(29)
(31)
(31)
(39)
(43)
(45)
(48)
(51)
(57)
(64)
(68)
(76)
(73)
(72)
(74)
(81)
Gross Profit
13
N/A
15
+21%
13
-12%
14
+5%
15
+6%
17
+11%
20
+23%
20
0%
22
+7%
23
+4%
25
+10%
29
+17%
31
+7%
32
+4%
28
-14%
26
-7%
25
-4%
26
+5%
30
+15%
Operating Income
Operating Expenses
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(8)
(9)
(13)
(12)
(12)
(13)
(11)
(15)
Selling, General & Administrative
(6)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(9)
(10)
(14)
(12)
(13)
(13)
(11)
(15)
Other Operating Expenses
0
0
0
0
1
1
0
1
0
1
1
1
1
1
1
1
1
1
1
Operating Income
7
N/A
9
+31%
7
-17%
8
+17%
10
+13%
11
+18%
15
+33%
15
-2%
16
+6%
16
+4%
18
+10%
21
+19%
22
+4%
19
-13%
16
-15%
14
-15%
13
-9%
16
+26%
16
-1%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
Pre-Tax Income
7
N/A
9
+31%
7
-17%
8
+17%
10
+13%
11
+19%
15
+33%
15
-3%
16
+6%
16
+4%
18
+10%
21
+18%
22
+4%
19
-14%
16
-15%
13
-16%
12
-9%
15
+27%
9
-42%
Net Income
Tax Provision
(2)
(3)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(5)
(4)
(4)
(3)
(4)
(5)
Income from Continuing Operations
5
6
5
6
7
8
11
11
11
12
13
16
16
14
12
10
9
11
4
Income to Minority Interest
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Net Income (Common)
5
N/A
6
+35%
5
-18%
6
+20%
7
+14%
8
+18%
11
+35%
11
-3%
11
+5%
12
+4%
13
+9%
15
+16%
15
+1%
13
-13%
11
-18%
9
-19%
8
-11%
9
+18%
3
-70%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.02
-33%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.03
-25%
0.02
-33%
0.02
N/A
0.02
N/A
0.01
-50%