Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
E

Esthetics International Group Bhd
KLSE:EIG

Watchlist Manager
Esthetics International Group Bhd
KLSE:EIG
Watchlist
Price: 0.21 MYR 5% Market Closed
Market Cap: 49.8m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-1%
5Y
-6%
10Y
+5%
Liabilities
+
3Y
+16%
5Y
+11%
10Y
+16%
Equity
+
3Y
-10%
5Y
-15%
10Y
-1%

Balance Sheet Decomposition
Esthetics International Group Bhd

Balance Sheet
Esthetics International Group Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Jan-2003 Jan-2004 Jan-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
13
20
33
8
14
10
9
8
11
19
23
20
24
29
33
30
28
26
28
27
29
32
23
Cash
13
20
33
8
14
10
9
8
11
19
23
20
24
29
33
30
28
26
28
27
29
32
23
Short-Term Investments
0
0
0
0
1
4
4
3
0
30
40
40
40
34
41
44
44
37
34
27
14
0
0
Total Receivables
16
18
24
36
35
30
35
36
25
18
16
13
11
15
16
16
22
22
19
21
24
24
29
Accounts Receivables
11
12
18
29
26
29
33
31
16
11
12
10
11
14
14
14
21
21
17
19
23
22
27
Other Receivables
5
6
6
7
8
1
3
4
9
7
3
3
0
1
2
2
1
1
1
2
1
2
2
Inventory
10
12
16
25
34
47
44
40
28
20
17
22
23
38
30
27
33
36
34
35
42
48
40
Other Current Assets
1
1
1
2
0
7
9
9
7
8
13
9
10
10
10
9
0
0
0
0
0
0
0
Total Current Assets
39
51
74
71
83
98
100
95
72
95
109
104
108
125
130
126
126
120
114
110
109
105
92
PP&E Net
22
26
30
45
51
56
52
52
43
41
35
66
86
106
108
97
96
112
116
113
113
123
111
PP&E Gross
22
26
30
45
51
56
52
52
43
41
35
66
86
106
108
97
0
0
0
0
0
0
0
Accumulated Depreciation
10
11
12
14
22
21
28
41
45
49
43
46
49
53
56
59
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
1
1
2
2
2
2
1
Goodwill
0
0
0
0
4
4
4
7
7
4
4
4
3
3
1
1
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
11
0
11
12
18
24
26
29
34
38
40
Long-Term Investments
0
0
0
0
1
2
3
3
1
3
5
4
4
3
2
1
1
3
3
3
2
3
3
Other Long-Term Assets
0
0
0
1
1
1
1
2
2
1
1
1
1
4
4
5
5
6
6
7
5
6
6
Other Assets
0
0
0
0
4
4
4
7
7
4
4
4
3
3
1
1
0
0
0
0
0
0
0
Total Assets
61
N/A
77
+27%
104
+35%
116
+12%
139
+19%
161
+16%
161
0%
160
-1%
125
-22%
144
+15%
154
+7%
179
+16%
213
+19%
251
+18%
256
+2%
242
-6%
247
+2%
266
+7%
266
+0%
264
-1%
266
+1%
276
+4%
254
-8%
Liabilities
Accounts Payable
5
7
9
15
21
13
8
11
4
5
4
7
8
9
8
8
19
17
18
26
26
27
22
Accrued Liabilities
0
0
0
0
0
7
7
6
7
6
7
10
12
12
10
8
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
6
7
7
7
6
6
19
20
21
19
23
21
Other Current Liabilities
3
5
5
4
12
16
13
11
21
22
24
29
36
33
31
30
30
30
26
25
32
35
37
Total Current Liabilities
7
12
14
18
33
37
28
27
38
33
36
52
63
61
57
52
54
66
64
72
77
85
81
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
10
18
19
17
17
25
28
25
25
27
19
Deferred Income Tax
0
0
1
1
1
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
5
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
3
4
4
Total Liabilities
8
N/A
12
+60%
15
+23%
19
+31%
34
+74%
38
+12%
30
-21%
32
+8%
43
+32%
33
-21%
36
+8%
52
+45%
73
+41%
79
+8%
76
-4%
69
-10%
71
+3%
91
+28%
92
+1%
98
+6%
105
+7%
115
+10%
104
-10%
Equity
Common Stock
1
48
60
60
60
66
66
66
66
92
92
93
93
116
129
129
129
129
129
129
129
129
129
Retained Earnings
53
17
26
34
42
52
58
56
11
13
20
30
40
46
51
46
48
46
45
37
33
32
21
Additional Paid In Capital
0
0
4
4
4
6
6
6
6
6
6
6
6
10
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
1
1
0
0
0
0
1
1
0
0
2
0
0
0
0
0
0
0
Total Equity
54
N/A
65
+22%
89
+37%
97
+9%
106
+9%
124
+17%
131
+6%
128
-3%
83
-35%
110
+33%
118
+6%
127
+8%
139
+10%
172
+23%
180
+5%
173
-4%
176
+2%
175
-1%
174
0%
166
-5%
161
-3%
161
0%
150
-7%
Total Liabilities & Equity
61
N/A
77
+27%
104
+35%
116
+12%
139
+19%
161
+16%
161
0%
160
-1%
125
-22%
144
+15%
154
+7%
179
+16%
213
+19%
251
+18%
256
+2%
242
-6%
247
+2%
266
+7%
266
+0%
264
-1%
266
+1%
276
+4%
254
-8%
Shares Outstanding
Common Shares Outstanding
1
97
120
120
120
132
132
132
132
185
185
185
186
232
237
237
237
237
237
237
237
237
237

See Also

Summary
EIG intrinsic value, competitors valuation, and company profile.
DCF Valuation
EIG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EIG stock valuation using valuation multiples.
Wall Street Estimates
EIG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EIG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.