Watchlist Manager

Watchlist

Price: 0.215 MYR 2.38%

Market Cap: 637.6m MYR

E	Ekovest Bhd KLSE:EKOVEST	MY
	Hangzhou Zhongya Machinery Co Ltd SZSE:300512	CN
	Recticel NV LSE:0NHV	BE
	Aarti Surfactants Ltd NSE:AARTISURF	IN
Z	Zhejiang Kaier New Materials Co Ltd SZSE:300234	CN
	Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	BR
	Thoughtworks Holding Inc NASDAQ:TWKS	US
Z	Zhong Ao Home Group Ltd HKEX:1538	CN
	Jiangxi Hengda Hi-Tech Co Ltd SZSE:002591	CN

Income Statement

Currency: MYR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	2	0	0	0	3	0	0	0	3	0	0	0	3	1	1	2	4	4	6	6	6	6	5	4	3	3	3	3	5	5	5	5	5	3	3	4	17	66	77	99	130	127	140	144	91	90	89	88	95	99	111	116	132	128	121	134	161	183	204	209	204	196	204	194	156	184	168	182	197	216	217	217	201	231	250	257	227	247	282	332	359	434	450	0	0	0	0
Revenue	235 N/A	173 -26%	168 -3%	169 +1%	167 -1%	277 +66%	323 +17%	368 +14%	372 +1%	243 -35%	190 -22%	139 -27%	148 +7%	169 +14%	170 +1%	183 +8%	188 +3%	230 +22%	241 +5%	289 +20%	338 +17%	357 +5%	408 +14%	431 +6%	424 -2%	442 +4%	420 -5%	372 -11%	320 -14%	278 -13%	257 -7%	244 -5%	241 -1%	218 -10%	186 -15%	163 -12%	142 -13%	128 -10%	139 +8%	145 +4%	171 +18%	209 +22%	199 -5%	184 -7%	155 -16%	141 -9%	179 +27%	207 +15%	244 +18%	229 -6%	258 +13%	303 +18%	365 +20%	438 +20%	483 +10%	562 +16%	622 +11%	794 +28%	863 +9%	954 +11%	1 061 +11%	1 089 +3%	1 114 +2%	1 135 +2%	1 062 -6%	1 037 -2%	1 113 +7%	1 178 +6%	1 290 +10%	1 335 +3%	1 377 +3%	1 400 +2%	1 415 +1%	1 268 -10%	1 235 -3%	1 210 -2%	1 170 -3%	1 354 +16%	1 219 -10%	1 093 -10%	955 -13%	809 -15%	948 +17%	1 009 +6%	1 062 +5%	1 117 +5%	1 066 -5%	1 068 +0%	1 155 +8%	1 147 -1%	1 145 0%	1 074 -6%	1 079 +0%	993 -8%	1 052 +6%	1 034 -2%
Gross Profit
Cost of Revenue	0	(157)	0	0	0	(257)	0	0	0	(210)	0	0	0	(146)	0	0	0	(202)	0	0	0	(319)	0	0	0	(403)	0	0	0	(253)	(47)	(106)	(142)	(186)	(113)	(89)	(69)	(103)	(114)	(114)	(125)	(137)	(122)	(105)	(92)	(78)	(91)	(115)	(129)	(116)	(142)	(167)	(219)	(284)	(328)	(399)	(448)	(594)	(607)	(640)	(711)	(704)	(737)	(754)	(690)	(671)	(721)	(771)	(856)	(879)	(959)	(1 018)	(1 070)	(994)	(962)	(953)	(904)	(960)	(837)	(702)	(580)	(525)	(642)	(677)	(670)	(744)	(665)	(685)	(758)	(746)	(745)	(686)	(693)	(620)	(569)	(544)
Gross Profit	0 N/A	17 N/A	0 N/A	0 N/A	0 N/A	21 N/A	0 N/A	0 N/A	0 N/A	33 N/A	0 N/A	0 N/A	0 N/A	22 N/A	0 N/A	0 N/A	0 N/A	28 N/A	0 N/A	0 N/A	0 N/A	38 N/A	0 N/A	0 N/A	0 N/A	39 N/A	0 N/A	0 N/A	0 N/A	25 N/A	6 -75%	12 +93%	24 +105%	31 +29%	22 -30%	23 +6%	21 -8%	25 +18%	25 -1%	30 +22%	46 +50%	72 +58%	77 +7%	79 +3%	64 -20%	63 -1%	88 +41%	92 +4%	115 +25%	114 -2%	116 +3%	136 +17%	147 +8%	154 +5%	156 +1%	163 +5%	174 +7%	199 +15%	256 +28%	315 +23%	350 +11%	385 +10%	377 -2%	381 +1%	372 -2%	366 -2%	392 +7%	407 +4%	434 +7%	456 +5%	418 -8%	382 -9%	345 -10%	275 -20%	274 0%	257 -6%	266 +3%	394 +48%	382 -3%	391 +2%	376 -4%	283 -25%	306 +8%	332 +8%	392 +18%	372 -5%	401 +8%	383 -5%	397 +4%	401 +1%	401 0%	388 -3%	386 -1%	373 -3%	483 +30%	490 +1%
Operating Income
Operating Expenses	(228)	(9)	(160)	(161)	(160)	(11)	(311)	(353)	(354)	(17)	(175)	(126)	(138)	(10)	(157)	(170)	(175)	(11)	(224)	(269)	(313)	(9)	(379)	(403)	(396)	(12)	(394)	(349)	(301)	(8)	(193)	(122)	(76)	(8)	(52)	(54)	(54)	15	15	15	15	17	5	0	(10)	21	17	14	15	25	20	15	11	(31)	(31)	(34)	(36)	86	84	83	79	(101)	(76)	(72)	(79)	(65)	(60)	(68)	(60)	(87)	5	11	5	(105)	(158)	(167)	(164)	(185)	(174)	(170)	(181)	(126)	(123)	(132)	(136)	(160)	(147)	(147)	(134)	(105)	(81)	(63)	(60)	(78)	(49)	(54)
Selling, General & Administrative	0	(8)	0	0	0	(11)	0	0	0	(14)	0	0	0	(11)	0	0	0	(13)	0	0	0	(12)	0	0	0	(12)	0	0	0	(11)	(3)	(6)	(10)	(16)	(10)	(12)	(10)	(13)	(14)	(13)	(13)	(13)	(13)	(13)	(16)	(22)	(26)	(29)	(29)	(34)	(38)	(42)	(45)	(44)	(44)	(47)	(50)	(44)	(48)	(50)	(54)	(98)	(102)	(99)	(106)	(68)	(75)	(82)	(79)	(94)	(133)	(134)	(134)	(127)	(111)	(115)	(114)	(154)	(182)	(182)	(198)	(125)	(149)	(155)	(155)	(131)	(137)	(134)	(116)	(104)	(110)	(102)	(101)	(87)	(93)	(89)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	0	(1)	(1)	(1)	0	(1)	(1)	(1)	0	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(9)	(14)	(17)	(16)	(14)	(13)	(12)	(12)	(11)
Other Operating Expenses	(228)	(1)	(158)	(159)	(158)	0	(311)	(353)	(354)	(3)	(175)	(126)	(138)	1	(157)	(170)	(175)	1	(223)	(269)	(313)	3	(379)	(403)	(396)	1	(394)	(349)	(301)	3	(190)	(116)	(65)	8	(42)	(42)	(43)	28	29	29	29	30	19	14	8	43	44	45	46	59	58	57	56	13	13	13	14	130	132	133	133	(3)	27	27	27	3	15	14	20	7	138	146	139	23	(47)	(53)	(50)	(32)	7	12	17	(1)	25	23	19	(29)	(6)	(4)	(4)	16	45	52	53	20	56	46
Operating Income	7 N/A	8 +13%	8 +6%	8 N/A	7 -13%	10 +37%	12 +26%	16 +28%	19 +21%	17 -13%	14 -13%	13 -12%	11 -15%	12 +11%	13 +8%	13 +4%	13 N/A	17 +25%	18 +5%	21 +16%	25 +21%	29 +16%	29 0%	28 -3%	28 +1%	27 -3%	25 -8%	24 -6%	19 -20%	16 -13%	17 +3%	16 -4%	23 +44%	23 0%	21 -10%	20 -4%	19 -6%	40 +114%	39 -2%	46 +16%	60 +31%	89 +48%	82 -8%	79 -3%	53 -33%	84 +58%	105 +25%	106 +1%	130 +23%	138 +6%	136 -1%	152 +11%	158 +4%	123 -22%	124 +1%	129 +4%	138 +7%	286 +107%	340 +19%	397 +17%	429 +8%	283 -34%	302 +6%	309 +3%	293 -5%	301 +3%	332 +10%	339 +2%	374 +10%	369 -1%	423 +15%	393 -7%	350 -11%	170 -51%	116 -32%	90 -22%	102 +13%	209 +106%	207 -1%	221 +7%	195 -12%	157 -19%	183 +16%	200 +9%	257 +28%	213 -17%	254 +19%	236 -7%	263 +11%	296 +13%	320 +8%	325 +2%	326 +0%	295 -10%	434 +47%	436 +0%
Pre-Tax Income
Interest Income Expense	1	(0)	1	1	0	0	1	0	(0)	1	1	0	1	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(3)	(1)	(1)	(0)	(2)	(3)	(5)	(6)	(6)	(6)	(5)	(4)	(4)	(3)	(2)	(1)	(5)	2	7	12	(5)	6	11	17	(17)	(51)	(67)	(98)	(130)	(127)	(141)	(141)	(91)	(90)	(89)	(89)	(95)	(100)	(112)	(116)	(107)	(124)	(115)	(123)	(136)	(162)	(182)	(188)	(143)	(169)	(170)	(156)	(62)	(97)	(90)	(109)	(144)	(180)	(182)	(183)	(179)	(215)	(233)	(242)	(203)	(246)	(281)	(325)	(327)	(410)	(414)	(413)	(387)	(422)	(424)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(0)	74	74	76	74	1	(1)	(1)	(1)	1	1	1	1	2	0	0	2	17	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	0	0	0	23	0	0	0	0	0	0	0	0	(17)	0	0	0	(18)	0	0	0	(19)	0	0	0	(20)	0	0	0	(21)	0	0	0	(23)	0	0
Pre-Tax Income	8 N/A	8 N/A	9 +17%	9 -1%	8 -14%	10 +35%	13 +28%	16 +24%	19 +16%	18 -5%	15 -14%	13 -13%	12 -11%	9 -21%	10 +11%	11 +4%	11 N/A	14 +29%	15 +7%	18 +25%	23 +25%	26 +12%	28 +9%	27 -3%	28 +2%	26 -7%	22 -14%	19 -15%	13 -32%	11 -16%	11 +2%	11 +3%	19 +69%	20 +4%	18 -8%	18 N/A	18 -1%	36 +99%	42 +17%	53 +28%	72 +36%	84 +16%	87 +4%	91 +4%	70 -23%	67 -4%	56 -17%	41 -27%	33 -18%	8 -77%	11 +36%	12 +12%	19 +58%	32 +71%	35 +9%	40 +16%	49 +22%	191 +288%	240 +26%	285 +19%	290 +2%	177 -39%	177 +0%	194 +9%	193 -1%	165 -15%	170 +3%	157 -7%	187 +19%	226 +21%	254 +12%	223 -12%	194 -13%	91 -53%	19 -79%	(1) N/A	(8) -789%	120 N/A	101 -16%	115 +13%	86 -25%	(41) N/A	(33) +19%	(35) -5%	13 N/A	(10) N/A	10 N/A	(45) N/A	(62) -39%	(50) +19%	(90) -78%	(89) +1%	(85) +5%	(98) -16%	12 N/A	11 -8%
Net Income
Tax Provision	(3)	(3)	(3)	(5)	(5)	(5)	(6)	(5)	(6)	(8)	(8)	(7)	(7)	(5)	(5)	(5)	(4)	(6)	(5)	(6)	(8)	(8)	(9)	(9)	(10)	(9)	(8)	(7)	(4)	(4)	(4)	(5)	(9)	(11)	(10)	(10)	(9)	(11)	(12)	(13)	(18)	(12)	(13)	(13)	(5)	(17)	(17)	(12)	(12)	6	7	5	2	(12)	(13)	(16)	(19)	(35)	(47)	(58)	(63)	(61)	(62)	(66)	(62)	(51)	(54)	(54)	(66)	(96)	(103)	(92)	(82)	(62)	(44)	(45)	(37)	(101)	(99)	(99)	(96)	(83)	(78)	(74)	(120)	(99)	(118)	(132)	(100)	(68)	(53)	(46)	(38)	(18)	(51)	(44)
Income from Continuing Operations	5	5	5	4	3	5	7	11	12	9	7	6	5	5	5	6	7	8	9	12	15	17	19	18	18	17	14	12	9	7	7	7	10	9	8	8	9	24	30	40	55	73	75	78	65	50	39	29	22	13	18	17	21	20	22	25	31	156	193	227	227	115	115	128	131	114	115	103	120	130	150	131	112	29	(26)	(46)	(44)	19	2	15	(11)	(123)	(111)	(109)	(107)	(109)	(108)	(176)	(162)	(118)	(143)	(135)	(122)	(116)	(38)	(33)
Income to Minority Interest	(0)	(0)	1	3	3	2	2	0	0	1	1	1	1	1	1	1	1	0	(0)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	0	4	5	7	34	30	29	26	(1)	(2)	(2)	(2)	(0)	0	0	0	(0)	(2)	(2)	1	11	15	19	13	10	10	14	12	19	21	19	37	24	24	16	7	(2)	(8)	(23)	(32)	(2)	(0)	18	9	(5)	(8)	(10)	(21)	(24)	(68)	(73)
Net Income (Common)	5 N/A	5 N/A	6 +23%	7 +14%	6 -18%	7 +35%	9 +24%	11 +14%	13 +19%	10 -20%	8 -18%	7 -20%	5 -20%	6 +6%	6 +9%	6 +3%	7 +10%	8 +19%	9 +11%	12 +34%	15 +21%	17 +17%	19 +9%	18 -5%	18 N/A	17 -7%	14 -15%	12 -15%	9 -27%	7 -23%	7 +1%	7 -6%	10 +55%	10 N/A	9 -11%	9 -1%	10 +10%	24 +149%	30 +22%	40 +33%	55 +39%	73 +32%	75 +3%	78 +4%	65 -16%	50 -23%	42 -16%	34 -20%	29 -15%	47 +63%	48 +2%	45 -6%	47 +4%	19 -60%	20 +9%	23 +15%	29 +26%	155 +436%	193 +24%	227 +18%	227 N/A	115 -50%	114 -1%	126 +11%	132 +5%	125 -5%	131 +4%	121 -7%	134 +10%	140 +5%	160 +14%	145 -9%	124 -14%	47 -62%	(5) N/A	(26) -428%	(7) +72%	43 N/A	26 -39%	32 +20%	(4) N/A	(125) -3 110%	(119) +5%	(132) -11%	(140) -6%	(111) +20%	(108) +3%	(159) -46%	(154) +3%	(123) +20%	(151) -23%	(145) +4%	(144) +1%	(140) +3%	(106) +24%	(106) +1%
EPS (Diluted)	0.01 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.01 -50%	0.02 +100%	0.03 +50%	0.03 N/A	0.04 +33%	0.02 -50%	0.02 N/A	0.01 -50%	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0.04 +100%	0.04 N/A	0.04 N/A	0.02 -50%	0.02 N/A	0.01 -50%	0 N/A	0.01 N/A	0 N/A	0 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.03 +200%	0.04 +33%	0.05 +25%	0.06 +20%	0.08 +33%	0.08 N/A	0.08 N/A	0.07 -12%	0.05 -29%	0.03 -40%	0.02 -33%	0.01 -50%	0.03 +200%	0.02 -33%	0.02 N/A	0.02 N/A	0.01 -50%	0 N/A	0 N/A	0.01 N/A	0.07 +600%	0.09 +29%	0.11 +22%	0.11 N/A	0.05 -55%	0.06 +20%	0.06 N/A	0.06 N/A	0.05 -17%	0.06 +20%	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.05 -17%	0.04 -20%	0.02 -50%	-0.01 N/A	-0.02 -100%	-0.01 +50%	0.02 N/A	0.01 -50%	0.01 N/A	0 N/A	-0.05 N/A	-0.05 N/A	-0.05 N/A	-0.06 -20%	-0.04 +33%	-0.05 -25%	-0.07 -40%	-0.06 +14%	-0.04 +33%	-0.05 -25%	-0.05 N/A	-0.05 N/A	-0.05 N/A	-0.04 +20%	-0.04 N/A

Income Statement Balance Sheet Cash Flow Statement

Ekovest Bhd
KLSE:EKOVEST

Income Statement

Earnings Waterfall
Ekovest Bhd

Income Statement
Ekovest Bhd

See Also

Company

Help

Tools

Stocks

Ekovest Bhd KLSE:EKOVEST

Income Statement

Earnings Waterfall Ekovest Bhd

Income Statement Ekovest Bhd

See Also

Company

Help

Tools

Stocks

Ekovest Bhd
KLSE:EKOVEST

Earnings Waterfall
Ekovest Bhd

Income Statement
Ekovest Bhd