Engtex Group Bhd
KLSE:ENGTEX
Balance Sheet
Balance Sheet Decomposition
Engtex Group Bhd
Engtex Group Bhd
Balance Sheet
Engtex Group Bhd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
6
|
4
|
4
|
7
|
17
|
16
|
15
|
25
|
32
|
26
|
29
|
26
|
20
|
28
|
24
|
25
|
37
|
42
|
40
|
61
|
92
|
138
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
17
|
16
|
15
|
25
|
32
|
26
|
29
|
26
|
20
|
28
|
24
|
25
|
37
|
42
|
40
|
61
|
92
|
138
|
|
| Cash Equivalents |
11
|
6
|
4
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
8
|
4
|
3
|
25
|
15
|
17
|
84
|
27
|
33
|
56
|
82
|
69
|
39
|
0
|
|
| Total Receivables |
78
|
85
|
99
|
112
|
151
|
175
|
172
|
169
|
201
|
253
|
267
|
326
|
315
|
335
|
331
|
384
|
364
|
342
|
367
|
371
|
400
|
448
|
428
|
|
| Accounts Receivables |
72
|
80
|
94
|
105
|
145
|
166
|
153
|
158
|
191
|
235
|
248
|
306
|
292
|
316
|
312
|
357
|
336
|
326
|
335
|
356
|
361
|
407
|
401
|
|
| Other Receivables |
6
|
5
|
5
|
7
|
7
|
9
|
19
|
11
|
10
|
18
|
19
|
19
|
23
|
19
|
19
|
27
|
28
|
17
|
32
|
15
|
40
|
41
|
27
|
|
| Inventory |
44
|
61
|
103
|
80
|
118
|
162
|
171
|
154
|
183
|
263
|
277
|
337
|
420
|
386
|
453
|
477
|
494
|
434
|
446
|
484
|
512
|
542
|
477
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
8
|
3
|
8
|
4
|
26
|
8
|
20
|
11
|
15
|
5
|
5
|
15
|
7
|
22
|
9
|
|
| Total Current Assets |
133
|
151
|
206
|
195
|
276
|
355
|
361
|
343
|
418
|
559
|
583
|
699
|
812
|
765
|
849
|
980
|
925
|
853
|
916
|
993
|
1 049
|
1 090
|
1 052
|
|
| PP&E Net |
61
|
94
|
110
|
110
|
92
|
96
|
114
|
117
|
128
|
151
|
185
|
229
|
287
|
359
|
379
|
405
|
394
|
388
|
378
|
392
|
439
|
464
|
471
|
|
| PP&E Gross |
61
|
94
|
110
|
110
|
92
|
96
|
114
|
117
|
128
|
151
|
185
|
229
|
287
|
359
|
379
|
405
|
394
|
388
|
378
|
392
|
439
|
0
|
0
|
|
| Accumulated Depreciation |
24
|
28
|
33
|
31
|
39
|
48
|
57
|
66
|
74
|
84
|
96
|
107
|
117
|
133
|
150
|
167
|
189
|
202
|
230
|
251
|
268
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
14
|
19
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
3
|
3
|
1
|
1
|
2
|
2
|
5
|
5
|
5
|
19
|
18
|
40
|
41
|
42
|
41
|
41
|
40
|
39
|
38
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
3
|
5
|
5
|
4
|
3
|
6
|
7
|
7
|
4
|
4
|
9
|
8
|
|
| Total Assets |
194
N/A
|
246
+27%
|
318
+29%
|
310
-2%
|
386
+24%
|
473
+22%
|
497
+5%
|
481
-3%
|
548
+14%
|
712
+30%
|
774
+9%
|
936
+21%
|
1 108
+18%
|
1 147
+4%
|
1 250
+9%
|
1 427
+14%
|
1 366
-4%
|
1 289
-6%
|
1 342
+4%
|
1 430
+7%
|
1 532
+7%
|
1 601
+4%
|
1 569
-2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
27
|
37
|
41
|
37
|
43
|
63
|
39
|
39
|
52
|
82
|
98
|
99
|
158
|
85
|
95
|
98
|
58
|
53
|
55
|
71
|
66
|
167
|
184
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
13
|
15
|
24
|
0
|
47
|
36
|
31
|
19
|
27
|
27
|
26
|
27
|
31
|
42
|
|
| Short-Term Debt |
14
|
20
|
44
|
61
|
109
|
134
|
171
|
135
|
155
|
235
|
267
|
289
|
345
|
311
|
348
|
413
|
425
|
388
|
446
|
444
|
537
|
605
|
524
|
|
| Current Portion of Long-Term Debt |
44
|
55
|
63
|
48
|
59
|
59
|
30
|
26
|
28
|
35
|
10
|
12
|
17
|
27
|
30
|
25
|
33
|
25
|
17
|
17
|
19
|
12
|
10
|
|
| Other Current Liabilities |
7
|
15
|
11
|
8
|
15
|
17
|
14
|
15
|
10
|
12
|
10
|
42
|
8
|
27
|
34
|
43
|
33
|
21
|
19
|
32
|
24
|
24
|
20
|
|
| Total Current Liabilities |
92
|
127
|
159
|
153
|
225
|
272
|
253
|
216
|
256
|
377
|
400
|
466
|
529
|
497
|
543
|
610
|
568
|
515
|
563
|
589
|
673
|
732
|
663
|
|
| Long-Term Debt |
5
|
13
|
17
|
15
|
10
|
11
|
23
|
23
|
20
|
30
|
40
|
86
|
127
|
155
|
147
|
111
|
84
|
64
|
55
|
40
|
32
|
31
|
52
|
|
| Deferred Income Tax |
2
|
1
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
7
|
8
|
8
|
9
|
11
|
11
|
11
|
11
|
12
|
13
|
10
|
11
|
11
|
11
|
|
| Minority Interest |
4
|
3
|
2
|
1
|
3
|
9
|
12
|
9
|
9
|
12
|
14
|
17
|
21
|
22
|
22
|
19
|
19
|
19
|
19
|
22
|
20
|
20
|
20
|
|
| Other Liabilities |
0
|
7
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
102
N/A
|
150
+47%
|
187
+24%
|
177
-5%
|
241
+36%
|
297
+23%
|
293
-1%
|
253
-14%
|
291
+15%
|
426
+46%
|
462
+8%
|
576
+25%
|
686
+19%
|
686
0%
|
722
+5%
|
751
+4%
|
681
-9%
|
609
-11%
|
650
+7%
|
661
+2%
|
736
+11%
|
795
+8%
|
747
-6%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
60
|
60
|
83
|
83
|
83
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
149
|
151
|
156
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
278
|
|
| Retained Earnings |
32
|
36
|
33
|
36
|
48
|
65
|
94
|
116
|
149
|
182
|
208
|
256
|
273
|
311
|
367
|
410
|
419
|
415
|
428
|
506
|
534
|
538
|
545
|
|
| Additional Paid In Capital |
0
|
0
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
5
|
9
|
9
|
10
|
0
|
1
|
1
|
4
|
4
|
5
|
6
|
7
|
8
|
2
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
92
N/A
|
96
+5%
|
131
+36%
|
134
+2%
|
145
+9%
|
175
+21%
|
204
+16%
|
228
+12%
|
257
+13%
|
286
+11%
|
313
+9%
|
360
+15%
|
422
+17%
|
462
+9%
|
528
+14%
|
676
+28%
|
685
+1%
|
680
-1%
|
692
+2%
|
769
+11%
|
796
+3%
|
806
+1%
|
823
+2%
|
|
| Total Liabilities & Equity |
194
N/A
|
246
+27%
|
318
+29%
|
310
-2%
|
386
+24%
|
473
+22%
|
497
+5%
|
481
-3%
|
548
+14%
|
712
+30%
|
774
+9%
|
936
+21%
|
1 108
+18%
|
1 147
+4%
|
1 250
+9%
|
1 427
+14%
|
1 366
-4%
|
1 289
-6%
|
1 342
+4%
|
1 430
+7%
|
1 532
+7%
|
1 601
+4%
|
1 569
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
243
|
243
|
268
|
268
|
268
|
293
|
290
|
295
|
289
|
283
|
282
|
280
|
297
|
300
|
312
|
440
|
439
|
438
|
436
|
762
|
757
|
772
|
794
|
|