Eupe Corporation Bhd
KLSE:EUPE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eupe Corporation Bhd
KLSE:EUPE
|
MY |
Balance Sheet
Balance Sheet Decomposition
Eupe Corporation Bhd
Eupe Corporation Bhd
Balance Sheet
Eupe Corporation Bhd
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
4
|
2
|
8
|
4
|
8
|
7
|
5
|
14
|
22
|
25
|
18
|
13
|
38
|
30
|
43
|
71
|
37
|
0
|
0
|
0
|
81
|
148
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
2
|
4
|
2
|
8
|
4
|
8
|
7
|
5
|
14
|
22
|
25
|
0
|
0
|
38
|
30
|
43
|
71
|
37
|
0
|
0
|
0
|
81
|
148
|
|
| Short-Term Investments |
2
|
1
|
2
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
2
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
13
|
10
|
16
|
21
|
28
|
27
|
19
|
27
|
33
|
34
|
39
|
56
|
59
|
76
|
64
|
95
|
153
|
248
|
127
|
132
|
123
|
183
|
141
|
|
| Accounts Receivables |
13
|
7
|
8
|
14
|
18
|
27
|
25
|
16
|
23
|
30
|
25
|
30
|
47
|
53
|
74
|
61
|
92
|
150
|
246
|
127
|
132
|
122
|
183
|
140
|
|
| Other Receivables |
3
|
6
|
2
|
2
|
2
|
1
|
2
|
4
|
4
|
3
|
10
|
8
|
9
|
6
|
1
|
2
|
3
|
3
|
2
|
0
|
1
|
2
|
0
|
1
|
|
| Inventory |
30
|
38
|
30
|
50
|
47
|
41
|
36
|
74
|
96
|
71
|
76
|
85
|
66
|
93
|
179
|
196
|
176
|
151
|
118
|
96
|
122
|
163
|
127
|
118
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
5
|
12
|
11
|
13
|
3
|
0
|
0
|
0
|
8
|
7
|
2
|
7
|
17
|
19
|
12
|
|
| Total Current Assets |
50
|
55
|
46
|
69
|
76
|
78
|
76
|
106
|
132
|
123
|
145
|
162
|
157
|
171
|
293
|
290
|
313
|
383
|
409
|
303
|
361
|
391
|
410
|
419
|
|
| PP&E Net |
77
|
76
|
76
|
76
|
75
|
95
|
57
|
55
|
52
|
79
|
77
|
75
|
75
|
74
|
72
|
72
|
69
|
66
|
66
|
61
|
60
|
58
|
61
|
58
|
|
| PP&E Gross |
77
|
76
|
76
|
76
|
75
|
95
|
57
|
55
|
52
|
79
|
77
|
75
|
75
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
15
|
17
|
19
|
21
|
24
|
26
|
21
|
24
|
27
|
41
|
45
|
48
|
51
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
19
|
19
|
21
|
21
|
21
|
21
|
21
|
21
|
23
|
22
|
31
|
33
|
34
|
37
|
36
|
37
|
50
|
48
|
46
|
46
|
44
|
40
|
40
|
49
|
|
| Other Long-Term Assets |
92
|
88
|
124
|
112
|
113
|
108
|
139
|
114
|
93
|
127
|
109
|
146
|
153
|
165
|
125
|
189
|
151
|
155
|
191
|
209
|
145
|
278
|
297
|
401
|
|
| Total Assets |
237
N/A
|
239
+1%
|
267
+12%
|
278
+4%
|
286
+3%
|
302
+6%
|
325
+7%
|
326
+0%
|
329
+1%
|
350
+7%
|
361
+3%
|
417
+15%
|
418
+0%
|
447
+7%
|
526
+18%
|
588
+12%
|
583
-1%
|
652
+12%
|
711
+9%
|
620
-13%
|
611
-1%
|
767
+26%
|
808
+5%
|
928
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
6
|
5
|
5
|
10
|
17
|
19
|
15
|
17
|
13
|
10
|
16
|
59
|
90
|
120
|
134
|
70
|
60
|
67
|
67
|
67
|
84
|
81
|
71
|
|
| Short-Term Debt |
0
|
0
|
0
|
7
|
7
|
8
|
8
|
13
|
14
|
11
|
10
|
9
|
17
|
14
|
0
|
0
|
50
|
45
|
53
|
0
|
3
|
8
|
2
|
50
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
2
|
3
|
3
|
7
|
7
|
8
|
3
|
3
|
6
|
4
|
13
|
13
|
28
|
43
|
19
|
24
|
27
|
24
|
15
|
12
|
12
|
27
|
|
| Other Current Liabilities |
3
|
4
|
23
|
29
|
33
|
27
|
38
|
31
|
34
|
52
|
51
|
61
|
7
|
6
|
4
|
5
|
26
|
31
|
28
|
22
|
14
|
16
|
15
|
15
|
|
| Total Current Liabilities |
12
|
11
|
30
|
44
|
53
|
58
|
72
|
67
|
68
|
79
|
76
|
89
|
95
|
124
|
151
|
182
|
164
|
160
|
176
|
114
|
99
|
120
|
110
|
163
|
|
| Long-Term Debt |
17
|
15
|
20
|
15
|
12
|
14
|
8
|
9
|
6
|
11
|
15
|
40
|
28
|
19
|
67
|
102
|
92
|
103
|
95
|
58
|
47
|
175
|
183
|
209
|
|
| Deferred Income Tax |
14
|
14
|
24
|
23
|
22
|
20
|
19
|
18
|
18
|
17
|
17
|
17
|
17
|
16
|
14
|
14
|
12
|
15
|
14
|
12
|
12
|
13
|
14
|
12
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
8
|
5
|
5
|
5
|
9
|
23
|
54
|
73
|
42
|
38
|
19
|
17
|
12
|
|
| Total Liabilities |
43
N/A
|
40
-7%
|
74
+83%
|
83
+12%
|
87
+5%
|
92
+6%
|
98
+7%
|
94
-4%
|
93
-1%
|
110
+18%
|
114
+3%
|
155
+36%
|
145
-6%
|
163
+12%
|
238
+46%
|
307
+29%
|
292
-5%
|
331
+13%
|
359
+8%
|
226
-37%
|
196
-14%
|
328
+68%
|
325
-1%
|
397
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
134
|
134
|
134
|
134
|
134
|
145
|
152
|
|
| Retained Earnings |
59
|
65
|
60
|
62
|
65
|
77
|
92
|
98
|
101
|
106
|
113
|
128
|
139
|
150
|
160
|
153
|
162
|
187
|
218
|
260
|
281
|
305
|
339
|
380
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
193
N/A
|
199
+3%
|
194
-2%
|
196
+1%
|
199
+2%
|
211
+6%
|
226
+8%
|
232
+2%
|
235
+2%
|
240
+2%
|
247
+3%
|
262
+6%
|
273
+4%
|
284
+4%
|
288
+1%
|
281
-2%
|
290
+3%
|
321
+10%
|
352
+10%
|
394
+12%
|
415
+5%
|
439
+6%
|
484
+10%
|
531
+10%
|
|
| Total Liabilities & Equity |
237
N/A
|
239
+1%
|
267
+12%
|
278
+4%
|
286
+3%
|
302
+6%
|
325
+7%
|
326
+0%
|
329
+1%
|
350
+7%
|
361
+3%
|
417
+15%
|
418
+0%
|
447
+7%
|
526
+18%
|
588
+12%
|
583
-1%
|
652
+12%
|
711
+9%
|
620
-13%
|
611
-1%
|
767
+26%
|
808
+5%
|
928
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
142
|
147
|
|