Eco World International Bhd
KLSE:EWINT
Balance Sheet
Balance Sheet Decomposition
Eco World International Bhd
Eco World International Bhd
Balance Sheet
Eco World International Bhd
| Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
27
|
15
|
30
|
33
|
66
|
152
|
189
|
43
|
295
|
273
|
|
| Cash |
27
|
15
|
30
|
33
|
66
|
152
|
189
|
43
|
295
|
273
|
|
| Short-Term Investments |
0
|
4
|
962
|
404
|
374
|
132
|
148
|
571
|
257
|
208
|
|
| Total Receivables |
9
|
2
|
4
|
11
|
2 112
|
1 496
|
1 148
|
810
|
299
|
328
|
|
| Accounts Receivables |
6
|
0
|
0
|
6
|
1
|
2
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
3
|
2
|
4
|
6
|
2 111
|
1 494
|
1 147
|
810
|
299
|
328
|
|
| Inventory |
156
|
174
|
367
|
460
|
910
|
652
|
250
|
114
|
31
|
3
|
|
| Other Current Assets |
9
|
16
|
3
|
36
|
139
|
63
|
6
|
63
|
22
|
0
|
|
| Total Current Assets |
201
|
211
|
1 365
|
944
|
3 601
|
2 495
|
1 740
|
1 602
|
648
|
604
|
|
| PP&E Net |
3
|
2
|
7
|
6
|
4
|
8
|
5
|
3
|
1
|
0
|
|
| PP&E Gross |
3
|
2
|
7
|
6
|
4
|
8
|
5
|
3
|
1
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
4
|
6
|
8
|
8
|
8
|
9
|
4
|
3
|
|
| Goodwill |
116
|
126
|
126
|
110
|
110
|
11
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
889
|
745
|
1 089
|
2 117
|
0
|
740
|
1 395
|
941
|
606
|
552
|
|
| Long-Term Investments |
19
|
128
|
105
|
194
|
506
|
673
|
464
|
264
|
270
|
4
|
|
| Other Long-Term Assets |
7
|
13
|
19
|
19
|
142
|
141
|
144
|
142
|
144
|
138
|
|
| Other Assets |
116
|
126
|
126
|
110
|
110
|
11
|
1
|
0
|
0
|
0
|
|
| Total Assets |
1 236
N/A
|
1 225
-1%
|
2 712
+121%
|
3 390
+25%
|
4 363
+29%
|
4 067
-7%
|
3 748
-8%
|
2 953
-21%
|
1 670
-43%
|
1 299
-22%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
7
|
0
|
2
|
7
|
60
|
7
|
1
|
1
|
10
|
4
|
|
| Accrued Liabilities |
6
|
11
|
11
|
19
|
22
|
12
|
12
|
11
|
5
|
3
|
|
| Short-Term Debt |
85
|
260
|
0
|
125
|
0
|
131
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
740
|
796
|
80
|
106
|
107
|
651
|
140
|
484
|
0
|
0
|
|
| Other Current Liabilities |
52
|
44
|
21
|
33
|
119
|
65
|
10
|
7
|
8
|
3
|
|
| Total Current Liabilities |
890
|
1 111
|
114
|
290
|
308
|
864
|
162
|
503
|
14
|
6
|
|
| Long-Term Debt |
46
|
0
|
49
|
606
|
1 357
|
452
|
764
|
1
|
0
|
0
|
|
| Deferred Income Tax |
2
|
2
|
2
|
2
|
2
|
3
|
4
|
1
|
0
|
0
|
|
| Minority Interest |
2
|
5
|
3
|
17
|
9
|
9
|
2
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
940
N/A
|
1 118
+19%
|
167
-85%
|
915
+446%
|
1 677
+83%
|
1 328
-21%
|
933
-30%
|
505
-46%
|
15
-97%
|
7
-54%
|
|
| Equity | |||||||||||
| Common Stock |
247
|
247
|
2 592
|
2 592
|
2 592
|
2 592
|
2 592
|
2 592
|
1 092
|
592
|
|
| Retained Earnings |
0
|
223
|
65
|
45
|
140
|
220
|
90
|
144
|
478
|
656
|
|
| Additional Paid In Capital |
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
35
|
18
|
73
|
47
|
74
|
133
|
1
|
84
|
44
|
|
| Total Equity |
296
N/A
|
108
-64%
|
2 545
+2 259%
|
2 475
-3%
|
2 686
+9%
|
2 739
+2%
|
2 815
+3%
|
2 447
-13%
|
1 655
-32%
|
1 292
-22%
|
|
| Total Liabilities & Equity |
1 236
N/A
|
1 225
-1%
|
2 712
+121%
|
3 390
+25%
|
4 363
+29%
|
4 067
-7%
|
3 748
-8%
|
2 953
-21%
|
1 670
-43%
|
1 299
-22%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
247
|
247
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
|