Farm Fresh Bhd
KLSE:FAVCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Farm Fresh Bhd
KLSE:FAVCO
|
MY |
|
D
|
Dongnam Chemical Co Ltd
KRX:023450
|
KR |
|
A
|
Asahi Intecc Co Ltd
TSE:7747
|
JP |
|
Adisyn Ltd
ASX:AI1
|
AU |
|
Sterling Group Holdings Ltd
HKEX:1825
|
HK |
|
Freelance.com SA
PAR:ALFRE
|
FR |
|
Vladimirskiy Khimicheskiy Zavod PAO
MOEX:VLHZ
|
RU |
|
I
|
Inest Inc (Ikebukuro)
TSE:7111
|
JP |
|
S
|
Structural Monitoring Systems PLC
ASX:SMN
|
AU |
Balance Sheet
Balance Sheet Decomposition
Farm Fresh Bhd
Farm Fresh Bhd
Balance Sheet
Farm Fresh Bhd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
11
|
9
|
18
|
18
|
63
|
53
|
123
|
67
|
108
|
88
|
94
|
171
|
292
|
112
|
89
|
88
|
84
|
87
|
123
|
78
|
101
|
63
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
292
|
112
|
89
|
88
|
84
|
87
|
123
|
78
|
101
|
63
|
|
| Cash Equivalents |
24
|
11
|
9
|
18
|
18
|
63
|
53
|
123
|
67
|
108
|
88
|
94
|
171
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
10
|
11
|
0
|
4
|
18
|
7
|
15
|
54
|
40
|
42
|
255
|
283
|
236
|
205
|
224
|
144
|
44
|
64
|
98
|
|
| Total Receivables |
73
|
107
|
170
|
230
|
245
|
252
|
322
|
290
|
239
|
256
|
413
|
395
|
454
|
457
|
381
|
379
|
337
|
338
|
284
|
349
|
367
|
371
|
423
|
|
| Accounts Receivables |
31
|
37
|
37
|
65
|
225
|
245
|
318
|
288
|
228
|
241
|
393
|
377
|
432
|
429
|
357
|
347
|
313
|
310
|
266
|
319
|
334
|
350
|
414
|
|
| Other Receivables |
42
|
70
|
133
|
166
|
20
|
6
|
4
|
2
|
12
|
14
|
20
|
19
|
22
|
29
|
25
|
32
|
23
|
27
|
18
|
29
|
33
|
21
|
10
|
|
| Inventory |
67
|
60
|
58
|
73
|
91
|
127
|
136
|
153
|
139
|
184
|
185
|
189
|
201
|
185
|
141
|
156
|
164
|
183
|
198
|
184
|
206
|
230
|
209
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
14
|
7
|
7
|
10
|
10
|
7
|
7
|
12
|
9
|
22
|
33
|
9
|
10
|
19
|
15
|
|
| Total Current Assets |
164
|
178
|
237
|
321
|
363
|
457
|
515
|
573
|
476
|
561
|
707
|
742
|
877
|
983
|
897
|
919
|
834
|
832
|
825
|
808
|
704
|
785
|
808
|
|
| PP&E Net |
41
|
42
|
38
|
62
|
65
|
69
|
81
|
100
|
98
|
105
|
175
|
185
|
187
|
194
|
215
|
242
|
334
|
374
|
418
|
411
|
548
|
544
|
518
|
|
| PP&E Gross |
41
|
42
|
38
|
62
|
65
|
69
|
81
|
100
|
98
|
105
|
175
|
185
|
187
|
194
|
215
|
242
|
334
|
374
|
418
|
411
|
548
|
544
|
518
|
|
| Accumulated Depreciation |
39
|
52
|
62
|
67
|
71
|
80
|
84
|
91
|
80
|
91
|
94
|
117
|
121
|
141
|
155
|
172
|
190
|
210
|
247
|
275
|
303
|
351
|
365
|
|
| Intangible Assets |
2
|
5
|
6
|
7
|
6
|
3
|
14
|
11
|
9
|
6
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
3
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
71
|
71
|
71
|
75
|
75
|
75
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
37
|
7
|
7
|
6
|
4
|
4
|
5
|
5
|
5
|
7
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
13
|
18
|
18
|
17
|
16
|
15
|
12
|
10
|
6
|
9
|
11
|
12
|
9
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
13
|
17
|
26
|
25
|
25
|
22
|
22
|
24
|
25
|
29
|
30
|
|
| Other Assets |
3
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
71
|
71
|
71
|
75
|
75
|
75
|
|
| Total Assets |
210
N/A
|
228
+8%
|
284
+25%
|
391
+38%
|
434
+11%
|
530
+22%
|
610
+15%
|
686
+12%
|
592
-14%
|
681
+15%
|
903
+33%
|
955
+6%
|
1 134
+19%
|
1 220
+8%
|
1 161
-5%
|
1 207
+4%
|
1 281
+6%
|
1 313
+3%
|
1 347
+3%
|
1 328
-1%
|
1 369
+3%
|
1 451
+6%
|
1 442
-1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
61
|
63
|
96
|
146
|
83
|
116
|
109
|
159
|
155
|
180
|
183
|
128
|
198
|
158
|
144
|
144
|
149
|
135
|
155
|
158
|
181
|
207
|
200
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
38
|
23
|
33
|
24
|
27
|
23
|
19
|
31
|
40
|
47
|
59
|
60
|
64
|
47
|
32
|
20
|
29
|
54
|
45
|
|
| Short-Term Debt |
41
|
46
|
74
|
112
|
116
|
120
|
139
|
131
|
41
|
43
|
75
|
56
|
76
|
64
|
13
|
13
|
20
|
43
|
31
|
26
|
91
|
52
|
82
|
|
| Current Portion of Long-Term Debt |
8
|
10
|
20
|
17
|
10
|
12
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
4
|
11
|
25
|
26
|
35
|
18
|
9
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
43
|
109
|
149
|
164
|
158
|
181
|
267
|
327
|
353
|
395
|
330
|
330
|
303
|
291
|
265
|
247
|
219
|
242
|
209
|
|
| Total Current Liabilities |
111
|
119
|
190
|
275
|
290
|
382
|
433
|
481
|
384
|
429
|
547
|
544
|
668
|
664
|
548
|
549
|
541
|
526
|
508
|
477
|
555
|
573
|
545
|
|
| Long-Term Debt |
14
|
8
|
1
|
19
|
27
|
15
|
14
|
11
|
9
|
6
|
4
|
2
|
0
|
0
|
12
|
19
|
23
|
21
|
49
|
38
|
22
|
27
|
21
|
|
| Deferred Income Tax |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
6
|
8
|
6
|
8
|
9
|
11
|
11
|
15
|
18
|
18
|
59
|
64
|
65
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
3
|
1
|
1
|
2
|
1
|
30
|
35
|
34
|
34
|
23
|
23
|
28
|
|
| Other Liabilities |
42
|
49
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
168
N/A
|
176
+5%
|
216
+23%
|
321
+48%
|
319
0%
|
399
+25%
|
449
+13%
|
496
+10%
|
397
-20%
|
444
+12%
|
561
+26%
|
557
-1%
|
674
+21%
|
673
0%
|
567
-16%
|
578
+2%
|
621
+7%
|
598
-4%
|
609
+2%
|
567
-7%
|
659
+16%
|
686
+4%
|
659
-4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
50
|
50
|
50
|
50
|
84
|
85
|
86
|
86
|
89
|
90
|
106
|
108
|
109
|
110
|
111
|
111
|
155
|
163
|
163
|
163
|
195
|
195
|
198
|
|
| Retained Earnings |
7
|
1
|
18
|
20
|
20
|
37
|
53
|
77
|
86
|
125
|
184
|
235
|
300
|
368
|
408
|
439
|
474
|
527
|
539
|
570
|
386
|
430
|
464
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
36
|
39
|
41
|
42
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
11
|
11
|
11
|
15
|
15
|
15
|
15
|
15
|
22
|
22
|
22
|
22
|
22
|
123
|
123
|
123
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
11
|
8
|
6
|
14
|
7
|
8
|
0
|
2
|
3
|
12
|
16
|
13
|
9
|
4
|
14
|
9
|
9
|
20
|
1
|
|
| Total Equity |
43
N/A
|
51
+21%
|
68
+32%
|
70
+4%
|
115
+63%
|
131
+14%
|
161
+23%
|
190
+18%
|
196
+3%
|
237
+21%
|
342
+44%
|
398
+17%
|
461
+16%
|
547
+19%
|
594
+9%
|
630
+6%
|
660
+5%
|
715
+8%
|
738
+3%
|
761
+3%
|
710
-7%
|
765
+8%
|
783
+2%
|
|
| Total Liabilities & Equity |
210
N/A
|
228
+8%
|
284
+25%
|
391
+38%
|
434
+11%
|
530
+22%
|
610
+15%
|
686
+12%
|
592
-14%
|
681
+15%
|
903
+33%
|
955
+6%
|
1 134
+19%
|
1 220
+8%
|
1 161
-5%
|
1 207
+4%
|
1 281
+6%
|
1 313
+3%
|
1 347
+3%
|
1 328
-1%
|
1 369
+3%
|
1 451
+6%
|
1 442
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
168
|
168
|
168
|
168
|
168
|
170
|
171
|
172
|
177
|
179
|
212
|
215
|
218
|
219
|
221
|
221
|
221
|
224
|
224
|
223
|
234
|
234
|
235
|
|