Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
F

FGV Holdings Bhd
KLSE:FGV

Watchlist Manager
FGV Holdings Bhd
KLSE:FGV
Watchlist
Price: 1.3 MYR
Market Cap: 4.7B MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+15%
5Y
-23%
10Y
+80%
Investing Cash Flow
+
3Y
-60%
5Y
-157%
10Y
+39%
Financing Cash Flow
+
3Y
-11%
5Y
+26%
10Y
+18%

Cash Flow Statement
FGV Holdings Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Operating Cash Flow
Net Income
1 400
1 273
1 194
985
905
849
997
832
1 108
1 150
996
960
539
360
249
246
301
212
173
113
66
94
69
163
197
238
199
(768)
(1 144)
(1 143)
(1 210)
(660)
(371)
(554)
(476)
(0)
134
294
647
935
1 176
1 556
1 547
1 363
1 269
910
536
343
112
107
210
260
324
368
Depreciation & Amortization
109
0
0
0
109
0
0
0
119
0
0
0
434
0
0
0
512
0
0
0
711
0
0
0
596
0
0
0
755
0
0
0
771
0
0
0
770
0
0
0
753
0
0
0
710
0
0
0
754
0
0
0
767
0
Stock-Based Compensation
0
0
0
0
56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
440
624
518
620
325
420
85
93
(393)
(270)
279
614
464
1 007
846
671
489
932
958
990
584
1 492
1 522
1 617
678
1 272
1 245
2 020
1 590
2 318
2 352
1 933
679
1 405
1 416
1 074
676
1 543
1 371
1 342
626
1 485
1 847
1 881
1 270
1 792
1 590
1 527
567
1 394
1 374
1 540
864
1 614
Cash Taxes Paid
520
519
529
237
240
324
393
331
294
219
139
241
252
266
258
206
253
183
192
114
113
159
192
237
203
192
135
115
48
(0)
(16)
(29)
(40)
21
35
53
130
124
150
136
229
324
373
458
539
560
563
610
432
329
272
185
189
198
Cash Interest Paid
123
124
123
109
104
88
98
98
96
105
140
143
178
188
144
168
168
159
212
191
164
163
136
158
213
251
235
237
218
196
236
229
222
245
210
227
176
157
158
157
143
134
139
117
139
145
138
150
144
152
151
169
167
170
Change in Working Capital
(273)
(487)
(684)
(680)
(623)
(531)
(65)
70
(132)
(86)
(223)
(576)
130
(454)
(1 054)
(1 354)
(1 771)
(912)
(392)
335
(244)
(742)
(464)
(532)
146
345
223
52
(197)
(514)
121
513
897
1 290
847
649
175
(207)
(571)
(810)
(613)
(1 609)
(1 444)
(584)
(1 023)
242
82
(643)
117
(229)
(65)
(75)
(298)
(340)
Cash from Operating Activities
1 677
N/A
1 411
-16%
1 028
-27%
926
-10%
715
-23%
737
+3%
1 016
+38%
995
-2%
702
-29%
795
+13%
1 052
+32%
998
-5%
1 566
+57%
913
-42%
41
-95%
(437)
N/A
(469)
-7%
232
N/A
740
+219%
1 438
+94%
1 118
-22%
845
-24%
1 127
+33%
1 248
+11%
1 617
+30%
1 854
+15%
1 668
-10%
1 304
-22%
1 005
-23%
661
-34%
1 262
+91%
1 786
+41%
1 976
+11%
2 141
+8%
1 787
-17%
1 723
-4%
1 756
+2%
1 630
-7%
1 447
-11%
1 467
+1%
1 942
+32%
1 431
-26%
1 950
+36%
2 660
+36%
2 227
-16%
2 944
+32%
2 209
-25%
1 227
-44%
1 551
+26%
1 273
-18%
1 520
+19%
1 726
+14%
1 657
-4%
1 642
-1%
Investing Cash Flow
Capital Expenditures
(201)
(199)
(224)
(216)
(271)
(289)
(275)
(325)
(320)
(429)
(534)
(616)
(831)
(916)
(1 006)
(983)
(928)
(807)
(719)
(766)
(949)
(1 115)
(1 414)
(1 400)
(1 005)
(928)
(752)
(776)
(964)
(919)
(813)
(758)
(626)
(542)
(491)
(410)
(436)
(434)
(433)
(534)
(571)
(655)
(708)
(686)
(758)
(790)
(819)
(946)
(998)
(999)
(1 006)
(1 015)
(1 006)
(1 061)
Other Items
1 267
976
76
79
135
706
709
330
(841)
(1 399)
(1 489)
(1 765)
(716)
(803)
(766)
(106)
(355)
(547)
(492)
(495)
217
463
458
444
190
230
245
401
150
148
175
77
142
133
97
57
74
82
82
80
1
(3)
(7)
(11)
35
41
57
53
131
123
112
115
16
11
Cash from Investing Activities
1 066
N/A
777
-27%
(148)
N/A
(136)
+8%
(136)
+0%
417
N/A
434
+4%
5
-99%
(1 160)
N/A
(1 828)
-58%
(2 022)
-11%
(2 382)
-18%
(1 547)
+35%
(1 719)
-11%
(1 773)
-3%
(1 088)
+39%
(1 283)
-18%
(1 354)
-5%
(1 211)
+11%
(1 261)
-4%
(731)
+42%
(652)
+11%
(956)
-47%
(956)
0%
(815)
+15%
(699)
+14%
(507)
+27%
(375)
+26%
(814)
-117%
(771)
+5%
(637)
+17%
(681)
-7%
(484)
+29%
(409)
+16%
(394)
+4%
(353)
+10%
(362)
-3%
(352)
+3%
(350)
+1%
(454)
-30%
(569)
-25%
(658)
-16%
(715)
-9%
(697)
+3%
(724)
-4%
(750)
-4%
(762)
-2%
(893)
-17%
(867)
+3%
(876)
-1%
(894)
-2%
(899)
-1%
(990)
-10%
(1 051)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
4 352
4 352
4 326
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(10)
(9)
(9)
0
(5)
(5)
(8)
(8)
(3)
(3)
(4)
(4)
(4)
(3)
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
78
(173)
(566)
(658)
(621)
(682)
(769)
(409)
476
420
489
774
(593)
(480)
(156)
(57)
712
814
926
454
(205)
89
(225)
(550)
(407)
(848)
(888)
(439)
(440)
(46)
(751)
(707)
(785)
(1 280)
(454)
(838)
(932)
(759)
(1 022)
(775)
(754)
(550)
(959)
(1 376)
(1 481)
(1 440)
(741)
(58)
17
473
(91)
(395)
(25)
(523)
Cash Paid for Dividends
(25)
0
0
0
(201)
0
0
(511)
(529)
0
0
(803)
(584)
0
(730)
(146)
(219)
0
(146)
(146)
(73)
0
(37)
(37)
(219)
0
0
(182)
0
0
0
0
0
0
0
(73)
(73)
(182)
(182)
(109)
(109)
(292)
(292)
(438)
(438)
(146)
(547)
(401)
(401)
0
(109)
(109)
(109)
(292)
Other
(1 751)
(1 357)
(732)
(416)
136
197
(145)
(163)
(153)
(177)
(174)
(260)
(324)
(335)
(339)
(280)
(311)
(302)
(231)
150
(279)
(278)
(360)
(750)
(322)
(361)
(310)
(347)
(341)
(299)
(272)
(287)
(229)
(279)
(348)
(310)
(282)
(277)
(242)
(324)
(225)
(196)
(231)
(161)
(254)
(260)
(233)
(218)
(196)
(217)
(211)
(317)
(313)
(335)
Cash from Financing Activities
(1 698)
N/A
(1 555)
+8%
3 029
N/A
3 253
+7%
3 641
+12%
3 640
0%
(1 140)
N/A
(1 109)
+3%
(206)
+81%
(287)
-39%
(215)
+25%
(289)
-35%
(1 500)
-419%
(1 398)
+7%
(1 224)
+12%
(483)
+61%
183
N/A
294
+61%
549
+87%
458
-17%
(558)
N/A
(263)
+53%
(622)
-137%
(1 347)
-116%
(957)
+29%
(1 436)
-50%
(1 389)
+3%
(973)
+30%
(786)
+19%
(353)
+55%
(1 030)
-192%
(997)
+3%
(1 017)
-2%
(1 564)
-54%
(806)
+48%
(1 226)
-52%
(1 290)
-5%
(1 217)
+6%
(1 446)
-19%
(1 207)
+16%
(1 088)
+10%
(1 038)
+5%
(1 482)
-43%
(1 975)
-33%
(2 173)
-10%
(1 846)
+15%
(1 521)
+18%
(677)
+55%
(580)
+14%
(145)
+75%
(411)
-182%
(822)
-100%
(448)
+46%
(1 151)
-157%
Change in Cash
Effect of Foreign Exchange Rates
(5)
(5)
3
1
(4)
8
(0)
21
20
11
7
(3)
14
36
44
180
16
(20)
(8)
(138)
20
38
(0)
(3)
(6)
(21)
20
24
(2)
5
(16)
(22)
(2)
42
25
11
(7)
(21)
(5)
(2)
17
(0)
28
62
33
23
24
5
22
62
33
(68)
(14)
(51)
Net Change in Cash
1 040
N/A
628
-40%
3 912
+523%
4 044
+3%
4 216
+4%
4 803
+14%
310
-94%
(88)
N/A
(644)
-629%
(1 309)
-103%
(1 178)
+10%
(1 676)
-42%
(1 467)
+12%
(2 168)
-48%
(2 912)
-34%
(1 829)
+37%
(1 553)
+15%
(849)
+45%
70
N/A
497
+607%
(152)
N/A
(33)
+78%
(451)
-1 270%
(1 058)
-135%
(161)
+85%
(302)
-87%
(208)
+31%
(20)
+90%
(597)
-2 917%
(457)
+23%
(421)
+8%
87
N/A
472
+446%
210
-56%
611
+192%
156
-75%
97
-38%
40
-59%
(353)
N/A
(196)
+44%
302
N/A
(265)
N/A
(219)
+17%
51
N/A
(638)
N/A
371
N/A
(50)
N/A
(338)
-575%
126
N/A
313
+148%
248
-21%
(62)
N/A
205
N/A
(610)
N/A
Free Cash Flow
Free Cash Flow
1 476
N/A
1 212
-18%
805
-34%
710
-12%
444
-37%
449
+1%
741
+65%
669
-10%
382
-43%
366
-4%
518
+41%
381
-26%
736
+93%
(3)
N/A
(965)
-33 183%
(1 420)
-47%
(1 397)
+2%
(576)
+59%
21
N/A
672
+3 179%
169
-75%
(271)
N/A
(286)
-6%
(152)
+47%
611
N/A
926
+51%
916
-1%
529
-42%
41
-92%
(258)
N/A
450
N/A
1 028
+129%
1 350
+31%
1 599
+18%
1 296
-19%
1 313
+1%
1 320
+1%
1 196
-9%
1 015
-15%
933
-8%
1 371
+47%
776
-43%
1 242
+60%
1 974
+59%
1 468
-26%
2 153
+47%
1 390
-35%
281
-80%
553
+96%
273
-51%
514
+88%
711
+38%
651
-9%
581
-11%

See Also

Summary
FGV intrinsic value, competitors valuation, and company profile.
DCF Valuation
FGV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FGV stock valuation using valuation multiples.
Wall Street Estimates
FGV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FGV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.