Fibon Bhd
KLSE:FIBON
Cash Flow Statement
Cash Flow Statement
Fibon Bhd
| Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
7
|
6
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
5
|
8
|
9
|
6
|
6
|
4
|
1
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
6
|
6
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
6
|
6
|
8
|
8
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(1)
|
(2)
|
1
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
(2)
|
1
|
(3)
|
(4)
|
1
|
(2)
|
(4)
|
(2)
|
(5)
|
(3)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
2
|
(0)
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
7
N/A
|
6
-12%
|
6
-2%
|
6
+1%
|
5
-23%
|
4
-11%
|
3
-31%
|
2
-36%
|
3
+33%
|
2
-34%
|
2
+7%
|
5
+204%
|
5
-2%
|
8
+49%
|
6
-22%
|
3
-46%
|
5
+56%
|
4
-30%
|
3
-27%
|
4
+36%
|
2
-39%
|
1
-60%
|
4
+369%
|
5
+13%
|
4
-7%
|
7
+50%
|
4
-39%
|
3
-34%
|
7
+154%
|
6
-7%
|
5
-24%
|
6
+18%
|
3
-49%
|
3
-9%
|
4
+66%
|
3
-26%
|
2
-50%
|
1
-59%
|
1
+86%
|
1
-14%
|
2
+86%
|
4
+84%
|
4
0%
|
3
-22%
|
2
-35%
|
1
-55%
|
2
+95%
|
2
+36%
|
2
-12%
|
2
-14%
|
1
-52%
|
1
+79%
|
2
+61%
|
3
+39%
|
3
+6%
|
5
+39%
|
5
+1%
|
4
-5%
|
6
+44%
|
5
-24%
|
5
-2%
|
5
+3%
|
4
-23%
|
3
-18%
|
3
+3%
|
4
+30%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(8)
|
(8)
|
(8)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
2
|
(1)
|
(4)
|
(8)
|
(8)
|
(4)
|
(4)
|
(2)
|
(2)
|
1
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+11%
|
(0)
+97%
|
(3)
-29 500%
|
(3)
-2%
|
(3)
+0%
|
(3)
+1%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(1)
-22%
|
(1)
-5%
|
(0)
+88%
|
(0)
-14%
|
0
N/A
|
(0)
N/A
|
(1)
-89%
|
(0)
+18%
|
(1)
-21%
|
(0)
+92%
|
0
N/A
|
0
+2%
|
1
+58%
|
1
+3%
|
0
-23%
|
1
+11%
|
(8)
N/A
|
(8)
-2%
|
(8)
+0%
|
(8)
-1%
|
0
N/A
|
0
-47%
|
(0)
N/A
|
(0)
+26%
|
(0)
-26%
|
0
N/A
|
(1)
N/A
|
(2)
-50%
|
(2)
+2%
|
(2)
+3%
|
1
N/A
|
1
+64%
|
1
-3%
|
1
-6%
|
(1)
N/A
|
(1)
-1%
|
(0)
+70%
|
(0)
+16%
|
1
N/A
|
2
+86%
|
0
-94%
|
0
-10%
|
1
+1 118%
|
(3)
N/A
|
(5)
-58%
|
(9)
-86%
|
(10)
-9%
|
(5)
+44%
|
(5)
+9%
|
(4)
+17%
|
(4)
+3%
|
(1)
+76%
|
(3)
-237%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Other |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
6
N/A
|
(2)
N/A
|
(2)
-1%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+1%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
-9%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
+12%
|
(1)
+0%
|
(1)
0%
|
(1)
N/A
|
(1)
+5%
|
(1)
+0%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+0%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+0%
|
0
N/A
|
(1)
N/A
|
(1)
+29%
|
(1)
+0%
|
(1)
-7%
|
(1)
+9%
|
(1)
+4%
|
(1)
+1%
|
(1)
+6%
|
(1)
N/A
|
(1)
+25%
|
(1)
-4%
|
(1)
0%
|
0
N/A
|
(0)
N/A
|
(1)
-24%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(1)
0%
|
0
N/A
|
(1)
N/A
|
(1)
0%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
1
|
0
|
|
| Net Change in Cash |
11
N/A
|
12
+10%
|
5
-57%
|
4
-22%
|
2
-39%
|
4
+62%
|
(1)
N/A
|
(2)
-52%
|
(1)
+37%
|
(2)
-101%
|
1
N/A
|
4
+346%
|
4
-3%
|
7
+62%
|
4
-32%
|
2
-54%
|
4
+100%
|
3
-33%
|
1
-50%
|
2
+42%
|
0
-83%
|
(1)
N/A
|
3
N/A
|
4
+33%
|
4
+3%
|
6
+49%
|
4
-39%
|
2
-40%
|
6
+168%
|
(3)
N/A
|
(3)
-37%
|
(3)
+0%
|
(6)
-81%
|
2
N/A
|
3
+48%
|
2
-31%
|
0
-83%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+18%
|
1
N/A
|
1
+11%
|
3
+203%
|
3
-10%
|
2
-37%
|
3
+55%
|
1
-74%
|
0
-60%
|
1
+229%
|
0
-85%
|
2
+1 213%
|
4
+92%
|
3
-21%
|
3
N/A
|
5
+78%
|
1
-82%
|
(1)
N/A
|
(3)
-393%
|
(6)
-84%
|
(3)
+49%
|
(3)
+12%
|
(3)
-20%
|
(2)
+28%
|
2
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
7
N/A
|
6
-16%
|
6
+7%
|
6
-11%
|
4
-25%
|
4
-6%
|
(0)
N/A
|
(1)
-373%
|
(1)
+45%
|
(2)
-113%
|
1
N/A
|
5
+220%
|
4
-5%
|
7
+55%
|
5
-26%
|
3
-46%
|
5
+69%
|
3
-32%
|
2
-39%
|
3
+36%
|
1
-53%
|
(0)
N/A
|
4
N/A
|
4
+22%
|
4
-8%
|
6
+58%
|
4
-40%
|
3
-33%
|
7
+162%
|
(2)
N/A
|
(4)
-75%
|
(2)
+44%
|
(5)
-136%
|
3
N/A
|
5
+49%
|
3
-39%
|
1
-55%
|
0
-79%
|
1
+304%
|
1
-18%
|
1
+33%
|
3
+138%
|
3
+3%
|
2
-27%
|
2
-18%
|
1
-55%
|
2
+96%
|
2
+36%
|
2
-12%
|
2
-17%
|
1
-54%
|
1
+90%
|
2
+57%
|
2
+9%
|
2
+7%
|
4
+53%
|
3
-19%
|
3
+8%
|
5
+59%
|
4
-29%
|
4
+3%
|
4
-3%
|
2
-44%
|
1
-63%
|
1
+40%
|
2
+86%
|
|