Federal International Holdings Bhd
KLSE:FIHB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Federal International Holdings Bhd
KLSE:FIHB
|
MY |
|
Davicom Semiconductor Inc
TWSE:3094
|
TW |
|
A
|
Atlas Consolidated Mining and Development Corp
OTC:ACMDY
|
PH |
Balance Sheet
Balance Sheet Decomposition
Federal International Holdings Bhd
Federal International Holdings Bhd
Balance Sheet
Federal International Holdings Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
1
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
8
|
14
|
7
|
10
|
6
|
3
|
9
|
13
|
8
|
5
|
|
| Cash |
0
|
1
|
2
|
1
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
10
|
6
|
0
|
9
|
13
|
8
|
5
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
14
|
7
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
13
|
1
|
0
|
|
| Total Receivables |
24
|
19
|
22
|
25
|
22
|
24
|
23
|
21
|
9
|
12
|
13
|
23
|
31
|
34
|
35
|
74
|
71
|
92
|
90
|
108
|
122
|
116
|
124
|
154
|
|
| Accounts Receivables |
10
|
11
|
10
|
16
|
13
|
7
|
11
|
14
|
4
|
10
|
10
|
15
|
19
|
17
|
15
|
45
|
70
|
87
|
82
|
107
|
121
|
116
|
124
|
152
|
|
| Other Receivables |
14
|
7
|
12
|
9
|
9
|
17
|
12
|
6
|
5
|
2
|
3
|
8
|
12
|
16
|
20
|
29
|
1
|
5
|
8
|
1
|
0
|
0
|
0
|
2
|
|
| Inventory |
10
|
7
|
4
|
4
|
7
|
8
|
7
|
4
|
3
|
5
|
6
|
6
|
4
|
5
|
6
|
6
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
|
| Other Current Assets |
1
|
1
|
1
|
2
|
2
|
12
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
36
|
28
|
30
|
33
|
35
|
45
|
32
|
28
|
15
|
20
|
23
|
32
|
39
|
42
|
49
|
94
|
82
|
107
|
100
|
114
|
138
|
144
|
135
|
160
|
|
| PP&E Net |
92
|
114
|
107
|
106
|
105
|
74
|
14
|
14
|
13
|
14
|
12
|
14
|
17
|
25
|
32
|
43
|
43
|
43
|
43
|
41
|
21
|
21
|
20
|
27
|
|
| PP&E Gross |
92
|
114
|
107
|
106
|
105
|
74
|
14
|
14
|
13
|
14
|
12
|
14
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
10
|
11
|
12
|
14
|
15
|
15
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
7
|
8
|
13
|
8
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
5
|
5
|
5
|
8
|
8
|
13
|
10
|
10
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
5
|
5
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Total Assets |
130
N/A
|
142
+9%
|
142
+0%
|
144
+1%
|
147
+2%
|
135
-8%
|
54
-60%
|
48
-11%
|
34
-29%
|
38
+11%
|
40
+6%
|
51
+26%
|
59
+16%
|
69
+18%
|
82
+18%
|
171
+110%
|
161
-6%
|
181
+12%
|
179
-1%
|
195
+9%
|
198
+2%
|
194
-2%
|
184
-5%
|
215
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
7
|
8
|
9
|
7
|
7
|
11
|
6
|
4
|
7
|
4
|
7
|
8
|
8
|
10
|
25
|
31
|
39
|
28
|
36
|
32
|
27
|
54
|
57
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
43
|
3
|
4
|
2
|
3
|
4
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
89
|
92
|
92
|
94
|
94
|
93
|
7
|
5
|
2
|
3
|
3
|
4
|
4
|
0
|
0
|
4
|
6
|
0
|
0
|
19
|
20
|
12
|
10
|
23
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
4
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
8
|
5
|
3
|
2
|
8
|
15
|
2
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
13
|
20
|
24
|
31
|
41
|
6
|
12
|
11
|
3
|
3
|
4
|
5
|
8
|
9
|
14
|
22
|
16
|
22
|
16
|
12
|
8
|
7
|
4
|
12
|
|
| Total Current Liabilities |
112
|
122
|
129
|
138
|
146
|
149
|
33
|
26
|
12
|
15
|
16
|
23
|
27
|
25
|
28
|
54
|
55
|
68
|
59
|
68
|
61
|
46
|
69
|
92
|
|
| Long-Term Debt |
5
|
6
|
5
|
5
|
4
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
2
|
5
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Deferred Income Tax |
2
|
3
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
1
|
1
|
2
|
4
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
12
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
6
|
4
|
6
|
3
|
4
|
0
|
0
|
|
| Total Liabilities |
120
N/A
|
132
+10%
|
137
+4%
|
144
+5%
|
152
+6%
|
153
+1%
|
37
-76%
|
29
-19%
|
15
-48%
|
19
+21%
|
18
-1%
|
24
+33%
|
29
+17%
|
31
+8%
|
37
+19%
|
81
+120%
|
68
-16%
|
82
+21%
|
72
-12%
|
82
+14%
|
69
-17%
|
55
-20%
|
73
+33%
|
100
+37%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
28
|
28
|
28
|
28
|
28
|
14
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
85
|
99
|
99
|
99
|
99
|
106
|
106
|
83
|
83
|
|
| Retained Earnings |
17
|
70
|
74
|
81
|
86
|
72
|
28
|
27
|
26
|
26
|
23
|
19
|
15
|
13
|
3
|
6
|
3
|
1
|
8
|
14
|
23
|
33
|
32
|
37
|
|
| Additional Paid In Capital |
0
|
11
|
11
|
11
|
11
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
41
|
41
|
43
|
43
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
1
|
4
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
10
-1%
|
6
-46%
|
1
-85%
|
4
N/A
|
18
-328%
|
17
N/A
|
19
+6%
|
19
+2%
|
19
+3%
|
22
+13%
|
26
+20%
|
30
+14%
|
38
+28%
|
45
+17%
|
90
+102%
|
94
+4%
|
99
+6%
|
107
+8%
|
112
+5%
|
130
+16%
|
139
+7%
|
111
-20%
|
115
+4%
|
|
| Total Liabilities & Equity |
130
N/A
|
142
+9%
|
142
+0%
|
144
+1%
|
147
+2%
|
135
-8%
|
54
-60%
|
48
-11%
|
34
-29%
|
38
+11%
|
40
+6%
|
51
+26%
|
59
+16%
|
69
+18%
|
82
+18%
|
171
+110%
|
161
-6%
|
181
+12%
|
179
-1%
|
195
+9%
|
198
+2%
|
194
-2%
|
184
-5%
|
215
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
87
|
115
|
107
|
109
|
109
|
119
|
140
|
144
|
138
|
136
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270
|
440
|
440
|
436
|
374
|
333
|
311
|
74
|
74
|
|