F
Focus Lumber Bhd
KLSE:FLBHD
Focus Lumber Bhd
KLSE:FLBHD
Price:
0.235
MYR
Market Cap:
54.1m
MYR
Balance Sheet
Balance Sheet Decomposition
Focus Lumber Bhd
Focus Lumber Bhd
Balance Sheet Decomposition is not available for
Focus Lumber Bhd
Focus Lumber Bhd
Balance Sheet
Focus Lumber Bhd
Focus Lumber Bhd
Currency: MYR
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
6
|
17
|
17
|
26
|
33
|
54
|
45
|
46
|
58
|
39
|
34
|
52
|
38
|
88
|
30
|
28
|
15
|
12
|
|
| Cash |
6
|
17
|
17
|
26
|
33
|
54
|
45
|
46
|
58
|
39
|
34
|
52
|
38
|
41
|
30
|
28
|
15
|
12
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
5
|
4
|
3
|
3
|
3
|
18
|
15
|
17
|
53
|
64
|
48
|
54
|
0
|
49
|
96
|
74
|
56
|
|
| Total Receivables |
23
|
15
|
19
|
9
|
11
|
9
|
13
|
17
|
17
|
28
|
28
|
12
|
9
|
4
|
38
|
5
|
11
|
13
|
|
| Accounts Receivables |
19
|
14
|
18
|
5
|
7
|
7
|
10
|
15
|
17
|
28
|
27
|
12
|
6
|
1
|
37
|
5
|
8
|
9
|
|
| Other Receivables |
4
|
1
|
1
|
4
|
5
|
3
|
2
|
2
|
0
|
0
|
1
|
0
|
2
|
3
|
1
|
0
|
3
|
4
|
|
| Inventory |
31
|
28
|
18
|
22
|
27
|
18
|
22
|
24
|
26
|
28
|
20
|
42
|
42
|
39
|
31
|
41
|
48
|
44
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
2
|
1
|
2
|
1
|
3
|
4
|
7
|
11
|
5
|
7
|
9
|
2
|
6
|
2
|
|
| Total Current Assets |
61
|
66
|
58
|
61
|
76
|
86
|
99
|
102
|
121
|
152
|
153
|
166
|
148
|
138
|
156
|
172
|
154
|
127
|
|
| PP&E Net |
47
|
49
|
48
|
49
|
45
|
39
|
36
|
34
|
34
|
29
|
29
|
29
|
30
|
26
|
24
|
23
|
23
|
27
|
|
| PP&E Gross |
47
|
49
|
48
|
49
|
45
|
39
|
36
|
34
|
0
|
0
|
0
|
0
|
30
|
26
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
82
|
87
|
83
|
84
|
87
|
91
|
95
|
100
|
0
|
0
|
0
|
0
|
124
|
120
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| Other Long-Term Assets |
0
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
108
N/A
|
119
+10%
|
110
-7%
|
114
+4%
|
126
+10%
|
132
+4%
|
142
+8%
|
140
-1%
|
159
+14%
|
185
+16%
|
186
+0%
|
197
+6%
|
181
-8%
|
167
-8%
|
183
+10%
|
197
+8%
|
179
-10%
|
158
-12%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
5
|
5
|
6
|
7
|
5
|
5
|
6
|
4
|
9
|
19
|
10
|
9
|
4
|
3
|
7
|
4
|
4
|
5
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
6
|
6
|
0
|
6
|
7
|
10
|
1
|
0
|
4
|
2
|
2
|
1
|
4
|
4
|
1
|
1
|
1
|
|
| Total Current Liabilities |
14
|
12
|
16
|
9
|
13
|
13
|
17
|
7
|
9
|
23
|
12
|
11
|
8
|
8
|
11
|
4
|
5
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
1
|
0
|
3
|
3
|
0
|
0
|
|
| Minority Interest |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
17
N/A
|
18
+4%
|
18
+3%
|
12
-34%
|
16
+30%
|
16
+1%
|
19
+20%
|
10
-49%
|
12
+28%
|
26
+106%
|
14
-45%
|
14
+1%
|
9
-40%
|
8
-2%
|
14
+66%
|
7
-51%
|
5
-29%
|
6
+33%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
35
|
35
|
35
|
46
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
56
|
58
|
58
|
58
|
92
|
93
|
93
|
|
| Retained Earnings |
56
|
66
|
57
|
57
|
58
|
63
|
70
|
78
|
94
|
107
|
119
|
132
|
121
|
110
|
121
|
106
|
88
|
66
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
9
|
9
|
7
|
7
|
7
|
|
| Total Equity |
91
N/A
|
101
+11%
|
92
-9%
|
102
+11%
|
111
+8%
|
116
+5%
|
123
+6%
|
131
+6%
|
147
+12%
|
160
+9%
|
171
+7%
|
183
+7%
|
172
-6%
|
158
-8%
|
169
+7%
|
191
+13%
|
174
-9%
|
151
-13%
|
|
| Total Liabilities & Equity |
108
N/A
|
119
+10%
|
110
-7%
|
114
+4%
|
126
+10%
|
132
+4%
|
142
+8%
|
140
-1%
|
159
+14%
|
185
+16%
|
186
+0%
|
197
+6%
|
181
-8%
|
167
-8%
|
183
+10%
|
197
+8%
|
179
-10%
|
158
-12%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
219
|
219
|
217
|
217
|
210
|
210
|
217
|
218
|
218
|
|
Switch to:
Switch to:
See Also
Discover More
