Foundpac Group Bhd banner
F

Foundpac Group Bhd
KLSE:FPGROUP

Watchlist Manager
Foundpac Group Bhd
KLSE:FPGROUP
Watchlist
Price: 0.33 MYR
Market Cap: 180.9m MYR

Cash Flow Statement

Cash Flow Statement
Foundpac Group Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
13
13
13
12
11
11
13
14
17
19
22
22
21
20
16
16
15
14
15
14
16
18
16
15
13
10
10
9
8
8
9
9
5
7
9
Depreciation & Amortization
1
2
1
1
2
2
2
3
3
3
4
4
4
4
4
5
5
5
5
5
5
6
6
6
6
6
5
5
5
5
5
5
5
5
5
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
Other Non-Cash Items
(2)
(2)
(1)
(1)
(0)
0
1
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
2
2
2
2
(0)
(1)
(1)
(1)
1
2
1
1
(4)
(4)
(3)
Cash Taxes Paid
3
3
4
6
5
5
4
3
3
3
4
4
4
5
5
5
4
4
5
4
4
4
3
4
3
3
3
3
4
4
4
3
3
3
3
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
Change in Working Capital
(3)
(4)
(6)
(6)
(7)
(5)
(5)
(4)
(10)
(6)
(8)
(9)
(1)
(3)
1
5
(0)
(2)
(6)
(8)
(9)
(13)
(13)
(11)
(3)
4
8
5
0
(5)
0
2
(3)
0
(8)
Cash from Operating Activities
10
N/A
9
-9%
7
-17%
6
-14%
5
-14%
8
+50%
10
+24%
13
+31%
10
-27%
16
+67%
17
+4%
15
-8%
23
+51%
19
-17%
20
+1%
24
+20%
18
-23%
16
-15%
14
-10%
12
-12%
15
+19%
13
-11%
11
-17%
12
+11%
15
+28%
19
+26%
22
+17%
18
-20%
14
-24%
10
-28%
15
+48%
18
+24%
16
-14%
20
+30%
15
-24%
Investing Cash Flow
Capital Expenditures
(0)
(1)
(1)
(1)
(3)
(8)
(7)
(9)
(7)
(8)
(8)
(6)
(6)
(3)
(3)
(3)
(3)
(1)
(0)
(1)
(2)
(3)
(3)
(3)
(5)
(21)
(7)
(7)
(8)
9
(50)
(51)
(42)
(42)
3
Other Items
2
2
(7)
(10)
(10)
(10)
1
1
2
2
2
2
2
0
(0)
(1)
(1)
(4)
(7)
(7)
(3)
3
6
6
(0)
(0)
(27)
(28)
(21)
(21)
5
6
0
0
0
Cash from Investing Activities
2
N/A
1
-21%
(8)
N/A
(11)
-37%
(13)
-21%
(18)
-34%
(6)
+64%
(7)
-18%
(5)
+30%
(6)
-15%
(5)
+12%
(4)
+24%
(4)
-1%
(3)
+33%
(3)
-28%
(4)
-8%
(4)
-5%
(5)
-26%
(8)
-56%
(8)
-2%
(5)
+40%
(1)
+89%
2
N/A
2
+8%
(6)
N/A
(22)
-281%
(33)
-54%
(34)
-3%
(29)
+15%
(12)
+57%
(45)
-260%
(45)
-1%
(42)
+7%
(41)
+1%
3
N/A
Financing Cash Flow
Net Issuance of Common Stock
22
0
3
0
0
0
0
0
0
0
3
6
6
6
4
(1)
(1)
0
(0)
0
(4)
(4)
(4)
(3)
1
1
0
0
0
0
0
0
0
(0)
(0)
Net Issuance of Debt
0
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
36
36
34
34
(3)
Cash Paid for Dividends
(4)
0
0
0
(5)
0
0
(10)
(5)
0
(5)
(7)
(7)
0
(9)
(3)
(8)
0
(8)
(8)
(8)
0
(8)
(8)
(8)
0
(8)
(8)
(8)
0
(8)
(8)
(8)
0
(8)
Other
(3)
0
(3)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Cash from Financing Activities
15
N/A
0
N/A
(4)
N/A
(4)
N/A
(6)
-41%
(5)
+2%
(5)
+6%
(10)
-100%
(5)
+50%
(5)
+3%
(3)
+41%
(1)
+77%
(1)
+21%
(1)
-61%
(6)
-561%
(4)
+38%
(9)
-159%
(9)
+0%
(11)
-21%
(11)
+1%
(16)
-40%
(15)
+2%
(13)
+17%
(12)
+4%
(8)
+36%
(8)
-2%
(9)
-9%
(9)
-1%
(9)
-1%
(9)
+0%
28
N/A
27
-3%
25
-6%
24
-4%
(13)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
Net Change in Cash
26
N/A
25
-5%
(5)
N/A
(9)
-82%
(13)
-52%
(15)
-11%
(1)
+91%
(5)
-231%
(1)
+84%
5
N/A
9
+68%
11
+26%
19
+74%
16
-16%
10
-35%
16
+61%
5
-69%
1
-72%
(5)
N/A
(7)
-42%
(6)
+17%
(3)
+53%
0
N/A
2
+344%
2
-1%
(11)
N/A
(20)
-87%
(25)
-26%
(24)
+1%
(12)
+51%
(2)
+82%
0
N/A
(1)
N/A
4
N/A
5
+36%
Free Cash Flow
Free Cash Flow
10
N/A
8
-16%
6
-22%
5
-17%
2
-57%
1
-73%
3
+330%
5
+75%
3
-37%
9
+195%
9
+6%
9
-1%
17
+91%
16
-5%
17
+2%
20
+23%
15
-27%
15
+0%
13
-10%
11
-15%
12
+9%
10
-22%
7
-24%
9
+17%
10
+16%
(2)
N/A
16
N/A
11
-29%
6
-50%
19
+233%
(35)
N/A
(33)
+8%
(26)
+20%
(21)
+19%
18
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett