G3 Global Bhd
KLSE:G3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
G3 Global Bhd
KLSE:G3
|
MY |
|
A
|
Armada Metals Ltd
ASX:AMM
|
AU |
|
Contact Energy Ltd
NZX:CEN
|
NZ |
|
De La Rue PLC
LSE:DLAR
|
UK |
|
H
|
Ha Do Group JSC
VN:HDG
|
VN |
Balance Sheet
Balance Sheet Decomposition
G3 Global Bhd
G3 Global Bhd
Balance Sheet
G3 Global Bhd
| Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
3
|
4
|
6
|
4
|
3
|
2
|
2
|
2
|
5
|
3
|
2
|
9
|
40
|
10
|
7
|
2
|
9
|
27
|
30
|
20
|
23
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
2
|
9
|
27
|
30
|
20
|
23
|
|
| Cash Equivalents |
3
|
3
|
4
|
6
|
4
|
3
|
2
|
2
|
2
|
5
|
3
|
2
|
9
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34
|
32
|
33
|
34
|
26
|
37
|
30
|
21
|
15
|
15
|
11
|
11
|
13
|
9
|
12
|
22
|
11
|
18
|
16
|
74
|
63
|
27
|
|
| Accounts Receivables |
29
|
28
|
31
|
31
|
23
|
30
|
24
|
20
|
14
|
14
|
10
|
10
|
12
|
4
|
12
|
11
|
8
|
15
|
2
|
61
|
62
|
26
|
|
| Other Receivables |
5
|
3
|
2
|
3
|
3
|
6
|
6
|
1
|
2
|
1
|
1
|
2
|
1
|
5
|
1
|
11
|
3
|
3
|
14
|
14
|
1
|
1
|
|
| Inventory |
21
|
24
|
25
|
30
|
34
|
39
|
47
|
44
|
45
|
44
|
39
|
30
|
16
|
11
|
7
|
1
|
3
|
1
|
1
|
4
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
3
|
1
|
4
|
4
|
5
|
3
|
3
|
0
|
3
|
19
|
1
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
58
|
59
|
63
|
70
|
69
|
80
|
83
|
71
|
67
|
67
|
55
|
43
|
40
|
80
|
52
|
41
|
27
|
29
|
44
|
107
|
82
|
49
|
|
| PP&E Net |
17
|
19
|
18
|
13
|
12
|
12
|
13
|
26
|
25
|
24
|
23
|
22
|
18
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| PP&E Gross |
17
|
19
|
18
|
13
|
12
|
12
|
13
|
26
|
25
|
24
|
23
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
4
|
5
|
7
|
8
|
7
|
9
|
10
|
10
|
12
|
14
|
15
|
0
|
0
|
0
|
6
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
2
|
2
|
5
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
75
N/A
|
79
+6%
|
83
+4%
|
90
+9%
|
90
0%
|
99
+11%
|
104
+5%
|
100
-4%
|
94
-6%
|
93
-1%
|
78
-16%
|
66
-16%
|
58
-11%
|
85
+46%
|
59
-30%
|
46
-22%
|
29
-37%
|
29
+1%
|
48
+64%
|
107
+122%
|
82
-23%
|
49
-40%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
6
|
3
|
5
|
6
|
3
|
8
|
10
|
10
|
21
|
22
|
19
|
16
|
14
|
3
|
5
|
4
|
1
|
4
|
5
|
29
|
32
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
1
|
2
|
3
|
1
|
5
|
15
|
17
|
14
|
15
|
14
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
2
|
0
|
0
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
6
|
12
|
2
|
1
|
1
|
2
|
2
|
17
|
10
|
6
|
|
| Total Current Liabilities |
7
|
7
|
7
|
10
|
9
|
18
|
30
|
31
|
40
|
40
|
36
|
29
|
29
|
17
|
9
|
6
|
2
|
6
|
8
|
46
|
42
|
11
|
|
| Long-Term Debt |
0
|
1
|
2
|
4
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
10
+18%
|
11
+6%
|
15
+42%
|
14
-7%
|
21
+51%
|
31
+47%
|
37
+19%
|
43
+16%
|
40
-6%
|
34
-15%
|
32
-7%
|
32
+2%
|
18
-46%
|
9
-50%
|
6
-27%
|
3
-61%
|
7
+171%
|
8
+12%
|
46
+500%
|
40
-12%
|
9
-79%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
50
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
69
|
69
|
69
|
74
|
74
|
82
|
109
|
128
|
128
|
132
|
|
| Retained Earnings |
12
|
7
|
10
|
12
|
13
|
16
|
12
|
8
|
19
|
10
|
19
|
29
|
43
|
1
|
18
|
34
|
48
|
59
|
68
|
66
|
85
|
92
|
|
| Additional Paid In Capital |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
66
N/A
|
69
+5%
|
72
+4%
|
75
+4%
|
76
+1%
|
78
+4%
|
73
-6%
|
63
-14%
|
51
-19%
|
52
+2%
|
44
-17%
|
34
-23%
|
26
-23%
|
68
+162%
|
51
-25%
|
40
-21%
|
26
-34%
|
23
-15%
|
41
+80%
|
61
+51%
|
42
-31%
|
41
-3%
|
|
| Total Liabilities & Equity |
75
N/A
|
79
+6%
|
83
+4%
|
90
+9%
|
90
0%
|
99
+11%
|
104
+5%
|
100
-4%
|
94
-6%
|
93
-1%
|
78
-16%
|
66
-16%
|
58
-11%
|
85
+46%
|
59
-30%
|
46
-22%
|
29
-37%
|
29
+1%
|
48
+64%
|
107
+122%
|
82
-23%
|
49
-40%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
312
|
312
|
312
|
312
|
312
|
312
|
311
|
311
|
311
|
311
|
311
|
311
|
1 373
|
1 650
|
1 650
|
1 872
|
1 873
|
2 164
|
2 903
|
3 774
|
3 774
|
4 151
|
|