G

Greater Bay Holdings Bhd
KLSE:GBAY

Watchlist Manager
Greater Bay Holdings Bhd
KLSE:GBAY
Watchlist
Price: 0.62 MYR Market Closed
Market Cap: 50.4m MYR

Intrinsic Value

The intrinsic value of one GBAY stock under the Base Case scenario is 0.61 MYR. Compared to the current market price of 0.62 MYR, Greater Bay Holdings Bhd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GBAY Intrinsic Value
0.61 MYR
Overvaluation 2%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Greater Bay Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GBAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GBAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Greater Bay Holdings Bhd.

Explain Valuation
Compare GBAY to

Fundamental Analysis

Greater Bay Holdings Bhd
KLSE:GBAY
MY
Packaging
Market Cap
49.9m MYR
IPO
May 27, 1994
MY
Packaging
Market Cap
49.9m MYR
IPO
May 27, 1994
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GBAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Greater Bay Holdings Bhd

Current Assets 17.9m
Cash & Short-Term Investments 3.5m
Receivables 9.9m
Other Current Assets 4.5m
Non-Current Assets 36.1m
Long-Term Investments 19.8m
PP&E 16.3m
Current Liabilities 11.3m
Accounts Payable 2.7m
Other Current Liabilities 8.6m
Non-Current Liabilities 14.5m
Long-Term Debt 13.6m
Other Non-Current Liabilities 918k
Efficiency

Free Cash Flow Analysis
Greater Bay Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Greater Bay Holdings Bhd

Revenue
34.3m MYR
Cost of Revenue
-20.5m MYR
Gross Profit
13.8m MYR
Operating Expenses
-12.8m MYR
Operating Income
1m MYR
Other Expenses
-921.6k MYR
Net Income
126.3k MYR
Fundamental Scores

GBAY Profitability Score
Profitability Due Diligence

Greater Bay Holdings Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
42/100
Profitability
Score

Greater Bay Holdings Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

GBAY Solvency Score
Solvency Due Diligence

Greater Bay Holdings Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Greater Bay Holdings Bhd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GBAY Price Targets Summary
Greater Bay Holdings Bhd

There are no price targets for GBAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GBAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GBAY stock?

The intrinsic value of one GBAY stock under the Base Case scenario is 0.61 MYR.

Is GBAY stock undervalued or overvalued?

Compared to the current market price of 0.62 MYR, Greater Bay Holdings Bhd is Overvalued by 2%.

Back to Top