GDB Holdings Bhd
KLSE:GDB
Balance Sheet
Balance Sheet Decomposition
GDB Holdings Bhd
GDB Holdings Bhd
Balance Sheet
GDB Holdings Bhd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
8
|
21
|
27
|
6
|
11
|
13
|
9
|
8
|
8
|
47
|
24
|
|
| Cash |
8
|
21
|
27
|
6
|
11
|
13
|
9
|
8
|
8
|
47
|
24
|
|
| Short-Term Investments |
0
|
0
|
5
|
26
|
72
|
64
|
73
|
79
|
38
|
32
|
57
|
|
| Total Receivables |
30
|
51
|
67
|
108
|
118
|
115
|
146
|
213
|
286
|
246
|
275
|
|
| Accounts Receivables |
11
|
36
|
46
|
78
|
96
|
114
|
146
|
212
|
283
|
242
|
270
|
|
| Other Receivables |
19
|
15
|
21
|
30
|
22
|
1
|
0
|
0
|
3
|
4
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
13
|
16
|
6
|
2
|
|
| Total Current Assets |
38
|
72
|
98
|
139
|
202
|
202
|
238
|
312
|
348
|
331
|
358
|
|
| PP&E Net |
9
|
8
|
12
|
13
|
11
|
28
|
25
|
26
|
21
|
16
|
15
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
28
|
25
|
26
|
21
|
16
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
5
|
43
|
50
|
55
|
35
|
37
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
47
N/A
|
80
+72%
|
110
+38%
|
152
+38%
|
213
+40%
|
231
+8%
|
265
+15%
|
338
+28%
|
369
+9%
|
347
-6%
|
373
+7%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
17
|
18
|
27
|
40
|
38
|
44
|
40
|
61
|
110
|
70
|
69
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
42
|
77
|
111
|
80
|
85
|
68
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
21
|
48
|
52
|
72
|
71
|
19
|
11
|
13
|
18
|
22
|
39
|
|
| Total Current Liabilities |
39
|
67
|
81
|
112
|
109
|
106
|
128
|
186
|
207
|
177
|
177
|
|
| Long-Term Debt |
3
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
3
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
43
N/A
|
71
+66%
|
83
+17%
|
112
+35%
|
109
-3%
|
110
+1%
|
131
+19%
|
188
+44%
|
208
+11%
|
178
-14%
|
178
0%
|
|
| Equity | ||||||||||||
| Common Stock |
3
|
3
|
15
|
20
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
|
| Retained Earnings |
1
|
6
|
12
|
20
|
42
|
58
|
71
|
87
|
98
|
106
|
133
|
|
| Total Equity |
4
N/A
|
9
+131%
|
27
+206%
|
40
+47%
|
104
+161%
|
121
+16%
|
134
+11%
|
150
+12%
|
160
+7%
|
168
+5%
|
195
+16%
|
|
| Total Liabilities & Equity |
47
N/A
|
80
+72%
|
110
+38%
|
152
+38%
|
213
+40%
|
231
+8%
|
265
+15%
|
338
+28%
|
369
+9%
|
347
-6%
|
373
+7%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
500
|
500
|
750
|
750
|
937
|
937
|
937
|
938
|
938
|
938
|
938
|
|