G

Gdex Bhd
KLSE:GDEX

Watchlist Manager
Gdex Bhd
KLSE:GDEX
Watchlist
Price: 0.165 MYR Market Closed
Updated: May 31, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

605.8m
-2%
Assets
Growth Rates:
1 Year
-9%
3 Years
-8%
5 Years
+3%
7 Years
+33%
10 Years
+382%
189.4m
-3%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
+13%
5 Years
+144%
7 Years
+278%
10 Years
+368%
416.4m
-2%
Equity
Growth Rates:
1 Year
-10%
3 Years
-16%
5 Years
-19%
7 Years
+3%
10 Years
+389%

Balance Sheet Decomposition
Gdex Bhd

605.8m
Assets
189.4m
Liabilities
605.8m
Assets
189.4m
Liabilities
Current Assets 304.5m
Cash & Short-Term Investments 194.4m
Receivables 107.3m
Other Current Assets 2.9m
Non-Current Assets 301.3m
Long-Term Investments 33.8m
PP&E 234.5m
Intangibles 30.9m
Other Non-Current Assets 2.2m
Current Liabilities 87.3m
Accounts Payable 60.3m
Other Current Liabilities 27m
Non-Current Liabilities 102.1m
Long-Term Debt 76.4m
Other Non-Current Liabilities 25.7m

Balance Sheet
Gdex Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
8
11
21
17
33
30
0
0
0
44
Cash
8
11
21
17
33
30
0
0
0
44
Short-Term Investments
34
53
286
290
271
250
230
244
184
150
Total Receivables
33
51
50
53
56
72
97
86
98
107
Accounts Receivables
32
49
48
50
51
52
72
64
60
59
Other Receivables
1
1
2
3
5
21
25
21
38
48
Inventory
1
2
1
2
1
1
1
2
3
3
Other Current Assets
5
5
8
11
16
21
20
20
27
0
Total Current Assets
82
122
367
372
376
375
386
382
355
305
PP&E Net
36
46
47
68
86
109
211
207
246
234
PP&E Gross
36
46
47
68
86
109
211
207
246
0
Accumulated Depreciation
42
49
50
59
72
90
112
147
175
0
Intangible Assets
0
0
0
0
0
0
0
0
2
2
Goodwill
0
0
0
0
0
0
3
3
29
29
Note Receivable
0
0
0
0
0
2
2
1
0
0
Long-Term Investments
0
0
0
16
34
47
52
44
34
34
Other Long-Term Assets
22
21
21
22
22
23
1
1
0
2
Other Assets
0
0
0
0
0
0
3
3
29
29
Total Assets
140
N/A
189
+35%
435
+130%
478
+10%
518
+8%
556
+7%
656
+18%
638
-3%
666
+4%
606
-9%
Liabilities
Accounts Payable
4
3
2
3
2
3
11
12
13
60
Accrued Liabilities
6
8
10
9
20
19
22
16
19
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
5
6
8
15
20
37
30
21
26
Other Current Liabilities
4
5
6
6
0
8
12
19
20
1
Total Current Liabilities
19
21
25
26
37
49
82
76
72
87
Long-Term Debt
21
24
19
21
26
20
71
55
99
76
Deferred Income Tax
3
2
3
4
5
6
7
9
3
1
Minority Interest
0
0
0
0
0
0
13
14
27
23
Other Liabilities
0
0
0
0
0
0
1
1
2
2
Total Liabilities
42
N/A
48
+13%
48
0%
52
+9%
68
+32%
76
+12%
173
+126%
156
-10%
203
+30%
189
-7%
Equity
Common Stock
42
62
69
314
328
338
338
338
338
338
Retained Earnings
49
67
89
112
122
141
145
164
147
106
Additional Paid In Capital
7
12
228
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
1
21
23
28
Other Equity
0
0
0
0
0
0
1
1
1
0
Total Equity
97
N/A
141
+45%
387
+174%
426
+10%
450
+6%
479
+7%
483
+1%
482
0%
463
-4%
416
-10%
Total Liabilities & Equity
140
N/A
189
+35%
435
+130%
478
+10%
518
+8%
556
+7%
656
+18%
638
-3%
666
+4%
606
-9%
Shares Outstanding
Common Shares Outstanding
4 473
4 945
5 533
5 576
5 603
5 641
5 637
5 585
5 571
5 546

See Also

Summary
GDEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDEX stock valuation using valuation multiples.
Wall Street Estimates
GDEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.