George Kent (Malaysia) Bhd
KLSE:GKENT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
George Kent (Malaysia) Bhd
KLSE:GKENT
|
MY |
Cash Flow Statement
Cash Flow Statement
George Kent (Malaysia) Bhd
| Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
9
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
33
|
5
|
12
|
17
|
26
|
28
|
28
|
30
|
36
|
37
|
38
|
41
|
51
|
52
|
52
|
52
|
40
|
45
|
49
|
56
|
71
|
78
|
91
|
104
|
134
|
139
|
146
|
153
|
160
|
161
|
158
|
156
|
128
|
120
|
106
|
84
|
57
|
43
|
39
|
42
|
49
|
59
|
105
|
91
|
81
|
44
|
44
|
49
|
40
|
8
|
0
|
(7)
|
(5)
|
(26)
|
(30)
|
(56)
|
(47)
|
2
|
(8)
|
19
|
8
|
|
| Depreciation & Amortization |
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
12
|
12
|
12
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
9
|
9
|
10
|
11
|
9
|
9
|
9
|
9
|
|
| Other Non-Cash Items |
0
|
0
|
3
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
(1)
|
(3)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(3)
|
(13)
|
(3)
|
(4)
|
(6)
|
(1)
|
(15)
|
(13)
|
(15)
|
(14)
|
(8)
|
(20)
|
(23)
|
(28)
|
(23)
|
(11)
|
(4)
|
2
|
(3)
|
(7)
|
(4)
|
0
|
(8)
|
(15)
|
(26)
|
(22)
|
(13)
|
5
|
10
|
2
|
7
|
16
|
12
|
20
|
15
|
20
|
29
|
47
|
33
|
(4)
|
1
|
(22)
|
(3)
|
|
| Cash Taxes Paid |
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
10
|
12
|
13
|
7
|
7
|
6
|
8
|
10
|
12
|
13
|
12
|
12
|
12
|
12
|
15
|
15
|
13
|
15
|
14
|
17
|
20
|
19
|
23
|
28
|
30
|
32
|
34
|
44
|
51
|
56
|
87
|
65
|
57
|
55
|
18
|
17
|
12
|
8
|
7
|
3
|
4
|
3
|
(0)
|
4
|
1
|
2
|
3
|
6
|
6
|
6
|
6
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
|
| Cash Interest Paid |
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
7
|
7
|
6
|
6
|
4
|
4
|
5
|
4
|
4
|
6
|
5
|
5
|
5
|
4
|
3
|
4
|
4
|
7
|
9
|
10
|
10
|
10
|
12
|
11
|
10
|
11
|
11
|
9
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
|
| Change in Working Capital |
11
|
6
|
3
|
12
|
15
|
9
|
(8)
|
7
|
11
|
16
|
8
|
20
|
7
|
(3)
|
(20)
|
(6)
|
2
|
7
|
(0)
|
8
|
5
|
(1)
|
(26)
|
(2)
|
17
|
28
|
13
|
26
|
3
|
(3)
|
(18)
|
0
|
5
|
3
|
(24)
|
(16)
|
(35)
|
(37)
|
26
|
7
|
20
|
18
|
65
|
44
|
23
|
5
|
(109)
|
(64)
|
(75)
|
15
|
55
|
41
|
72
|
(36)
|
56
|
59
|
66
|
62
|
(9)
|
(86)
|
(160)
|
(207)
|
(271)
|
(185)
|
(172)
|
(105)
|
(49)
|
(58)
|
(24)
|
(35)
|
(84)
|
(89)
|
(144)
|
(118)
|
(141)
|
(93)
|
(109)
|
(86)
|
(37)
|
(2)
|
15
|
12
|
11
|
38
|
36
|
21
|
15
|
7
|
10
|
29
|
18
|
|
| Cash from Operating Activities |
11
N/A
|
6
-42%
|
18
+202%
|
12
-33%
|
15
+23%
|
9
-42%
|
8
-10%
|
7
-11%
|
11
+54%
|
16
+49%
|
19
+17%
|
20
+4%
|
7
-62%
|
(3)
N/A
|
(6)
-94%
|
(6)
+10%
|
2
N/A
|
7
+329%
|
8
+14%
|
8
-5%
|
5
-33%
|
(1)
N/A
|
(9)
-1 433%
|
(2)
+74%
|
17
N/A
|
28
+65%
|
38
+33%
|
26
-31%
|
3
-90%
|
(3)
N/A
|
10
N/A
|
4
-56%
|
17
+277%
|
21
+23%
|
4
-79%
|
14
+221%
|
(4)
N/A
|
(4)
+20%
|
65
N/A
|
48
-26%
|
62
+28%
|
62
+1%
|
117
+88%
|
94
-19%
|
74
-21%
|
58
-22%
|
(67)
N/A
|
(16)
+77%
|
(24)
-55%
|
61
N/A
|
127
+106%
|
119
-6%
|
161
+35%
|
72
-56%
|
179
+151%
|
189
+6%
|
202
+7%
|
206
+2%
|
148
-28%
|
60
-60%
|
(20)
N/A
|
(74)
-274%
|
(161)
-119%
|
(71)
+56%
|
(64)
+9%
|
(14)
+79%
|
10
N/A
|
(16)
N/A
|
16
N/A
|
14
-15%
|
(38)
N/A
|
(38)
0%
|
(54)
-42%
|
(38)
+30%
|
(61)
-64%
|
(38)
+38%
|
(49)
-30%
|
(30)
+40%
|
16
N/A
|
27
+69%
|
34
+24%
|
32
-6%
|
28
-12%
|
42
+50%
|
44
+7%
|
23
-49%
|
11
-50%
|
15
+33%
|
13
-15%
|
35
+174%
|
32
-8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(8)
|
(1)
|
(6)
|
(8)
|
(7)
|
(10)
|
(6)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(10)
|
(3)
|
(3)
|
(3)
|
4
|
(12)
|
(14)
|
(18)
|
(18)
|
(11)
|
(12)
|
(18)
|
(20)
|
(22)
|
(12)
|
(11)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(9)
|
(12)
|
(12)
|
(12)
|
(8)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
7
|
0
|
1
|
1
|
(5)
|
(7)
|
(6)
|
(11)
|
(5)
|
(4)
|
(2)
|
4
|
5
|
5
|
6
|
2
|
2
|
7
|
9
|
8
|
7
|
1
|
11
|
7
|
7
|
6
|
1
|
2
|
2
|
3
|
4
|
(4)
|
(3)
|
(2)
|
2
|
3
|
5
|
5
|
12
|
11
|
9
|
12
|
4
|
4
|
4
|
2
|
2
|
6
|
6
|
1
|
2
|
7
|
7
|
13
|
11
|
(15)
|
(16)
|
(26)
|
(1)
|
10
|
19
|
(2)
|
(20)
|
(10)
|
(17)
|
16
|
16
|
15
|
13
|
10
|
6
|
8
|
13
|
12
|
50
|
38
|
32
|
24
|
(24)
|
(34)
|
(24)
|
(14)
|
(7)
|
9
|
7
|
14
|
10
|
(0)
|
2
|
(13)
|
(12)
|
|
| Cash from Investing Activities |
7
N/A
|
0
-97%
|
1
+400%
|
1
-20%
|
(5)
N/A
|
(7)
-26%
|
(6)
+4%
|
(11)
-69%
|
(5)
+52%
|
(4)
+23%
|
(4)
-3%
|
4
N/A
|
5
+33%
|
5
-6%
|
5
N/A
|
2
-51%
|
2
-13%
|
7
+229%
|
7
N/A
|
8
+14%
|
7
-16%
|
1
-82%
|
10
+725%
|
7
-32%
|
7
+7%
|
6
-13%
|
(0)
N/A
|
2
N/A
|
2
-23%
|
3
+59%
|
(4)
N/A
|
(5)
-18%
|
(8)
-82%
|
(9)
-15%
|
(5)
+47%
|
(7)
-36%
|
(1)
+85%
|
1
N/A
|
7
+610%
|
10
+44%
|
8
-19%
|
11
+30%
|
4
-66%
|
2
-43%
|
2
-5%
|
(1)
N/A
|
(1)
+1%
|
3
N/A
|
3
N/A
|
(3)
N/A
|
(2)
+11%
|
0
N/A
|
(1)
N/A
|
4
N/A
|
4
-18%
|
(21)
N/A
|
(20)
+5%
|
(30)
-48%
|
(5)
+85%
|
6
N/A
|
17
+163%
|
(12)
N/A
|
(23)
-96%
|
(13)
+43%
|
(20)
-53%
|
20
N/A
|
3
-83%
|
2
-51%
|
(5)
N/A
|
(8)
-59%
|
(5)
+44%
|
(4)
+17%
|
(5)
-36%
|
(9)
-71%
|
28
N/A
|
26
-6%
|
21
-19%
|
17
-19%
|
(28)
N/A
|
(38)
-35%
|
(29)
+24%
|
(18)
+36%
|
(15)
+15%
|
(3)
+79%
|
(5)
-60%
|
2
N/A
|
2
-13%
|
(3)
N/A
|
(1)
+79%
|
(16)
-2 207%
|
(14)
+9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(12)
|
(26)
|
(26)
|
(20)
|
(15)
|
(5)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(10)
|
(10)
|
(8)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(2)
|
5
|
0
|
6
|
2
|
(0)
|
6
|
(4)
|
(2)
|
(15)
|
(15)
|
(6)
|
(13)
|
9
|
12
|
11
|
22
|
4
|
(2)
|
13
|
(16)
|
5
|
18
|
8
|
32
|
8
|
(6)
|
(15)
|
(3)
|
5
|
14
|
15
|
3
|
9
|
10
|
10
|
4
|
(2)
|
(4)
|
0
|
16
|
154
|
157
|
148
|
135
|
(16)
|
(10)
|
(1)
|
(4)
|
(9)
|
(10)
|
(11)
|
7
|
5
|
5
|
(5)
|
(9)
|
(4)
|
(14)
|
(16)
|
(44)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(9)
|
(8)
|
0
|
0
|
(5)
|
(8)
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
(18)
|
(19)
|
0
|
0
|
(10)
|
(17)
|
0
|
0
|
(21)
|
(29)
|
(29)
|
(48)
|
(38)
|
(44)
|
(72)
|
(54)
|
(54)
|
(47)
|
(38)
|
(38)
|
(46)
|
(27)
|
(8)
|
(13)
|
(5)
|
(5)
|
(5)
|
(13)
|
(18)
|
(24)
|
(18)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
(11)
|
(5)
|
(9)
|
0
|
(8)
|
(12)
|
(8)
|
0
|
(8)
|
(4)
|
|
| Other |
5
|
31
|
24
|
15
|
4
|
(24)
|
(0)
|
(4)
|
(2)
|
(4)
|
0
|
(11)
|
(9)
|
(2)
|
0
|
1
|
(5)
|
(12)
|
0
|
(13)
|
(8)
|
(1)
|
0
|
15
|
12
|
4
|
0
|
(12)
|
(7)
|
(11)
|
0
|
(7)
|
(9)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(7)
|
(8)
|
(4)
|
(4)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
|
| Cash from Financing Activities |
5
N/A
|
31
+491%
|
18
-43%
|
15
-18%
|
4
-73%
|
(24)
N/A
|
(5)
+78%
|
(4)
+15%
|
(2)
+59%
|
(4)
-133%
|
(10)
-143%
|
(11)
-10%
|
(9)
+22%
|
(2)
+74%
|
3
N/A
|
1
-82%
|
(5)
N/A
|
(12)
-124%
|
(14)
-12%
|
(13)
+7%
|
(8)
+34%
|
(1)
+84%
|
3
N/A
|
15
+413%
|
12
-25%
|
4
-64%
|
1
-88%
|
(12)
N/A
|
(7)
+47%
|
(11)
-68%
|
(9)
+17%
|
(2)
+80%
|
(9)
-372%
|
(3)
+64%
|
(7)
-113%
|
(8)
-27%
|
(3)
+67%
|
(9)
-225%
|
(10)
-14%
|
(24)
-130%
|
(24)
+1%
|
(20)
+14%
|
(27)
-34%
|
(5)
+81%
|
(2)
+58%
|
(8)
-250%
|
4
N/A
|
(15)
N/A
|
(21)
-37%
|
3
N/A
|
(33)
N/A
|
(12)
+64%
|
1
N/A
|
(13)
N/A
|
3
N/A
|
(22)
N/A
|
(54)
-152%
|
(52)
+3%
|
(47)
+9%
|
(68)
-43%
|
(45)
+33%
|
(51)
-11%
|
(71)
-40%
|
(55)
+22%
|
(48)
+14%
|
(51)
-7%
|
(33)
+34%
|
(23)
+30%
|
(33)
-42%
|
(21)
+36%
|
0
N/A
|
137
+52 705%
|
127
-8%
|
111
-12%
|
93
-17%
|
(45)
N/A
|
(31)
+33%
|
(26)
+16%
|
(29)
-11%
|
(33)
-16%
|
(34)
-2%
|
(32)
+4%
|
(6)
+81%
|
(14)
-129%
|
(15)
-7%
|
(23)
-56%
|
(32)
-39%
|
(23)
+29%
|
(33)
-45%
|
(35)
-6%
|
(59)
-69%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
(2)
|
(2)
|
(6)
|
(4)
|
1
|
(0)
|
6
|
3
|
0
|
3
|
1
|
4
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
13
|
2
|
1
|
1
|
(8)
|
5
|
2
|
3
|
(2)
|
(16)
|
(11)
|
(8)
|
(2)
|
8
|
7
|
1
|
(0)
|
(2)
|
1
|
2
|
(1)
|
1
|
3
|
0
|
2
|
2
|
0
|
3
|
7
|
6
|
6
|
8
|
4
|
6
|
6
|
(1)
|
(19)
|
(10)
|
(12)
|
(15)
|
4
|
(10)
|
|
| Net Change in Cash |
23
N/A
|
40
+73%
|
39
-4%
|
29
-25%
|
15
-48%
|
(22)
N/A
|
(3)
+87%
|
(8)
-176%
|
3
N/A
|
8
+159%
|
5
-45%
|
13
+174%
|
5
-58%
|
(1)
N/A
|
1
N/A
|
(4)
N/A
|
(4)
+13%
|
2
N/A
|
2
+29%
|
4
+82%
|
5
+25%
|
2
-64%
|
6
+228%
|
21
+259%
|
36
+72%
|
37
+1%
|
36
-4%
|
10
-71%
|
(6)
N/A
|
(10)
-73%
|
(3)
+72%
|
4
N/A
|
3
-25%
|
8
+196%
|
(5)
N/A
|
0
N/A
|
(4)
N/A
|
(10)
-123%
|
63
N/A
|
34
-46%
|
45
+31%
|
52
+15%
|
92
+78%
|
91
-1%
|
74
-19%
|
49
-34%
|
(65)
N/A
|
(29)
+56%
|
(41)
-43%
|
74
N/A
|
94
+26%
|
109
+16%
|
162
+49%
|
55
-66%
|
191
+248%
|
149
-22%
|
130
-12%
|
121
-7%
|
80
-34%
|
(13)
N/A
|
(57)
-352%
|
(138)
-143%
|
(247)
-80%
|
(132)
+47%
|
(131)
+1%
|
(45)
+66%
|
(22)
+52%
|
(36)
-68%
|
(20)
+45%
|
(17)
+15%
|
(41)
-143%
|
99
N/A
|
68
-31%
|
68
-1%
|
62
-9%
|
(57)
N/A
|
(56)
+1%
|
(31)
+44%
|
(35)
-11%
|
(38)
-9%
|
(20)
+46%
|
(14)
+30%
|
12
N/A
|
30
+147%
|
23
-23%
|
(17)
N/A
|
(29)
-68%
|
(23)
+20%
|
(36)
-55%
|
(11)
+68%
|
(50)
-342%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
11
N/A
|
6
-42%
|
18
+195%
|
12
-31%
|
15
+23%
|
9
-42%
|
8
-14%
|
7
-8%
|
11
+54%
|
16
+49%
|
17
+5%
|
20
+16%
|
7
-62%
|
(3)
N/A
|
(7)
-128%
|
(6)
+23%
|
2
N/A
|
7
+329%
|
7
-8%
|
8
+18%
|
5
-33%
|
(1)
N/A
|
(10)
-1 600%
|
(2)
+76%
|
17
N/A
|
28
+65%
|
37
+29%
|
26
-29%
|
3
-90%
|
(3)
N/A
|
2
N/A
|
3
+79%
|
11
+221%
|
13
+19%
|
(3)
N/A
|
4
N/A
|
(10)
N/A
|
(8)
+26%
|
60
N/A
|
47
-22%
|
61
+30%
|
62
+0%
|
116
+89%
|
93
-20%
|
72
-22%
|
56
-23%
|
(70)
N/A
|
(19)
+73%
|
(28)
-48%
|
58
N/A
|
122
+112%
|
113
-8%
|
153
+36%
|
63
-59%
|
172
+172%
|
183
+7%
|
197
+7%
|
202
+2%
|
144
-29%
|
56
-61%
|
(22)
N/A
|
(83)
-276%
|
(164)
-97%
|
(74)
+55%
|
(67)
+9%
|
(10)
+85%
|
(2)
+84%
|
(30)
-1 726%
|
(1)
+95%
|
(5)
-221%
|
(48)
-970%
|
(50)
-3%
|
(72)
-44%
|
(58)
+20%
|
(83)
-44%
|
(50)
+40%
|
(60)
-20%
|
(37)
+39%
|
12
N/A
|
23
+100%
|
29
+26%
|
27
-7%
|
19
-30%
|
29
+54%
|
33
+11%
|
11
-67%
|
4
-66%
|
12
+226%
|
10
-14%
|
33
+217%
|
30
-8%
|
|