GPP Resources Bhd
KLSE:GPP
Cash Flow Statement
Cash Flow Statement
GPP Resources Bhd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(11)
|
(17)
|
(19)
|
(6)
|
(7)
|
(1)
|
|
| Depreciation & Amortization |
2
|
3
|
3
|
4
|
4
|
4
|
5
|
7
|
3
|
2
|
1
|
|
| Other Non-Cash Items |
1
|
2
|
1
|
3
|
3
|
2
|
2
|
4
|
5
|
4
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
|
| Change in Working Capital |
4
|
(1)
|
2
|
4
|
3
|
9
|
13
|
12
|
1
|
5
|
2
|
|
| Cash from Operating Activities |
5
N/A
|
(0)
N/A
|
1
N/A
|
2
+36%
|
(1)
N/A
|
4
N/A
|
3
-30%
|
4
+39%
|
2
-54%
|
4
+110%
|
1
-76%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(7)
|
(8)
|
(5)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
2
|
2
|
0
|
(0)
|
2
|
|
| Cash from Investing Activities |
(7)
N/A
|
(8)
-13%
|
(6)
+27%
|
(3)
+52%
|
(1)
+63%
|
(2)
-50%
|
0
N/A
|
0
+6%
|
(0)
N/A
|
(0)
-215%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
6
|
2
|
0
|
1
|
(3)
|
(4)
|
(5)
|
(1)
|
(2)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
3
|
|
| Cash from Financing Activities |
4
N/A
|
6
+55%
|
2
-64%
|
0
-93%
|
1
+498%
|
(3)
N/A
|
(4)
-28%
|
(5)
-29%
|
(2)
+68%
|
(2)
+3%
|
(0)
+96%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(3)
N/A
|
(2)
+6%
|
(1)
+69%
|
(1)
-88%
|
(1)
+51%
|
(1)
-30%
|
(1)
-5%
|
0
N/A
|
2
+4 897%
|
2
+0%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(3)
N/A
|
(8)
-197%
|
(4)
+51%
|
(0)
+87%
|
(2)
-254%
|
3
N/A
|
2
-43%
|
3
+58%
|
2
-42%
|
4
+133%
|
0
-96%
|
|