Globetronics Technology Bhd
KLSE:GTRONIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Globetronics Technology Bhd
KLSE:GTRONIC
|
MY |
|
LT Foods Ltd
BSE:532783
|
IN |
|
Vimy Resources Ltd
ASX:VMY
|
AU |
|
C
|
Centrus Energy Corp
AMEX:LEU
|
US |
|
R
|
Routon Electronic Co Ltd
SSE:600355
|
CN |
|
A
|
aXichem AB (publ)
STO:AXIC A
|
SE |
|
V
|
VMS Industries Ltd
BSE:533427
|
IN |
|
Haitong International Securities Group Ltd
HKEX:665
|
HK |
|
V
|
VersaBank
TSX:VBNK
|
CA |
Cash Flow Statement
Cash Flow Statement
Globetronics Technology Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
39
|
28
|
32
|
33
|
34
|
34
|
35
|
33
|
30
|
29
|
29
|
31
|
36
|
37
|
40
|
42
|
41
|
43
|
39
|
38
|
38
|
34
|
30
|
23
|
18
|
18
|
19
|
24
|
28
|
31
|
37
|
38
|
38
|
36
|
30
|
30
|
34
|
43
|
48
|
53
|
58
|
58
|
63
|
67
|
71
|
75
|
76
|
80
|
80
|
80
|
82
|
67
|
55
|
43
|
33
|
34
|
34
|
39
|
56
|
66
|
69
|
78
|
75
|
62
|
60
|
54
|
46
|
53
|
50
|
49
|
52
|
54
|
56
|
55
|
55
|
53
|
57
|
55
|
51
|
46
|
44
|
40
|
34
|
37
|
34
|
19
|
17
|
9
|
17
|
4
|
(14)
|
|
| Depreciation & Amortization |
11
|
7
|
7
|
7
|
8
|
8
|
10
|
11
|
12
|
12
|
12
|
11
|
11
|
14
|
18
|
21
|
25
|
25
|
28
|
28
|
26
|
27
|
24
|
25
|
28
|
32
|
39
|
41
|
44
|
44
|
44
|
47
|
44
|
42
|
41
|
38
|
40
|
47
|
51
|
54
|
53
|
45
|
38
|
36
|
37
|
37
|
36
|
35
|
29
|
25
|
19
|
14
|
14
|
15
|
20
|
21
|
21
|
25
|
28
|
33
|
34
|
35
|
37
|
35
|
37
|
38
|
38
|
41
|
43
|
43
|
40
|
41
|
39
|
33
|
27
|
23
|
23
|
22
|
21
|
19
|
17
|
15
|
14
|
14
|
13
|
13
|
12
|
11
|
18
|
12
|
12
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
1
|
0
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(0)
|
(1)
|
1
|
2
|
(0)
|
1
|
(3)
|
(3)
|
(3)
|
(4)
|
(0)
|
0
|
(1)
|
(0)
|
6
|
6
|
7
|
8
|
4
|
4
|
5
|
2
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(8)
|
(11)
|
(10)
|
(11)
|
(6)
|
(2)
|
(2)
|
(4)
|
(5)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(9)
|
(5)
|
(5)
|
0
|
2
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(4)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(8)
|
(4)
|
5
|
|
| Cash Taxes Paid |
3
|
1
|
2
|
2
|
2
|
4
|
4
|
3
|
2
|
1
|
1
|
2
|
3
|
4
|
7
|
8
|
9
|
12
|
11
|
12
|
12
|
8
|
7
|
6
|
5
|
5
|
4
|
5
|
4
|
5
|
6
|
4
|
4
|
3
|
2
|
4
|
4
|
9
|
12
|
14
|
15
|
12
|
12
|
14
|
16
|
17
|
17
|
15
|
14
|
11
|
9
|
9
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
5
|
5
|
5
|
4
|
3
|
0
|
(0)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
6
|
5
|
8
|
3
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(11)
|
(3)
|
(15)
|
(13)
|
4
|
(9)
|
(22)
|
(21)
|
(21)
|
(19)
|
5
|
8
|
8
|
9
|
3
|
2
|
(10)
|
(13)
|
(16)
|
(12)
|
(23)
|
(12)
|
17
|
11
|
28
|
23
|
(19)
|
(19)
|
(25)
|
(57)
|
(16)
|
(23)
|
(6)
|
22
|
1
|
(8)
|
(14)
|
(21)
|
(28)
|
(13)
|
(17)
|
(14)
|
(12)
|
(19)
|
(23)
|
(29)
|
(22)
|
(24)
|
(21)
|
2
|
(5)
|
11
|
21
|
9
|
10
|
(6)
|
8
|
(13)
|
(46)
|
(16)
|
(38)
|
(18)
|
4
|
7
|
6
|
(5)
|
31
|
0
|
15
|
18
|
(1)
|
6
|
(2)
|
3
|
7
|
0
|
(8)
|
(6)
|
(9)
|
(2)
|
(3)
|
3
|
2
|
(14)
|
(63)
|
(65)
|
(71)
|
(60)
|
(20)
|
57
|
46
|
|
| Cash from Operating Activities |
38
N/A
|
33
-14%
|
25
-25%
|
28
+14%
|
45
+62%
|
31
-30%
|
19
-38%
|
20
+5%
|
21
+4%
|
22
+4%
|
46
+112%
|
52
+12%
|
55
+5%
|
61
+11%
|
57
-6%
|
61
+6%
|
54
-12%
|
51
-5%
|
51
-1%
|
54
+7%
|
40
-26%
|
49
+22%
|
77
+57%
|
65
-16%
|
80
+24%
|
81
+1%
|
43
-47%
|
51
+19%
|
51
+1%
|
20
-60%
|
63
+206%
|
58
-7%
|
73
+24%
|
97
+33%
|
70
-27%
|
58
-17%
|
58
-1%
|
62
+7%
|
61
-1%
|
84
+38%
|
83
-2%
|
83
+0%
|
87
+4%
|
82
-6%
|
81
-1%
|
77
-5%
|
82
+6%
|
81
-1%
|
79
-2%
|
99
+25%
|
89
-10%
|
86
-3%
|
85
-2%
|
61
-28%
|
58
-4%
|
43
-26%
|
55
+27%
|
45
-18%
|
31
-31%
|
74
+137%
|
60
-19%
|
90
+49%
|
116
+29%
|
106
-9%
|
103
-3%
|
86
-16%
|
111
+29%
|
91
-18%
|
103
+13%
|
105
+2%
|
86
-18%
|
95
+10%
|
88
-8%
|
89
+0%
|
88
0%
|
76
-14%
|
72
-5%
|
71
-2%
|
62
-12%
|
61
-1%
|
54
-13%
|
52
-3%
|
45
-13%
|
30
-33%
|
(21)
N/A
|
(38)
-82%
|
(47)
-23%
|
(44)
+7%
|
7
N/A
|
69
+919%
|
49
-29%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(21)
|
(16)
|
(34)
|
(34)
|
(42)
|
(47)
|
(26)
|
(25)
|
(16)
|
(7)
|
(24)
|
(32)
|
(34)
|
(37)
|
(38)
|
(40)
|
(37)
|
(33)
|
(33)
|
(26)
|
(25)
|
(43)
|
(67)
|
(79)
|
(81)
|
(70)
|
(25)
|
(13)
|
(10)
|
(3)
|
(98)
|
(94)
|
(104)
|
(102)
|
(16)
|
(19)
|
(25)
|
(37)
|
(38)
|
(36)
|
(23)
|
(14)
|
(15)
|
(18)
|
(17)
|
(22)
|
(28)
|
(24)
|
(26)
|
(34)
|
(29)
|
(29)
|
(24)
|
(9)
|
(8)
|
(12)
|
(49)
|
(99)
|
(104)
|
(101)
|
(66)
|
(40)
|
(36)
|
(35)
|
(31)
|
(9)
|
(17)
|
(17)
|
(25)
|
(29)
|
(18)
|
(18)
|
(11)
|
(7)
|
(13)
|
(17)
|
(18)
|
(18)
|
(14)
|
(14)
|
(13)
|
(25)
|
(24)
|
(20)
|
(18)
|
(8)
|
(8)
|
(22)
|
(31)
|
(32)
|
(31)
|
|
| Other Items |
23
|
2
|
0
|
(2)
|
(1)
|
(2)
|
2
|
4
|
2
|
3
|
7
|
9
|
16
|
16
|
14
|
14
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
3
|
4
|
3
|
4
|
4
|
5
|
5
|
8
|
6
|
22
|
23
|
20
|
20
|
5
|
14
|
13
|
13
|
12
|
2
|
3
|
2
|
2
|
3
|
7
|
9
|
9
|
11
|
12
|
11
|
12
|
8
|
3
|
4
|
4
|
6
|
5
|
4
|
3
|
3
|
3
|
4
|
5
|
2
|
2
|
5
|
4
|
3
|
3
|
2
|
3
|
6
|
6
|
7
|
5
|
5
|
5
|
3
|
4
|
6
|
1
|
7
|
7
|
5
|
5
|
5
|
73
|
(12)
|
(5)
|
|
| Cash from Investing Activities |
3
N/A
|
(14)
N/A
|
(34)
-136%
|
(36)
-6%
|
(43)
-18%
|
(49)
-15%
|
(24)
+51%
|
(21)
+14%
|
(15)
+30%
|
(4)
+74%
|
(17)
-362%
|
(23)
-33%
|
(18)
+20%
|
(22)
-19%
|
(24)
-11%
|
(26)
-8%
|
(30)
-15%
|
(26)
+14%
|
(26)
-1%
|
(20)
+24%
|
(19)
+3%
|
(38)
-98%
|
(62)
-63%
|
(76)
-23%
|
(77)
-1%
|
(67)
+14%
|
(21)
+68%
|
(8)
+60%
|
(5)
+44%
|
2
N/A
|
(90)
N/A
|
(88)
+2%
|
(82)
+7%
|
(79)
+3%
|
4
N/A
|
1
-85%
|
(21)
N/A
|
(23)
-11%
|
(25)
-9%
|
(23)
+8%
|
(11)
+52%
|
(12)
-5%
|
(11)
+1%
|
(16)
-42%
|
(15)
+6%
|
(19)
-25%
|
(21)
-13%
|
(15)
+30%
|
(17)
-13%
|
(23)
-38%
|
(17)
+27%
|
(18)
-3%
|
(12)
+31%
|
(1)
+91%
|
(5)
-370%
|
(8)
-57%
|
(46)
-465%
|
(93)
-103%
|
(98)
-6%
|
(98)
+1%
|
(63)
+35%
|
(37)
+42%
|
(33)
+10%
|
(31)
+8%
|
(26)
+13%
|
(6)
+76%
|
(15)
-130%
|
(12)
+18%
|
(21)
-71%
|
(26)
-27%
|
(14)
+45%
|
(16)
-14%
|
(7)
+56%
|
(0)
+94%
|
(7)
-1 718%
|
(10)
-40%
|
(13)
-29%
|
(13)
N/A
|
(9)
+29%
|
(11)
-16%
|
(9)
+18%
|
(19)
-111%
|
(23)
-23%
|
(13)
+46%
|
(11)
+10%
|
(3)
+77%
|
(3)
-5%
|
(17)
-543%
|
42
N/A
|
(43)
N/A
|
(36)
+17%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
10
|
17
|
19
|
16
|
12
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
7
|
8
|
7
|
9
|
7
|
5
|
4
|
2
|
2
|
3
|
4
|
4
|
2
|
2
|
1
|
2
|
9
|
11
|
12
|
11
|
5
|
7
|
6
|
5
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
6
|
5
|
3
|
0
|
3
|
0
|
10
|
|
| Net Issuance of Debt |
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
6
|
9
|
7
|
6
|
(2)
|
(7)
|
(7)
|
(6)
|
(4)
|
0
|
(1)
|
5
|
5
|
10
|
12
|
3
|
(3)
|
5
|
4
|
12
|
8
|
(10)
|
(13)
|
(20)
|
(11)
|
0
|
(0)
|
37
|
53
|
49
|
44
|
(3)
|
(27)
|
(30)
|
(33)
|
(25)
|
(21)
|
(17)
|
(13)
|
(8)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(21)
|
(9)
|
(15)
|
0
|
(19)
|
(19)
|
(21)
|
(21)
|
(17)
|
(17)
|
(17)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(25)
|
(23)
|
(27)
|
(27)
|
(27)
|
(23)
|
(20)
|
(20)
|
(10)
|
(16)
|
(16)
|
(16)
|
(18)
|
(12)
|
(12)
|
(17)
|
(23)
|
(28)
|
(24)
|
(24)
|
(30)
|
(38)
|
(38)
|
(41)
|
(47)
|
(53)
|
(53)
|
(56)
|
(62)
|
(65)
|
(65)
|
(68)
|
(65)
|
(68)
|
(68)
|
(68)
|
(65)
|
(54)
|
(54)
|
(54)
|
(45)
|
(49)
|
(49)
|
(54)
|
(57)
|
(60)
|
(60)
|
(54)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(47)
|
(40)
|
(40)
|
(34)
|
(23)
|
(24)
|
(24)
|
(17)
|
(14)
|
0
|
(14)
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
3
|
6
|
3
|
3
|
3
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
1
|
0
|
(0)
|
(1)
|
0
|
0
|
8
|
9
|
9
|
9
|
3
|
2
|
2
|
2
|
(0)
|
9
|
9
|
0
|
9
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(14)
N/A
|
(2)
+90%
|
0
N/A
|
2
+1 000%
|
(4)
N/A
|
(8)
-86%
|
(17)
-110%
|
(21)
-20%
|
(14)
+30%
|
(14)
N/A
|
(14)
N/A
|
(20)
-37%
|
(22)
-13%
|
(22)
N/A
|
(22)
0%
|
(22)
N/A
|
(22)
N/A
|
(23)
0%
|
(26)
-17%
|
(24)
+8%
|
(25)
-4%
|
(26)
-2%
|
(24)
+5%
|
(19)
+20%
|
(18)
+5%
|
(18)
+3%
|
(7)
+59%
|
(14)
-97%
|
(13)
+12%
|
(12)
+4%
|
(8)
+31%
|
(0)
+95%
|
(3)
-750%
|
(11)
-221%
|
(25)
-125%
|
(33)
-33%
|
(28)
+15%
|
(26)
+8%
|
(29)
-14%
|
(36)
-24%
|
(32)
+11%
|
(29)
+8%
|
(35)
-18%
|
(35)
N/A
|
(27)
+22%
|
(39)
-43%
|
(52)
-34%
|
(49)
+7%
|
(56)
-15%
|
(51)
+9%
|
(51)
0%
|
(72)
-42%
|
(78)
-8%
|
(77)
+2%
|
(66)
+14%
|
(48)
+27%
|
(35)
+26%
|
(6)
+83%
|
20
N/A
|
11
-43%
|
0
N/A
|
(51)
N/A
|
(78)
-53%
|
(86)
-10%
|
(90)
-4%
|
(78)
+13%
|
(71)
+9%
|
(67)
+6%
|
(62)
+6%
|
(59)
+6%
|
(54)
+7%
|
(50)
+8%
|
(50)
N/A
|
(50)
N/A
|
(50)
0%
|
(50)
+0%
|
(50)
N/A
|
(50)
N/A
|
(47)
+7%
|
(40)
+14%
|
(40)
+0%
|
(32)
+21%
|
(20)
+36%
|
(17)
+13%
|
(17)
+1%
|
(12)
+29%
|
(10)
+16%
|
0
N/A
|
(10)
N/A
|
0
N/A
|
10
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
1
|
(0)
|
4
|
1
|
(2)
|
(0)
|
(4)
|
(3)
|
(4)
|
(1)
|
(0)
|
2
|
4
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
3
|
2
|
0
|
(0)
|
(2)
|
1
|
1
|
1
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(2)
|
(0)
|
(1)
|
(3)
|
(2)
|
(3)
|
|
| Net Change in Cash |
26
N/A
|
17
-37%
|
(9)
N/A
|
(6)
+37%
|
(1)
+77%
|
(25)
-1 831%
|
(22)
+14%
|
(21)
+5%
|
(8)
+64%
|
4
N/A
|
15
+280%
|
10
-37%
|
14
+46%
|
17
+20%
|
8
-53%
|
9
+10%
|
(3)
N/A
|
(1)
+46%
|
(4)
-193%
|
7
N/A
|
(6)
N/A
|
(14)
-130%
|
(10)
+32%
|
(27)
-188%
|
(14)
+48%
|
(5)
+66%
|
14
N/A
|
24
+68%
|
31
+27%
|
6
-79%
|
(36)
N/A
|
(31)
+16%
|
(11)
+64%
|
10
N/A
|
50
+395%
|
27
-45%
|
10
-64%
|
14
+38%
|
7
-47%
|
26
+266%
|
40
+55%
|
43
+7%
|
41
-5%
|
31
-24%
|
39
+23%
|
19
-51%
|
8
-56%
|
18
+115%
|
8
-57%
|
28
+262%
|
22
-20%
|
(4)
N/A
|
(6)
-68%
|
(20)
-215%
|
(12)
+37%
|
(12)
+5%
|
(25)
-119%
|
(54)
-111%
|
(49)
+8%
|
(14)
+71%
|
(4)
+71%
|
1
N/A
|
5
+258%
|
(10)
N/A
|
(13)
-30%
|
2
N/A
|
25
+1 047%
|
14
-45%
|
21
+52%
|
21
-3%
|
17
-15%
|
28
+61%
|
30
+8%
|
38
+26%
|
31
-17%
|
16
-50%
|
9
-42%
|
9
-7%
|
6
-25%
|
11
+70%
|
5
-51%
|
2
-64%
|
3
+32%
|
1
-46%
|
(50)
N/A
|
(55)
-11%
|
(61)
-10%
|
(62)
-2%
|
36
N/A
|
24
-33%
|
20
-17%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
17
N/A
|
17
-5%
|
(10)
N/A
|
(6)
+35%
|
3
N/A
|
(16)
N/A
|
(6)
+61%
|
(4)
+28%
|
5
N/A
|
15
+200%
|
23
+49%
|
20
-12%
|
21
+5%
|
24
+12%
|
20
-16%
|
21
+8%
|
17
-22%
|
19
+11%
|
18
-6%
|
28
+61%
|
15
-46%
|
6
-64%
|
10
+73%
|
(15)
N/A
|
(1)
+91%
|
11
N/A
|
18
+57%
|
38
+111%
|
42
+10%
|
17
-58%
|
(35)
N/A
|
(36)
-1%
|
(32)
+11%
|
(5)
+84%
|
55
N/A
|
39
-29%
|
32
-16%
|
25
-23%
|
23
-6%
|
48
+107%
|
60
+24%
|
70
+16%
|
72
+4%
|
64
-12%
|
64
+1%
|
55
-14%
|
54
-3%
|
57
+7%
|
53
-7%
|
65
+21%
|
60
-8%
|
58
-3%
|
61
+5%
|
51
-15%
|
50
-3%
|
31
-38%
|
6
-82%
|
(54)
N/A
|
(73)
-36%
|
(27)
+63%
|
(6)
+78%
|
50
N/A
|
80
+61%
|
71
-11%
|
72
+1%
|
78
+8%
|
94
+21%
|
75
-20%
|
79
+5%
|
76
-3%
|
69
-10%
|
77
+13%
|
78
+0%
|
82
+5%
|
76
-8%
|
59
-22%
|
54
-9%
|
53
-1%
|
47
-10%
|
47
0%
|
40
-15%
|
27
-33%
|
21
-22%
|
11
-49%
|
(39)
N/A
|
(46)
-18%
|
(55)
-19%
|
(66)
-20%
|
(24)
+63%
|
37
N/A
|
18
-51%
|
|