G

GuocoLand (Malaysia) Bhd
KLSE:GUOCO

Watchlist Manager
GuocoLand (Malaysia) Bhd
KLSE:GUOCO
Watchlist
Price: 0.625 MYR -0.79% Market Closed
Market Cap: 437.8m MYR

Intrinsic Value

The intrinsic value of one GUOCO stock under the Base Case scenario is 0.959 MYR. Compared to the current market price of 0.625 MYR, GuocoLand (Malaysia) Bhd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GUOCO Intrinsic Value
0.959 MYR
Undervaluation 35%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
GuocoLand (Malaysia) Bhd

What is Valuation History?
Compare GUOCO to

Fundamental Analysis

GuocoLand (Malaysia) Bhd
KLSE:GUOCO
MY
N/A
Market Cap
437.8m MYR
IPO
Jan 1, 1961
MY
N/A
Market Cap
437.8m MYR
IPO
Jan 1, 1961
Price
MYRfalse
EPS
false MYR
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GUOCO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GuocoLand (Malaysia) Bhd

Current Assets 900.6m
Cash & Short-Term Investments 144.5m
Receivables 133.4m
Other Current Assets 622.7m
Non-Current Assets 1.8B
Long-Term Investments 1.3B
PP&E 291.4m
Intangibles 1.3m
Other Non-Current Assets 175.6m
Efficiency

Free Cash Flow Analysis
GuocoLand (Malaysia) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GuocoLand (Malaysia) Bhd

Revenue
434.2m MYR
Cost of Revenue
-308.7m MYR
Gross Profit
125.5m MYR
Operating Expenses
-61.4m MYR
Operating Income
64m MYR
Other Expenses
-45.3m MYR
Net Income
18.7m MYR
Fundamental Scores

GUOCO Profitability Score
Profitability Due Diligence

GuocoLand (Malaysia) Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
46/100
Profitability
Score

GuocoLand (Malaysia) Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

GUOCO Solvency Score
Solvency Due Diligence

GuocoLand (Malaysia) Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
43/100
Solvency
Score

GuocoLand (Malaysia) Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GUOCO Price Targets Summary
GuocoLand (Malaysia) Bhd

There are no price targets for GUOCO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GUOCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GUOCO stock?

The intrinsic value of one GUOCO stock under the Base Case scenario is 0.959 MYR.

Is GUOCO stock undervalued or overvalued?

Compared to the current market price of 0.625 MYR, GuocoLand (Malaysia) Bhd is Undervalued by 35%.

Back to Top