GuocoLand (Malaysia) Bhd
KLSE:GUOCO
Intrinsic Value
The intrinsic value of one GUOCO stock under the Base Case scenario is 0.959 MYR. Compared to the current market price of 0.625 MYR, GuocoLand (Malaysia) Bhd is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
GuocoLand (Malaysia) Bhd
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
GuocoLand (Malaysia) Bhd
Balance Sheet Decomposition
GuocoLand (Malaysia) Bhd
| Current Assets | 900.6m |
| Cash & Short-Term Investments | 144.5m |
| Receivables | 133.4m |
| Other Current Assets | 622.7m |
| Non-Current Assets | 1.8B |
| Long-Term Investments | 1.3B |
| PP&E | 291.4m |
| Intangibles | 1.3m |
| Other Non-Current Assets | 175.6m |
Free Cash Flow Analysis
GuocoLand (Malaysia) Bhd
| MYR | |
| Free Cash Flow | MYR |
Earnings Waterfall
GuocoLand (Malaysia) Bhd
|
Revenue
|
434.2m
MYR
|
|
Cost of Revenue
|
-308.7m
MYR
|
|
Gross Profit
|
125.5m
MYR
|
|
Operating Expenses
|
-61.4m
MYR
|
|
Operating Income
|
64m
MYR
|
|
Other Expenses
|
-45.3m
MYR
|
|
Net Income
|
18.7m
MYR
|
GUOCO Profitability Score
Profitability Due Diligence
GuocoLand (Malaysia) Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
GuocoLand (Malaysia) Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
GUOCO Solvency Score
Solvency Due Diligence
GuocoLand (Malaysia) Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
GuocoLand (Malaysia) Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GUOCO Price Targets Summary
GuocoLand (Malaysia) Bhd
Dividends
Current shareholder yield for GUOCO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GUOCO stock under the Base Case scenario is 0.959 MYR.
Compared to the current market price of 0.625 MYR, GuocoLand (Malaysia) Bhd is Undervalued by 35%.