Handal Energy Bhd
KLSE:HANDAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Handal Energy Bhd
KLSE:HANDAL
|
MY |
|
U
|
USA Equities Corp
OTC:USAQ
|
US |
|
Altech Corp
TSE:4641
|
JP |
|
L
|
Laybuy Holdings Ltd
ASX:LBY
|
NZ |
|
C
|
CFS Investment and Import Export Trading JSC
VN:KLF
|
VN |
Cash Flow Statement
Cash Flow Statement
Handal Energy Bhd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
17
|
20
|
22
|
20
|
19
|
16
|
13
|
5
|
6
|
4
|
1
|
4
|
1
|
0
|
(0)
|
7
|
8
|
9
|
13
|
12
|
12
|
14
|
11
|
11
|
11
|
10
|
(2)
|
(11)
|
(11)
|
(15)
|
(6)
|
(2)
|
(4)
|
(3)
|
(7)
|
(9)
|
(20)
|
(26)
|
(25)
|
(22)
|
(21)
|
(24)
|
(27)
|
(26)
|
(16)
|
(1)
|
(6)
|
(10)
|
(14)
|
(31)
|
(59)
|
(40)
|
(45)
|
(28)
|
(3)
|
3
|
(16)
|
(32)
|
(40)
|
(40)
|
(40)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
4
|
1
|
1
|
2
|
4
|
3
|
3
|
3
|
2
|
5
|
4
|
5
|
5
|
3
|
2
|
1
|
3
|
2
|
2
|
4
|
3
|
|
| Other Non-Cash Items |
1
|
2
|
1
|
1
|
5
|
6
|
7
|
2
|
0
|
2
|
1
|
1
|
4
|
2
|
3
|
2
|
5
|
5
|
6
|
6
|
10
|
10
|
12
|
5
|
8
|
6
|
18
|
17
|
20
|
22
|
7
|
5
|
6
|
6
|
3
|
(0)
|
1
|
13
|
17
|
18
|
18
|
12
|
18
|
17
|
16
|
2
|
2
|
2
|
2
|
8
|
16
|
12
|
2
|
(5)
|
(10)
|
(14)
|
3
|
14
|
0
|
28
|
29
|
1
|
|
| Cash Taxes Paid |
4
|
5
|
6
|
5
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
1
|
3
|
0
|
0
|
0
|
(2)
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
0
|
2
|
2
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(8)
|
(7)
|
(8)
|
(14)
|
(13)
|
(18)
|
(19)
|
0
|
7
|
11
|
17
|
(6)
|
(3)
|
(7)
|
(4)
|
(3)
|
(12)
|
(1)
|
(18)
|
(7)
|
4
|
(11)
|
(4)
|
(16)
|
(17)
|
(9)
|
(4)
|
11
|
8
|
8
|
6
|
(17)
|
(6)
|
7
|
9
|
17
|
33
|
25
|
13
|
21
|
3
|
(4)
|
5
|
0
|
(10)
|
1
|
3
|
6
|
12
|
20
|
39
|
32
|
47
|
37
|
18
|
8
|
4
|
9
|
3
|
4
|
7
|
5
|
|
| Cash from Operating Activities |
11
N/A
|
17
+57%
|
17
-1%
|
11
-31%
|
11
-1%
|
4
-66%
|
0
-91%
|
10
+2 729%
|
14
+44%
|
17
+21%
|
19
+15%
|
2
-87%
|
1
-41%
|
(4)
N/A
|
(1)
+71%
|
9
N/A
|
1
-88%
|
13
+1 083%
|
1
-90%
|
15
+1 066%
|
26
+76%
|
13
-50%
|
19
+46%
|
3
-82%
|
2
-46%
|
7
+251%
|
12
+80%
|
20
+68%
|
17
-14%
|
15
-11%
|
7
-53%
|
(11)
N/A
|
(5)
+60%
|
10
N/A
|
5
-49%
|
8
+51%
|
13
+69%
|
17
+25%
|
6
-65%
|
16
+171%
|
0
-98%
|
(12)
N/A
|
(4)
+66%
|
(8)
-95%
|
(8)
+2%
|
5
N/A
|
3
-44%
|
1
-73%
|
4
+342%
|
0
-98%
|
0
+141%
|
8
+5 497%
|
9
+12%
|
9
+5%
|
9
-6%
|
(1)
N/A
|
(7)
-882%
|
(6)
+10%
|
(7)
-17%
|
(6)
+14%
|
0
N/A
|
2
+376%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13)
|
(13)
|
(8)
|
(6)
|
(5)
|
(16)
|
(20)
|
(17)
|
(23)
|
(15)
|
(14)
|
(21)
|
(17)
|
(14)
|
(16)
|
(8)
|
(7)
|
(9)
|
(4)
|
(10)
|
(9)
|
(6)
|
(13)
|
(6)
|
(5)
|
(6)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(3)
|
(8)
|
(20)
|
(23)
|
(3)
|
0
|
12
|
19
|
(2)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
|
| Other Items |
16
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
1
|
0
|
0
|
3
|
3
|
5
|
5
|
1
|
3
|
2
|
2
|
8
|
7
|
5
|
6
|
2
|
2
|
2
|
(4)
|
(6)
|
(6)
|
(5)
|
1
|
4
|
6
|
(3)
|
(1)
|
(2)
|
(2)
|
1
|
15
|
11
|
20
|
6
|
(6)
|
(4)
|
(13)
|
2
|
3
|
2
|
(0)
|
0
|
2
|
(2)
|
(6)
|
(6)
|
(1)
|
7
|
7
|
(2)
|
(4)
|
(9)
|
(5)
|
0
|
|
| Cash from Investing Activities |
3
N/A
|
(13)
N/A
|
(8)
+40%
|
(8)
+2%
|
(8)
+3%
|
(19)
-149%
|
(23)
-18%
|
(17)
+27%
|
(22)
-34%
|
(15)
+34%
|
(13)
+10%
|
(18)
-35%
|
(14)
+20%
|
(9)
+40%
|
(11)
-24%
|
(7)
+35%
|
(4)
+47%
|
(7)
-88%
|
(3)
+62%
|
(1)
+53%
|
(3)
-136%
|
(1)
+74%
|
(7)
-895%
|
(4)
+45%
|
(3)
+24%
|
(5)
-46%
|
(5)
-8%
|
(7)
-45%
|
(7)
-2%
|
(5)
+28%
|
(1)
+81%
|
3
N/A
|
6
+88%
|
(3)
N/A
|
(1)
+80%
|
(3)
-452%
|
(6)
-79%
|
(2)
+59%
|
6
N/A
|
(8)
N/A
|
(3)
+63%
|
4
N/A
|
(6)
N/A
|
8
N/A
|
6
-26%
|
0
-97%
|
2
+1 045%
|
2
-13%
|
(1)
N/A
|
0
N/A
|
2
+447%
|
(2)
N/A
|
(6)
-165%
|
(6)
-2%
|
(1)
+76%
|
7
N/A
|
7
-1%
|
(2)
N/A
|
(5)
-108%
|
(9)
-86%
|
(7)
+26%
|
(3)
+61%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(13)
|
0
|
54
|
31
|
31
|
31
|
(23)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
11
|
15
|
10
|
2
|
23
|
20
|
18
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(5)
|
(6)
|
(4)
|
(6)
|
(8)
|
(5)
|
(5)
|
(5)
|
(7)
|
(12)
|
(13)
|
(13)
|
(10)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(3)
|
(5)
|
(3)
|
(1)
|
2
|
7
|
3
|
(5)
|
(10)
|
(14)
|
(12)
|
(4)
|
2
|
3
|
4
|
(2)
|
(2)
|
(3)
|
(6)
|
(1)
|
0
|
(1)
|
4
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
1
|
(1)
|
(2)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(9)
|
(14)
|
(12)
|
(2)
|
(21)
|
(16)
|
(16)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(5)
|
(6)
|
6
|
7
|
8
|
8
|
1
|
1
|
1
|
2
|
8
|
7
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
1
-53%
|
(16)
N/A
|
(2)
+90%
|
53
N/A
|
33
-38%
|
29
-13%
|
19
-32%
|
(36)
N/A
|
(13)
+64%
|
(7)
+47%
|
(6)
+4%
|
(9)
-37%
|
(10)
-18%
|
(11)
-9%
|
(10)
+13%
|
(10)
-3%
|
(7)
+29%
|
(6)
+14%
|
(9)
-38%
|
(6)
+29%
|
(9)
-47%
|
(11)
-22%
|
(8)
+27%
|
(8)
+3%
|
(9)
-13%
|
(11)
-27%
|
(14)
-27%
|
(15)
-6%
|
(14)
+6%
|
(10)
+30%
|
(5)
+50%
|
(4)
+18%
|
(2)
+49%
|
(1)
+48%
|
(1)
+30%
|
(5)
-595%
|
(0)
+94%
|
1
N/A
|
2
+175%
|
2
+21%
|
0
-92%
|
(2)
N/A
|
(10)
-491%
|
(4)
+62%
|
(7)
-77%
|
(4)
+46%
|
5
N/A
|
3
-38%
|
4
+40%
|
5
+25%
|
0
-94%
|
6
+1 852%
|
4
-28%
|
(4)
N/A
|
(1)
+84%
|
4
N/A
|
11
+186%
|
16
+44%
|
11
-30%
|
2
-82%
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
16
N/A
|
4
-72%
|
(8)
N/A
|
2
N/A
|
57
+3 103%
|
18
-69%
|
6
-64%
|
12
+95%
|
(44)
N/A
|
(11)
+76%
|
(1)
+93%
|
(22)
-2 641%
|
(22)
+1%
|
(23)
-8%
|
(23)
+1%
|
(8)
+67%
|
(13)
-64%
|
(1)
+89%
|
(8)
-445%
|
5
N/A
|
17
+240%
|
4
-80%
|
1
-73%
|
(8)
N/A
|
(9)
-4%
|
(7)
+25%
|
(4)
+38%
|
(1)
+68%
|
(5)
-280%
|
(4)
+22%
|
(3)
+13%
|
(13)
-285%
|
(3)
+78%
|
5
N/A
|
4
-33%
|
4
+10%
|
2
-37%
|
14
+461%
|
13
-6%
|
10
-27%
|
(0)
N/A
|
(8)
-2 012%
|
(12)
-37%
|
(10)
+9%
|
(6)
+44%
|
(1)
+78%
|
2
N/A
|
7
+342%
|
6
-25%
|
4
-21%
|
7
+60%
|
6
-17%
|
9
+50%
|
7
-16%
|
3
-53%
|
6
+67%
|
4
-31%
|
3
-37%
|
4
+50%
|
(4)
N/A
|
(5)
-4%
|
(2)
+64%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
3
N/A
|
9
+159%
|
6
-35%
|
7
+13%
|
(13)
N/A
|
(20)
-57%
|
(7)
+64%
|
(9)
-29%
|
2
N/A
|
6
+248%
|
(19)
N/A
|
(16)
+15%
|
(18)
-14%
|
(17)
+6%
|
1
N/A
|
(6)
N/A
|
4
N/A
|
(3)
N/A
|
5
N/A
|
17
+215%
|
7
-58%
|
6
-13%
|
(2)
N/A
|
(3)
-28%
|
0
N/A
|
11
+13 813%
|
18
+63%
|
15
-16%
|
15
-1%
|
5
-67%
|
(12)
N/A
|
(5)
+57%
|
10
N/A
|
5
-48%
|
6
+24%
|
9
+43%
|
13
+45%
|
(2)
N/A
|
(4)
-59%
|
(23)
-478%
|
(15)
+34%
|
(4)
+75%
|
4
N/A
|
11
+173%
|
4
-67%
|
3
-27%
|
0
-84%
|
3
+603%
|
(0)
N/A
|
0
N/A
|
8
+4 168%
|
9
+15%
|
9
+5%
|
9
-6%
|
(1)
N/A
|
(7)
-882%
|
(7)
+1%
|
(8)
-16%
|
(6)
+21%
|
(2)
+73%
|
(0)
+75%
|
|