DCF Value

The DCF Value for Heineken Malaysia Bhd (HEIM) under the Base Case is 19.41 MYR. Compared with the current market price of 12.92 MYR, the stock appears Undervalued by 33% .

Key assumptions
HEIM DCF Value
Base Case
19.41 MYR
Undervaluation 33%
DCF Value
Price 12.92 MYR
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time